2013 Q2 Form 10-Q Financial Statement
#000140658713000010 Filed on August 08, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $60.08M | $35.31M |
YoY Change | 70.14% | 38.56% |
Cost Of Revenue | $37.60M | $16.60M |
YoY Change | 126.51% | 49.55% |
Gross Profit | $22.46M | $18.75M |
YoY Change | 19.82% | 30.15% |
Gross Profit Margin | 37.39% | 53.09% |
Selling, General & Admin | $5.800M | $6.700M |
YoY Change | -13.43% | -1.47% |
% of Gross Profit | 25.82% | 35.74% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.300M | $2.500M |
YoY Change | 192.0% | -3.85% |
% of Gross Profit | 32.5% | 13.33% |
Operating Expenses | $18.90M | $18.20M |
YoY Change | 3.85% | 4.0% |
Operating Profit | $3.554M | $3.959M |
YoY Change | -10.23% | -235.26% |
Interest Expense | $5.122M | $3.664M |
YoY Change | 39.79% | -187.24% |
% of Operating Profit | 144.12% | 92.55% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $2.109M | $2.203M |
YoY Change | -4.27% | -130.79% |
Income Tax | $911.0K | $732.0K |
% Of Pretax Income | 43.2% | 33.23% |
Net Earnings | $541.0K | $811.0K |
YoY Change | -33.29% | -120.68% |
Net Earnings / Revenue | 0.9% | 2.3% |
Basic Earnings Per Share | $0.02 | $0.02 |
Diluted Earnings Per Share | $0.02 | $0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 35.35M shares | 35.24M shares |
Diluted Shares Outstanding | 36.05M shares | 35.43M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $69.10M | $45.50M |
YoY Change | 51.87% | 698.25% |
Cash & Equivalents | $69.14M | $45.47M |
Short-Term Investments | ||
Other Short-Term Assets | $6.500M | $3.300M |
YoY Change | 96.97% | 17.86% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $36.20M | $23.60M |
Other Receivables | $2.300M | $0.00 |
Total Short-Term Assets | $114.1M | $72.40M |
YoY Change | 57.6% | 121.41% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.628M | $566.3M |
YoY Change | -99.18% | -8.31% |
Goodwill | $63.37M | |
YoY Change | ||
Intangibles | $2.186M | |
YoY Change | ||
Long-Term Investments | $44.09M | $42.30M |
YoY Change | 4.23% | -57.23% |
Other Assets | $43.80M | $75.90M |
YoY Change | -42.29% | 40.3% |
Total Long-Term Assets | $865.5M | $705.6M |
YoY Change | 22.65% | -10.97% |
TOTAL ASSETS | ||
Total Short-Term Assets | $114.1M | $72.40M |
Total Long-Term Assets | $865.5M | $705.6M |
Total Assets | $979.6M | $778.0M |
YoY Change | 25.91% | -5.72% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $12.60M | $5.000M |
YoY Change | 152.0% | 16.28% |
Accrued Expenses | $36.80M | $18.80M |
YoY Change | 95.74% | 17.5% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $49.40M | $26.20M |
YoY Change | 88.55% | 29.06% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $331.6M | $201.9M |
YoY Change | 64.24% | -22.58% |
Other Long-Term Liabilities | $33.00M | $30.30M |
YoY Change | 8.91% | -13.68% |
Total Long-Term Liabilities | $364.6M | $232.2M |
YoY Change | 57.02% | -21.53% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $49.40M | $26.20M |
Total Long-Term Liabilities | $364.6M | $232.2M |
Total Liabilities | $414.1M | $260.4M |
YoY Change | 59.01% | -18.34% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $125.6M | |
YoY Change | ||
Common Stock | $470.3M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $34.76M | |
YoY Change | ||
Treasury Stock Shares | 2.240M shares | |
Shareholders Equity | $561.1M | $517.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $979.6M | $778.0M |
YoY Change | 25.91% | -5.72% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $541.0K | $811.0K |
YoY Change | -33.29% | -120.68% |
Depreciation, Depletion And Amortization | $7.300M | $2.500M |
YoY Change | 192.0% | -3.85% |
Cash From Operating Activities | $2.500M | $36.70M |
YoY Change | -93.19% | -233.45% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$21.70M | -$800.0K |
YoY Change | 2612.5% | -68.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $200.0K | -$800.0K |
YoY Change | -125.0% | -500.0% |
Cash From Investing Activities | -$21.60M | -$1.600M |
YoY Change | 1250.0% | -30.43% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.700M | 3.600M |
YoY Change | -52.78% | -88.0% |
NET CHANGE | ||
Cash From Operating Activities | 2.500M | 36.70M |
Cash From Investing Activities | -21.60M | -1.600M |
Cash From Financing Activities | 1.700M | 3.600M |
Net Change In Cash | -17.40M | 38.70M |
YoY Change | -144.96% | 19250.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.500M | $36.70M |
Capital Expenditures | -$21.70M | -$800.0K |
Free Cash Flow | $24.20M | $37.50M |
YoY Change | -35.47% | -250.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1027000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
5219000 | USD | |
CY2013Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
36163000 | USD |
CY2012Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
33623000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
12618000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
18320000 | USD |
CY2013Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
4634000 | USD |
CY2012Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
4231000 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
587000 | USD |
CY2013Q2 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
407206000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
433313000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
27691000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
10050000 | USD | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
62000 | USD |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
26000 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1044000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1534000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1441000 | USD | |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1854000 | shares |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2712000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2530000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1837000 | shares | |
CY2013Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1468000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
918434000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
979552000 | USD |
CY2013Q2 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
12501000 | USD |
CY2012Q4 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
4657000 | USD |
CY2012Q4 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
76755000 | USD |
CY2013Q2 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
97459000 | USD |
CY2013Q2 | us-gaap |
Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
|
84032000 | USD |
CY2012Q4 | us-gaap |
Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
|
81672000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10361000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69138000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45474000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18283000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
58777000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
27191000 | USD | |
CY2013Q2 | us-gaap |
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
|
21732000 | USD |
CY2012Q4 | us-gaap |
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
|
25149000 | USD |
us-gaap |
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Accretion
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
|
2194000 | USD | |
us-gaap |
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Reclassifications To Nonaccretable Difference
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToNonaccretableDifference
|
1223000 | USD | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36946603 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36946603 | shares |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36947000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36947000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4492000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3613000 | USD | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
811000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
541000 | USD |
CY2013Q2 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.10 | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
56525000 | USD |
CY2013Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
97309000 | USD |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
24509000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
12414000 | USD |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
16352000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
10578000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
66535000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
144476000 | USD | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
34754000 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
24.49 | |
us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
40.8351 | ||
CY2013Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0375 | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-01 | ||
us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
4205000 | USD | |
CY2013Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
8359000 | USD |
CY2012Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
6508000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2909000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1492000 | USD | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
54748000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
43809000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4922000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13577000 | USD | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2012Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.33 | |
CY2013Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.43 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.32 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.32 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
|
0.03 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
|
0.04 | ||
CY2013Q2 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
1446000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
5667000 | USD |
us-gaap |
Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
|
4710000 | USD | |
us-gaap |
Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
|
6694000 | USD | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
10950000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | ||
CY2013Q2 | us-gaap |
Environmental Exit Costs Costs Accrued To Date
EnvironmentalExitCostsCostsAccruedToDate
|
1293000 | USD |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
356000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
210000 | USD | |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
134845000 | USD |
CY2013Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
151705000 | USD |
CY2013Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
77236000 | USD |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
69493000 | USD |
CY2013Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
4460000 | USD |
CY2012Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
886000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
1921000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
13017000 | USD | |
CY2013Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
9337000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
18613000 | USD | |
CY2012Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
6232000 | USD |
CY2013Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
44090000 | USD |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
41546000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
370000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-81000 | USD | |
CY2013Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | USD |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | USD | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
15310000 | USD | |
CY2012Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
3401000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16300000 | USD | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5830000 | USD |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6749000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13712000 | USD | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
61680000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
63366000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
7320000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
2109000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
9144000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
2203000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1492000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2566000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3479000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
768000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2904000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
911000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2352000 | USD | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
732000 | USD |
CY2013Q2 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
2352000 | USD |
CY2012Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
0 | USD |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
1452000 | USD | |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
242000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3530000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-15854000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-6078000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-587000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-751000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1136000 | USD | |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2186000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2188000 | USD |
CY2013Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
65552000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
63868000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
9661000 | USD | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
5122000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
7555000 | USD | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
3664000 | USD |
us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
16672000 | USD | |
CY2012Q2 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
812000 | USD |
us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
1725000 | USD | |
CY2012Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
158427000 | USD |
CY2013Q2 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
181491000 | USD |
CY2012Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1168000 | USD |
CY2013Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
2396000 | USD |
CY2012Q4 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
517150000 | USD |
CY2013Q2 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
498483000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
414058000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
384887000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
918434000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
979552000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
294063000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
331647000 | USD |
CY2013Q2 | us-gaap |
Minority Interest
MinorityInterest
|
4406000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
4059000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
-1440000 | USD | |
us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
39000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
58969000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10215000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-35065000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
27796000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
34873000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10820000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
811000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3613000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
541000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4492000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1355000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
657000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1748000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
660000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment | |
CY2013Q2 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
8838000 | USD |
CY2013Q2 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
15831000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
31335000 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
16574000 | USD | |
CY2012Q2 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
7148000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13074000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3554000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3959000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12179000 | USD | |
CY2013Q2 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
28354000 | USD |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
22648000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
15104000 | USD |
CY2013Q2 | us-gaap |
Other Assets
OtherAssets
|
15782000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
24425000 | USD | |
CY2012Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
11441000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
28988000 | USD | |
CY2013Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13079000 | USD |
CY2012Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
536000 | USD |
CY2013Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
516000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1126000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1208000 | USD | |
CY2013Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
32963000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
38203000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-212000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-458000 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2252000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1111000 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1140000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1204000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
2261000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
6307000 | USD | |
CY2012Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1517000 | USD |
CY2013Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
3029000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
10000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
343000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
648000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1151000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
34772000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
52505000 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
1430000 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
782000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
32286000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
2264000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1341000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3357000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1190000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1401000 | USD | |
CY2012Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
6455000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
6519000 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
121250000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
1370000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
736000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
47394000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
32621000 | USD | |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
32095000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1645000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1182000 | USD | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1471000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
6240000 | USD | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1198000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
4968000 | USD | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4859000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4628000 | USD |
CY2012Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
28220000 | USD |
CY2013Q2 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
28690000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
100855000 | USD |
CY2013Q2 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
74027000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
72635000 | USD |
CY2013Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
45337000 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
119908000 | USD | |
CY2012Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
26647000 | USD |
CY2013Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
41219000 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
44569000 | USD | |
us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
-1864000 | USD | |
us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
1329000 | USD | |
us-gaap |
Recovery Of Direct Costs
RecoveryOfDirectCosts
|
-2881000 | USD | |
us-gaap |
Recovery Of Direct Costs
RecoveryOfDirectCosts
|
-937000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36047000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
93390000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
456000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1122000 | USD | |
CY2013Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
61000 | USD |
CY2012Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
508000 | USD |
us-gaap |
Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
|
0 | USD | |
us-gaap |
Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
|
1296000 | USD | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
125589000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
121097000 | USD |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
29993000 | USD | |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
47876000 | USD | |
CY2012Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
19349000 | USD |
CY2013Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
23358000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
60079000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
157550000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
63404000 | USD | |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
35312000 | USD |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
75000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5164000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11875000 | USD | |
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1460000 | USD |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-67000 | USD |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
54500 | shares | |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
71100 | shares | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1931000 | USD | |
CY2012Q2 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
670000 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
3078000 | USD | |
CY2013Q2 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1424000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
529488000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
561088000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
565494000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
533547000 | USD |
for |
Percentage Increase Decrease In Stock Prices
PercentageIncreaseDecreaseInStockPrices
|
-0.15 | ||
CY2012Q4 | us-gaap |
Timber And Timberlands
TimberAndTimberlands
|
12293000 | USD |
CY2013Q2 | us-gaap |
Timber And Timberlands
TimberAndTimberlands
|
11545000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2327623 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2240469 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
35762000 | USD |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
34761000 | USD |
CY2013Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
26647000 | USD |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
76000 | USD | |
CY2013Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
6326000 | USD |
CY2013Q2 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
0 | USD |
CY2013Q2 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
1342000 | USD |
CY2013Q2 | us-gaap |
Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
|
3764000 | USD |
CY2013Q2 | us-gaap |
Variable Interest Entity Nonconsolidated Carrying Amount Assets
VariableInterestEntityNonconsolidatedCarryingAmountAssets
|
11187000 | USD |
CY2013Q2 | us-gaap |
Variable Interest Entity Nonconsolidated Carrying Amount Liabilities
VariableInterestEntityNonconsolidatedCarryingAmountLiabilities
|
44414000 | USD |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35425000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36052000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35412000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35934000 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35235000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35351000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35305000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35190000 | shares | |
CY2013Q2 | for |
Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
|
36189000 | USD |
CY2012Q4 | for |
Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
|
33685000 | USD |
for |
Acres For Which Certificate Of Completion Received
AcresForWhichCertificateOfCompletionReceived
|
288 | acre | |
for |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt Net Of Taxes
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtNetOfTaxes
|
17058000 | USD | |
CY2013Q2 | for |
Aggregate Current Value Of Non Vested Cash Settled Awards
AggregateCurrentValueOfNonVestedCashSettledAwards
|
4874000 | USD |
CY2013Q2 | for |
Capitalized Costs Proved Properties Before Accumulated Depreciation Depletion And Amortization
CapitalizedCostsProvedPropertiesBeforeAccumulatedDepreciationDepletionAndAmortization
|
109960000 | USD |
CY2012Q4 | for |
Capitalized Costs Proved Properties Before Accumulated Depreciation Depletion And Amortization
CapitalizedCostsProvedPropertiesBeforeAccumulatedDepreciationDepletionAndAmortization
|
81412000 | USD |
CY2013Q2 | for |
Cash Settled Awards
CashSettledAwards
|
-972000 | USD |
CY2012Q2 | for |
Cash Settled Awards
CashSettledAwards
|
-1800000 | USD |
for |
Cash Settled Awards
CashSettledAwards
|
282000 | USD | |
for |
Cash Settled Awards
CashSettledAwards
|
5675000 | USD | |
CY2013Q2 | for |
Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
|
17861000 | USD |
for |
Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
|
72032000 | USD | |
CY2012Q2 | for |
Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
|
7298000 | USD |
for |
Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
|
14576000 | USD | |
for |
Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
|
9195000 | USD | |
CY2012Q2 | for |
Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
|
4638000 | USD |
CY2013Q2 | for |
Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
|
15848000 | USD |
for |
Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
|
56799000 | USD | |
for |
Costs Relate To Water Sewer And Other Infrastructure Assets
CostsRelateToWaterSewerAndOtherInfrastructureAssets
|
1966000 | USD | |
for |
Costs Relate To Water Sewer And Other Infrastructure Assets
CostsRelateToWaterSewerAndOtherInfrastructureAssets
|
2350000 | USD | |
for |
Deferred Gains On Real Estate
DeferredGainsOnRealEstate
|
855000 | USD | |
for |
Depreciation Expense For Commercial And Income Producing Properties
DepreciationExpenseForCommercialAndIncomeProducingProperties
|
1812000 | USD | |
for |
Depreciation Expense For Commercial And Income Producing Properties
DepreciationExpenseForCommercialAndIncomeProducingProperties
|
1384000 | USD | |
for |
Dilutive Effect Of Stock Options Restricted Stock And Equity Settled Awards
DilutiveEffectOfStockOptionsRestrictedStockAndEquitySettledAwards
|
629000 | shares | |
CY2012Q2 | for |
Dilutive Effect Of Stock Options Restricted Stock And Equity Settled Awards
DilutiveEffectOfStockOptionsRestrictedStockAndEquitySettledAwards
|
190000 | shares |
for |
Dilutive Effect Of Stock Options Restricted Stock And Equity Settled Awards
DilutiveEffectOfStockOptionsRestrictedStockAndEquitySettledAwards
|
222000 | shares | |
CY2013Q2 | for |
Dilutive Effect Of Stock Options Restricted Stock And Equity Settled Awards
DilutiveEffectOfStockOptionsRestrictedStockAndEquitySettledAwards
|
701000 | shares |
for |
Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
|
1092000 | USD | |
for |
Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
|
1580000 | USD | |
CY2013Q2 | for |
Entity Wide Revenue Major Customer Number
EntityWideRevenueMajorCustomerNumber
|
0 | Customer |
CY2013Q2 | for |
Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
|
48819000 | USD |
CY2012Q4 | for |
Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
|
38358000 | USD |
CY2013Q2 | for |
Equity Method Investments Borrowing Non Recourse Current Maturities
EquityMethodInvestmentsBorrowingNonRecourseCurrentMaturities
|
27860000 | USD |
CY2012Q4 | for |
Equity Method Investments Borrowing Non Recourse Current Maturities
EquityMethodInvestmentsBorrowingNonRecourseCurrentMaturities
|
32083000 | USD |
CY2012Q4 | for |
Equity Method Investments Long Term Debt Current
EquityMethodInvestmentsLongTermDebtCurrent
|
32323000 | USD |
CY2013Q2 | for |
Equity Method Investments Long Term Debt Current
EquityMethodInvestmentsLongTermDebtCurrent
|
28000000 | USD |
for |
Equity Settled Awards
EquitySettledAwards
|
1829000 | USD | |
CY2012Q2 | for |
Equity Settled Awards
EquitySettledAwards
|
555000 | USD |
CY2013Q2 | for |
Equity Settled Awards
EquitySettledAwards
|
947000 | USD |
for |
Equity Settled Awards
EquitySettledAwards
|
2666000 | USD | |
for |
Fair Value Of Awards Granted To Retirement Eligible Employees And Expensed At Date Of Grant
FairValueOfAwardsGrantedToRetirementEligibleEmployeesAndExpensedAtDateOfGrant
|
595000 | USD | |
for |
Fair Value Of Awards Granted To Retirement Eligible Employees And Expensed At Date Of Grant
FairValueOfAwardsGrantedToRetirementEligibleEmployeesAndExpensedAtDateOfGrant
|
590000 | USD | |
CY2013Q2 | for |
Number Of Primary Beneficiary
NumberOfPrimaryBeneficiary
|
1 | Entity |
CY2013Q2 | for |
Fair Value Of Vested Cash Settled Awards
FairValueOfVestedCashSettledAwards
|
15181000 | USD |
CY2013Q2 | for |
Number Of Options To Purchase Shares Of Common Stock By Spun Off Entity Employees
NumberOfOptionsToPurchaseSharesOfCommonStockBySpunOffEntityEmployees
|
855000 | shares |
for |
Real Estate Cost Of Sales
RealEstateCostOfSales
|
53208000 | USD | |
for |
Real Estate Cost Of Sales
RealEstateCostOfSales
|
26723000 | USD | |
CY2013Q2 | for |
Real Estate Entitled Developed And Under Development Projects
RealEstateEntitledDevelopedAndUnderDevelopmentProjects
|
369512000 | USD |
CY2013Q2 | for |
Number Of Primary Beneficiary Variable Interest Entity Accounted Under Equity Method Investment
NumberOfPrimaryBeneficiaryVariableInterestEntityAccountedUnderEquityMethodInvestment
|
3 | Entity |
CY2013Q2 | for |
Number Of Units Of Multifamily Project
NumberOfUnitsOfMultifamilyProject
|
289 | Unit |
CY2013Q2 | for |
Number Of Ventures Under Ownership Interest Using Equity Method
NumberOfVenturesUnderOwnershipInterestUsingEquityMethod
|
13 | Venture |
for |
Other Changes In Real Estate
OtherChangesInRealEstate
|
-144000 | USD | |
for |
Other Changes In Real Estate
OtherChangesInRealEstate
|
-733000 | USD | |
for |
Percentage Increase Decrease In Stock Prices
PercentageIncreaseDecreaseInStockPrices
|
0.16 | ||
CY2013Q2 | for |
Performance Bonds And Letters Of Credit On Ventures
PerformanceBondsAndLettersOfCreditOnVentures
|
26630000 | USD |
for |
Period After Market Leverage Stock Unit Vest
PeriodAfterMarketLeverageStockUnitVest
|
P3Y | ||
for |
Portion Of Site For Which Certificate Not Received
PortionOfSiteForWhichCertificateNotReceived
|
80 | acre | |
CY2013Q2 | for |
Principal Amount Of Initial Conversion Rate
PrincipalAmountOfInitialConversionRate
|
1000 | USD |
CY2013Q2 | for |
Proceeds From Offering Used To Repay Outstanding Revolving Line Of Credit
ProceedsFromOfferingUsedToRepayOutstandingRevolvingLineOfCredit
|
68000000 | USD |
for |
Proceedsfromconsolidatedventuressaleofassetsnet
Proceedsfromconsolidatedventuressaleofassetsnet
|
24294000 | USD | |
for |
Proceedsfromconsolidatedventuressaleofassetsnet
Proceedsfromconsolidatedventuressaleofassetsnet
|
0 | USD | |
CY2012Q4 | for |
Real Estate Entitled Developed And Under Development Projects
RealEstateEntitledDevelopedAndUnderDevelopmentProjects
|
361827000 | USD |
CY2012Q4 | for |
Real Estate Undeveloped Land
RealEstateUndevelopedLand
|
82688000 | USD |
CY2013Q2 | for |
Real Estate Undeveloped Land
RealEstateUndevelopedLand
|
83634000 | USD |
for |
Reimbursement Collected From Districts
ReimbursementCollectedFromDistricts
|
637000 | USD | |
for |
Reimbursement Collected From Districts
ReimbursementCollectedFromDistricts
|
1081000 | USD | |
for |
Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
|
5965000 | USD | |
CY2012Q2 | for |
Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
|
1543000 | USD |
CY2013Q2 | for |
Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
|
1452000 | USD |
for |
Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
|
7396000 | USD | |
CY2012Q2 | for |
Share Based Compensation Expense Income Included In General And Administrative Expense
ShareBasedCompensationExpenseIncomeIncludedInGeneralAndAdministrativeExpense
|
-371000 | USD |
CY2013Q2 | for |
Share Based Compensation Expense Income Included In General And Administrative Expense
ShareBasedCompensationExpenseIncomeIncludedInGeneralAndAdministrativeExpense
|
501000 | USD |
for |
Share Based Compensation Expense Income Included In General And Administrative Expense
ShareBasedCompensationExpenseIncomeIncludedInGeneralAndAdministrativeExpense
|
2230000 | USD | |
for |
Share Based Compensation Expense Income Included In General And Administrative Expense
ShareBasedCompensationExpenseIncomeIncludedInGeneralAndAdministrativeExpense
|
6013000 | USD | |
CY2013Q2 | for |
Share Based Compensation Expense Income Included In Other Operating Expense
ShareBasedCompensationExpenseIncomeIncludedInOtherOperatingExpense
|
959000 | USD |
CY2012Q2 | for |
Share Based Compensation Expense Income Included In Other Operating Expense
ShareBasedCompensationExpenseIncomeIncludedInOtherOperatingExpense
|
304000 | USD |
for |
Share Based Compensation Expense Income Included In Other Operating Expense
ShareBasedCompensationExpenseIncomeIncludedInOtherOperatingExpense
|
2934000 | USD | |
for |
Share Based Compensation Expense Income Included In Other Operating Expense
ShareBasedCompensationExpenseIncomeIncludedInOtherOperatingExpense
|
5862000 | USD | |
CY2013Q2 | for |
Stock Price Of Non Vested Cash Settled Awards
StockPriceOfNonVestedCashSettledAwards
|
20.06 | |
for |
Variable Interest Entity Consolidated Contribution Given
VariableInterestEntityConsolidatedContributionGiven
|
0 | USD | |
CY2013Q2 | for |
Variable Interest Entity Nonconsolidated Carrying Amount Borrowings Current
VariableInterestEntityNonconsolidatedCarryingAmountBorrowingsCurrent
|
27868000 | USD |
CY2013Q2 | for |
Variable Interest Entity Nonconsolidated Carrying Amount Investment
VariableInterestEntityNonconsolidatedCarryingAmountInvestment
|
140000 | USD |
for |
Variable Interest Entity Nonconsolidated Contribution Given
VariableInterestEntityNonconsolidatedContributionGiven
|
74000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001406587 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34719475 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FORESTAR GROUP INC. | ||
dei |
Trading Symbol
TradingSymbol
|
FOR |