2013 Q2 Form 10-Q Financial Statement

#000140658713000010 Filed on August 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $60.08M $35.31M
YoY Change 70.14% 38.56%
Cost Of Revenue $37.60M $16.60M
YoY Change 126.51% 49.55%
Gross Profit $22.46M $18.75M
YoY Change 19.82% 30.15%
Gross Profit Margin 37.39% 53.09%
Selling, General & Admin $5.800M $6.700M
YoY Change -13.43% -1.47%
% of Gross Profit 25.82% 35.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.300M $2.500M
YoY Change 192.0% -3.85%
% of Gross Profit 32.5% 13.33%
Operating Expenses $18.90M $18.20M
YoY Change 3.85% 4.0%
Operating Profit $3.554M $3.959M
YoY Change -10.23% -235.26%
Interest Expense $5.122M $3.664M
YoY Change 39.79% -187.24%
% of Operating Profit 144.12% 92.55%
Other Income/Expense, Net
YoY Change
Pretax Income $2.109M $2.203M
YoY Change -4.27% -130.79%
Income Tax $911.0K $732.0K
% Of Pretax Income 43.2% 33.23%
Net Earnings $541.0K $811.0K
YoY Change -33.29% -120.68%
Net Earnings / Revenue 0.9% 2.3%
Basic Earnings Per Share $0.02 $0.02
Diluted Earnings Per Share $0.02 $0.02
COMMON SHARES
Basic Shares Outstanding 35.35M shares 35.24M shares
Diluted Shares Outstanding 36.05M shares 35.43M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $69.10M $45.50M
YoY Change 51.87% 698.25%
Cash & Equivalents $69.14M $45.47M
Short-Term Investments
Other Short-Term Assets $6.500M $3.300M
YoY Change 96.97% 17.86%
Inventory
Prepaid Expenses
Receivables $36.20M $23.60M
Other Receivables $2.300M $0.00
Total Short-Term Assets $114.1M $72.40M
YoY Change 57.6% 121.41%
LONG-TERM ASSETS
Property, Plant & Equipment $4.628M $566.3M
YoY Change -99.18% -8.31%
Goodwill $63.37M
YoY Change
Intangibles $2.186M
YoY Change
Long-Term Investments $44.09M $42.30M
YoY Change 4.23% -57.23%
Other Assets $43.80M $75.90M
YoY Change -42.29% 40.3%
Total Long-Term Assets $865.5M $705.6M
YoY Change 22.65% -10.97%
TOTAL ASSETS
Total Short-Term Assets $114.1M $72.40M
Total Long-Term Assets $865.5M $705.6M
Total Assets $979.6M $778.0M
YoY Change 25.91% -5.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.60M $5.000M
YoY Change 152.0% 16.28%
Accrued Expenses $36.80M $18.80M
YoY Change 95.74% 17.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $49.40M $26.20M
YoY Change 88.55% 29.06%
LONG-TERM LIABILITIES
Long-Term Debt $331.6M $201.9M
YoY Change 64.24% -22.58%
Other Long-Term Liabilities $33.00M $30.30M
YoY Change 8.91% -13.68%
Total Long-Term Liabilities $364.6M $232.2M
YoY Change 57.02% -21.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $49.40M $26.20M
Total Long-Term Liabilities $364.6M $232.2M
Total Liabilities $414.1M $260.4M
YoY Change 59.01% -18.34%
SHAREHOLDERS EQUITY
Retained Earnings $125.6M
YoY Change
Common Stock $470.3M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $34.76M
YoY Change
Treasury Stock Shares 2.240M shares
Shareholders Equity $561.1M $517.6M
YoY Change
Total Liabilities & Shareholders Equity $979.6M $778.0M
YoY Change 25.91% -5.72%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $541.0K $811.0K
YoY Change -33.29% -120.68%
Depreciation, Depletion And Amortization $7.300M $2.500M
YoY Change 192.0% -3.85%
Cash From Operating Activities $2.500M $36.70M
YoY Change -93.19% -233.45%
INVESTING ACTIVITIES
Capital Expenditures -$21.70M -$800.0K
YoY Change 2612.5% -68.0%
Acquisitions
YoY Change
Other Investing Activities $200.0K -$800.0K
YoY Change -125.0% -500.0%
Cash From Investing Activities -$21.60M -$1.600M
YoY Change 1250.0% -30.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.700M 3.600M
YoY Change -52.78% -88.0%
NET CHANGE
Cash From Operating Activities 2.500M 36.70M
Cash From Investing Activities -21.60M -1.600M
Cash From Financing Activities 1.700M 3.600M
Net Change In Cash -17.40M 38.70M
YoY Change -144.96% 19250.0%
FREE CASH FLOW
Cash From Operating Activities $2.500M $36.70M
Capital Expenditures -$21.70M -$800.0K
Free Cash Flow $24.20M $37.50M
YoY Change -35.47% -250.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1027000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
5219000 USD
CY2013Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
36163000 USD
CY2012Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
33623000 USD
CY2013Q2 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
12618000 USD
CY2012Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
18320000 USD
CY2013Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
4634000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
4231000 USD
CY2012Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
587000 USD
CY2013Q2 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
407206000 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
433313000 USD
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
27691000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
10050000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
62000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
26000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1044000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1534000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1441000 USD
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1854000 shares
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2712000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2530000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1837000 shares
CY2013Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1468000 USD
CY2012Q4 us-gaap Assets
Assets
918434000 USD
CY2013Q2 us-gaap Assets
Assets
979552000 USD
CY2013Q2 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
12501000 USD
CY2012Q4 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
4657000 USD
CY2012Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
76755000 USD
CY2013Q2 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
97459000 USD
CY2013Q2 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
84032000 USD
CY2012Q4 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
81672000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10361000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
69138000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45474000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18283000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
58777000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
27191000 USD
CY2013Q2 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
21732000 USD
CY2012Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
25149000 USD
us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Accretion
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
2194000 USD
us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Reclassifications To Nonaccretable Difference
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToNonaccretableDifference
1223000 USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36946603 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36946603 shares
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
36947000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
36947000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4492000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3613000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
811000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
541000 USD
CY2013Q2 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.10
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
56525000 USD
CY2013Q2 us-gaap Convertible Debt
ConvertibleDebt
97309000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
24509000 USD
CY2013Q2 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
12414000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
16352000 USD
CY2012Q2 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
10578000 USD
us-gaap Costs And Expenses
CostsAndExpenses
66535000 USD
us-gaap Costs And Expenses
CostsAndExpenses
144476000 USD
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
34754000 USD
CY2013Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
24.49
us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
40.8351
CY2013Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0375
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2020-03-01
us-gaap Debt Issuance Costs
DebtIssuanceCosts
4205000 USD
CY2013Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8359000 USD
CY2012Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6508000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2909000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1492000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
54748000 USD
CY2013Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
43809000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4922000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13577000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.43
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.03
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.04
CY2013Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
1446000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
5667000 USD
us-gaap Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
4710000 USD
us-gaap Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
6694000 USD
CY2013Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
10950000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
CY2013Q2 us-gaap Environmental Exit Costs Costs Accrued To Date
EnvironmentalExitCostsCostsAccruedToDate
1293000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
356000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
210000 USD
CY2012Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
134845000 USD
CY2013Q2 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
151705000 USD
CY2013Q2 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
77236000 USD
CY2012Q4 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
69493000 USD
CY2013Q2 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
4460000 USD
CY2012Q2 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
886000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
1921000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
13017000 USD
CY2013Q2 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
9337000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
18613000 USD
CY2012Q2 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
6232000 USD
CY2013Q2 us-gaap Equity Method Investments
EquityMethodInvestments
44090000 USD
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
41546000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
370000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-81000 USD
CY2013Q2 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 USD
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 USD
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
15310000 USD
CY2012Q2 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
3401000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16300000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5830000 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6749000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13712000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
61680000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
63366000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
7320000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2109000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
9144000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2203000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1492000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2566000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3479000 USD
CY2012Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
768000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2904000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
911000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2352000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
732000 USD
CY2013Q2 us-gaap Income Tax Receivable
IncomeTaxReceivable
2352000 USD
CY2012Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
0 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
1452000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
242000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3530000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-15854000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-6078000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-587000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-751000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1136000 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2186000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2188000 USD
CY2013Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
65552000 USD
CY2012Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
63868000 USD
us-gaap Interest Expense
InterestExpense
9661000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
5122000 USD
us-gaap Interest Expense
InterestExpense
7555000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
3664000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
16672000 USD
CY2012Q2 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
812000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
1725000 USD
CY2012Q4 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
158427000 USD
CY2013Q2 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
181491000 USD
CY2012Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
1168000 USD
CY2013Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
2396000 USD
CY2012Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
517150000 USD
CY2013Q2 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
498483000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
414058000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
384887000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
918434000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
979552000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
294063000 USD
CY2013Q2 us-gaap Long Term Debt
LongTermDebt
331647000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
4406000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
4059000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-1440000 USD
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
39000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
58969000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10215000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-35065000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
27796000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34873000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10820000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
811000 USD
us-gaap Net Income Loss
NetIncomeLoss
3613000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
541000 USD
us-gaap Net Income Loss
NetIncomeLoss
4492000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1355000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
657000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1748000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
660000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2013Q2 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
8838000 USD
CY2013Q2 us-gaap Oil And Gas Revenue
OilAndGasRevenue
15831000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
31335000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
16574000 USD
CY2012Q2 us-gaap Oil And Gas Revenue
OilAndGasRevenue
7148000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
13074000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3554000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3959000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
12179000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
28354000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
22648000 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
15104000 USD
CY2013Q2 us-gaap Other Assets
OtherAssets
15782000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
24425000 USD
CY2012Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
11441000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
28988000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
13079000 USD
CY2012Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
536000 USD
CY2013Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
516000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1126000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1208000 USD
CY2013Q2 us-gaap Other Liabilities
OtherLiabilities
32963000 USD
CY2012Q4 us-gaap Other Liabilities
OtherLiabilities
38203000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-212000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-458000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2252000 USD
CY2013Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1111000 USD
CY2012Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1140000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1204000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2261000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6307000 USD
CY2012Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1517000 USD
CY2013Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
3029000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
10000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
343000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
648000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1151000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
34772000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
52505000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
1430000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
782000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
32286000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
2264000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1341000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3357000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1190000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1401000 USD
CY2012Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
6455000 USD
CY2013Q2 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
6519000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
121250000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
1370000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
736000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
47394000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
32621000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
0 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
32095000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1645000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1182000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
1471000 USD
us-gaap Profit Loss
ProfitLoss
6240000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
1198000 USD
us-gaap Profit Loss
ProfitLoss
4968000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4859000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4628000 USD
CY2012Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
28220000 USD
CY2013Q2 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
28690000 USD
CY2012Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
100855000 USD
CY2013Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
74027000 USD
CY2012Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
72635000 USD
CY2013Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
45337000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
119908000 USD
CY2012Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
26647000 USD
CY2013Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
41219000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
44569000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-1864000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
1329000 USD
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
-2881000 USD
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
-937000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
36047000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
93390000 USD
us-gaap Restricted Stock Expense
RestrictedStockExpense
456000 USD
us-gaap Restricted Stock Expense
RestrictedStockExpense
1122000 USD
CY2013Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
61000 USD
CY2012Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
508000 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
0 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
1296000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
125589000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
121097000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
29993000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
47876000 USD
CY2012Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
19349000 USD
CY2013Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
23358000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
60079000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
157550000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
63404000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
35312000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
75000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5164000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11875000 USD
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1460000 USD
CY2012Q2 us-gaap Share Based Compensation
ShareBasedCompensation
-67000 USD
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
54500 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
71100 shares
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1931000 USD
CY2012Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
670000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
3078000 USD
CY2013Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1424000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
529488000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
561088000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
565494000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
533547000 USD
for Percentage Increase Decrease In Stock Prices
PercentageIncreaseDecreaseInStockPrices
-0.15
CY2012Q4 us-gaap Timber And Timberlands
TimberAndTimberlands
12293000 USD
CY2013Q2 us-gaap Timber And Timberlands
TimberAndTimberlands
11545000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2327623 shares
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2240469 shares
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
35762000 USD
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
34761000 USD
CY2013Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
26647000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
76000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
6326000 USD
CY2013Q2 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
0 USD
CY2013Q2 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
1342000 USD
CY2013Q2 us-gaap Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
3764000 USD
CY2013Q2 us-gaap Variable Interest Entity Nonconsolidated Carrying Amount Assets
VariableInterestEntityNonconsolidatedCarryingAmountAssets
11187000 USD
CY2013Q2 us-gaap Variable Interest Entity Nonconsolidated Carrying Amount Liabilities
VariableInterestEntityNonconsolidatedCarryingAmountLiabilities
44414000 USD
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35425000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36052000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35412000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35934000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35235000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35351000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35305000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35190000 shares
CY2013Q2 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
36189000 USD
CY2012Q4 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
33685000 USD
for Acres For Which Certificate Of Completion Received
AcresForWhichCertificateOfCompletionReceived
288 acre
for Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt Net Of Taxes
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtNetOfTaxes
17058000 USD
CY2013Q2 for Aggregate Current Value Of Non Vested Cash Settled Awards
AggregateCurrentValueOfNonVestedCashSettledAwards
4874000 USD
CY2013Q2 for Capitalized Costs Proved Properties Before Accumulated Depreciation Depletion And Amortization
CapitalizedCostsProvedPropertiesBeforeAccumulatedDepreciationDepletionAndAmortization
109960000 USD
CY2012Q4 for Capitalized Costs Proved Properties Before Accumulated Depreciation Depletion And Amortization
CapitalizedCostsProvedPropertiesBeforeAccumulatedDepreciationDepletionAndAmortization
81412000 USD
CY2013Q2 for Cash Settled Awards
CashSettledAwards
-972000 USD
CY2012Q2 for Cash Settled Awards
CashSettledAwards
-1800000 USD
for Cash Settled Awards
CashSettledAwards
282000 USD
for Cash Settled Awards
CashSettledAwards
5675000 USD
CY2013Q2 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
17861000 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
72032000 USD
CY2012Q2 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
7298000 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
14576000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
9195000 USD
CY2012Q2 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
4638000 USD
CY2013Q2 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
15848000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
56799000 USD
for Costs Relate To Water Sewer And Other Infrastructure Assets
CostsRelateToWaterSewerAndOtherInfrastructureAssets
1966000 USD
for Costs Relate To Water Sewer And Other Infrastructure Assets
CostsRelateToWaterSewerAndOtherInfrastructureAssets
2350000 USD
for Deferred Gains On Real Estate
DeferredGainsOnRealEstate
855000 USD
for Depreciation Expense For Commercial And Income Producing Properties
DepreciationExpenseForCommercialAndIncomeProducingProperties
1812000 USD
for Depreciation Expense For Commercial And Income Producing Properties
DepreciationExpenseForCommercialAndIncomeProducingProperties
1384000 USD
for Dilutive Effect Of Stock Options Restricted Stock And Equity Settled Awards
DilutiveEffectOfStockOptionsRestrictedStockAndEquitySettledAwards
629000 shares
CY2012Q2 for Dilutive Effect Of Stock Options Restricted Stock And Equity Settled Awards
DilutiveEffectOfStockOptionsRestrictedStockAndEquitySettledAwards
190000 shares
for Dilutive Effect Of Stock Options Restricted Stock And Equity Settled Awards
DilutiveEffectOfStockOptionsRestrictedStockAndEquitySettledAwards
222000 shares
CY2013Q2 for Dilutive Effect Of Stock Options Restricted Stock And Equity Settled Awards
DilutiveEffectOfStockOptionsRestrictedStockAndEquitySettledAwards
701000 shares
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
1092000 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
1580000 USD
CY2013Q2 for Entity Wide Revenue Major Customer Number
EntityWideRevenueMajorCustomerNumber
0 Customer
CY2013Q2 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
48819000 USD
CY2012Q4 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
38358000 USD
CY2013Q2 for Equity Method Investments Borrowing Non Recourse Current Maturities
EquityMethodInvestmentsBorrowingNonRecourseCurrentMaturities
27860000 USD
CY2012Q4 for Equity Method Investments Borrowing Non Recourse Current Maturities
EquityMethodInvestmentsBorrowingNonRecourseCurrentMaturities
32083000 USD
CY2012Q4 for Equity Method Investments Long Term Debt Current
EquityMethodInvestmentsLongTermDebtCurrent
32323000 USD
CY2013Q2 for Equity Method Investments Long Term Debt Current
EquityMethodInvestmentsLongTermDebtCurrent
28000000 USD
for Equity Settled Awards
EquitySettledAwards
1829000 USD
CY2012Q2 for Equity Settled Awards
EquitySettledAwards
555000 USD
CY2013Q2 for Equity Settled Awards
EquitySettledAwards
947000 USD
for Equity Settled Awards
EquitySettledAwards
2666000 USD
for Fair Value Of Awards Granted To Retirement Eligible Employees And Expensed At Date Of Grant
FairValueOfAwardsGrantedToRetirementEligibleEmployeesAndExpensedAtDateOfGrant
595000 USD
for Fair Value Of Awards Granted To Retirement Eligible Employees And Expensed At Date Of Grant
FairValueOfAwardsGrantedToRetirementEligibleEmployeesAndExpensedAtDateOfGrant
590000 USD
CY2013Q2 for Number Of Primary Beneficiary
NumberOfPrimaryBeneficiary
1 Entity
CY2013Q2 for Fair Value Of Vested Cash Settled Awards
FairValueOfVestedCashSettledAwards
15181000 USD
CY2013Q2 for Number Of Options To Purchase Shares Of Common Stock By Spun Off Entity Employees
NumberOfOptionsToPurchaseSharesOfCommonStockBySpunOffEntityEmployees
855000 shares
for Real Estate Cost Of Sales
RealEstateCostOfSales
53208000 USD
for Real Estate Cost Of Sales
RealEstateCostOfSales
26723000 USD
CY2013Q2 for Real Estate Entitled Developed And Under Development Projects
RealEstateEntitledDevelopedAndUnderDevelopmentProjects
369512000 USD
CY2013Q2 for Number Of Primary Beneficiary Variable Interest Entity Accounted Under Equity Method Investment
NumberOfPrimaryBeneficiaryVariableInterestEntityAccountedUnderEquityMethodInvestment
3 Entity
CY2013Q2 for Number Of Units Of Multifamily Project
NumberOfUnitsOfMultifamilyProject
289 Unit
CY2013Q2 for Number Of Ventures Under Ownership Interest Using Equity Method
NumberOfVenturesUnderOwnershipInterestUsingEquityMethod
13 Venture
for Other Changes In Real Estate
OtherChangesInRealEstate
-144000 USD
for Other Changes In Real Estate
OtherChangesInRealEstate
-733000 USD
for Percentage Increase Decrease In Stock Prices
PercentageIncreaseDecreaseInStockPrices
0.16
CY2013Q2 for Performance Bonds And Letters Of Credit On Ventures
PerformanceBondsAndLettersOfCreditOnVentures
26630000 USD
for Period After Market Leverage Stock Unit Vest
PeriodAfterMarketLeverageStockUnitVest
P3Y
for Portion Of Site For Which Certificate Not Received
PortionOfSiteForWhichCertificateNotReceived
80 acre
CY2013Q2 for Principal Amount Of Initial Conversion Rate
PrincipalAmountOfInitialConversionRate
1000 USD
CY2013Q2 for Proceeds From Offering Used To Repay Outstanding Revolving Line Of Credit
ProceedsFromOfferingUsedToRepayOutstandingRevolvingLineOfCredit
68000000 USD
for Proceedsfromconsolidatedventuressaleofassetsnet
Proceedsfromconsolidatedventuressaleofassetsnet
24294000 USD
for Proceedsfromconsolidatedventuressaleofassetsnet
Proceedsfromconsolidatedventuressaleofassetsnet
0 USD
CY2012Q4 for Real Estate Entitled Developed And Under Development Projects
RealEstateEntitledDevelopedAndUnderDevelopmentProjects
361827000 USD
CY2012Q4 for Real Estate Undeveloped Land
RealEstateUndevelopedLand
82688000 USD
CY2013Q2 for Real Estate Undeveloped Land
RealEstateUndevelopedLand
83634000 USD
for Reimbursement Collected From Districts
ReimbursementCollectedFromDistricts
637000 USD
for Reimbursement Collected From Districts
ReimbursementCollectedFromDistricts
1081000 USD
for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
5965000 USD
CY2012Q2 for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
1543000 USD
CY2013Q2 for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
1452000 USD
for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
7396000 USD
CY2012Q2 for Share Based Compensation Expense Income Included In General And Administrative Expense
ShareBasedCompensationExpenseIncomeIncludedInGeneralAndAdministrativeExpense
-371000 USD
CY2013Q2 for Share Based Compensation Expense Income Included In General And Administrative Expense
ShareBasedCompensationExpenseIncomeIncludedInGeneralAndAdministrativeExpense
501000 USD
for Share Based Compensation Expense Income Included In General And Administrative Expense
ShareBasedCompensationExpenseIncomeIncludedInGeneralAndAdministrativeExpense
2230000 USD
for Share Based Compensation Expense Income Included In General And Administrative Expense
ShareBasedCompensationExpenseIncomeIncludedInGeneralAndAdministrativeExpense
6013000 USD
CY2013Q2 for Share Based Compensation Expense Income Included In Other Operating Expense
ShareBasedCompensationExpenseIncomeIncludedInOtherOperatingExpense
959000 USD
CY2012Q2 for Share Based Compensation Expense Income Included In Other Operating Expense
ShareBasedCompensationExpenseIncomeIncludedInOtherOperatingExpense
304000 USD
for Share Based Compensation Expense Income Included In Other Operating Expense
ShareBasedCompensationExpenseIncomeIncludedInOtherOperatingExpense
2934000 USD
for Share Based Compensation Expense Income Included In Other Operating Expense
ShareBasedCompensationExpenseIncomeIncludedInOtherOperatingExpense
5862000 USD
CY2013Q2 for Stock Price Of Non Vested Cash Settled Awards
StockPriceOfNonVestedCashSettledAwards
20.06
for Variable Interest Entity Consolidated Contribution Given
VariableInterestEntityConsolidatedContributionGiven
0 USD
CY2013Q2 for Variable Interest Entity Nonconsolidated Carrying Amount Borrowings Current
VariableInterestEntityNonconsolidatedCarryingAmountBorrowingsCurrent
27868000 USD
CY2013Q2 for Variable Interest Entity Nonconsolidated Carrying Amount Investment
VariableInterestEntityNonconsolidatedCarryingAmountInvestment
140000 USD
for Variable Interest Entity Nonconsolidated Contribution Given
VariableInterestEntityNonconsolidatedContributionGiven
74000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001406587
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34719475 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FORESTAR GROUP INC.
dei Trading Symbol
TradingSymbol
FOR

Files In Submission

Name View Source Status
0001406587-13-000010-index-headers.html Edgar Link pending
0001406587-13-000010-index.html Edgar Link pending
0001406587-13-000010.txt Edgar Link pending
0001406587-13-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
for-20130630.xml Edgar Link completed
for-20130630.xsd Edgar Link pending
for-20130630_cal.xml Edgar Link unprocessable
for-20130630_def.xml Edgar Link unprocessable
for-20130630_lab.xml Edgar Link unprocessable
for-20130630_pre.xml Edgar Link unprocessable
for-6302013x10q.htm Edgar Link pending
for-6302013x10qex311.htm Edgar Link pending
for-6302013x10qex312.htm Edgar Link pending
for-6302013x10qex321.htm Edgar Link pending
for-6302013x10qex322.htm Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R56.xml Edgar Link unprocessable
R57.htm Edgar Link pending
R57.xml Edgar Link unprocessable
R58.htm Edgar Link pending
R58.xml Edgar Link unprocessable
R59.htm Edgar Link pending
R59.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R60.htm Edgar Link pending
R60.xml Edgar Link unprocessable
R61.htm Edgar Link pending
R61.xml Edgar Link unprocessable
R62.htm Edgar Link pending
R62.xml Edgar Link unprocessable
R63.htm Edgar Link pending
R63.xml Edgar Link unprocessable
R64.htm Edgar Link pending
R64.xml Edgar Link unprocessable
R65.htm Edgar Link pending
R65.xml Edgar Link unprocessable
R66.htm Edgar Link pending
R66.xml Edgar Link unprocessable
R67.htm Edgar Link pending
R67.xml Edgar Link unprocessable
R68.htm Edgar Link pending
R68.xml Edgar Link unprocessable
R69.htm Edgar Link pending
R69.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R70.htm Edgar Link pending
R70.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending