2014 Q2 Form 10-Q Financial Statement

#000140658714000047 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $83.01M $60.08M
YoY Change 38.17% 70.14%
Cost Of Revenue $49.80M $37.60M
YoY Change 32.45% 126.51%
Gross Profit $33.26M $22.46M
YoY Change 48.07% 19.82%
Gross Profit Margin 40.07% 37.39%
Selling, General & Admin $6.900M $5.800M
YoY Change 18.97% -13.43%
% of Gross Profit 20.75% 25.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.50M $7.300M
YoY Change 43.84% 192.0%
% of Gross Profit 31.57% 32.5%
Operating Expenses $23.20M $18.90M
YoY Change 22.75% 3.85%
Operating Profit $26.94M $3.554M
YoY Change 658.08% -10.23%
Interest Expense $7.370M $5.122M
YoY Change 43.89% 39.79%
% of Operating Profit 27.36% 144.12%
Other Income/Expense, Net
YoY Change
Pretax Income $22.80M $2.109M
YoY Change 981.03% -4.27%
Income Tax $8.051M $911.0K
% Of Pretax Income 35.31% 43.2%
Net Earnings $14.82M $541.0K
YoY Change 2639.74% -33.29%
Net Earnings / Revenue 17.86% 0.9%
Basic Earnings Per Share $0.34 $0.02
Diluted Earnings Per Share $0.34 $0.02
COMMON SHARES
Basic Shares Outstanding 35.46M shares 35.35M shares
Diluted Shares Outstanding 43.69M shares 36.05M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $184.2M $69.10M
YoY Change 166.57% 51.87%
Cash & Equivalents $184.2M $69.14M
Short-Term Investments
Other Short-Term Assets $5.100M $6.500M
YoY Change -21.54% 96.97%
Inventory
Prepaid Expenses
Receivables $30.30M $36.20M
Other Receivables $0.00 $2.300M
Total Short-Term Assets $219.6M $114.1M
YoY Change 92.46% 57.6%
LONG-TERM ASSETS
Property, Plant & Equipment $10.54M $4.628M
YoY Change 127.72% -99.18%
Goodwill $64.49M $63.37M
YoY Change 1.78%
Intangibles $2.106M $2.186M
YoY Change -3.66%
Long-Term Investments $50.80M $44.09M
YoY Change 15.23% 4.23%
Other Assets $34.50M $43.80M
YoY Change -21.23% -42.29%
Total Long-Term Assets $1.003B $865.5M
YoY Change 15.86% 22.65%
TOTAL ASSETS
Total Short-Term Assets $219.6M $114.1M
Total Long-Term Assets $1.003B $865.5M
Total Assets $1.222B $979.6M
YoY Change 24.79% 25.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.60M $12.60M
YoY Change 47.62% 152.0%
Accrued Expenses $37.60M $36.80M
YoY Change 2.17% 95.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $64.70M $49.40M
YoY Change 30.97% 88.55%
LONG-TERM LIABILITIES
Long-Term Debt $400.3M $331.6M
YoY Change 20.72% 64.24%
Other Long-Term Liabilities $19.50M $33.00M
YoY Change -40.91% 8.91%
Total Long-Term Liabilities $419.8M $364.6M
YoY Change 15.14% 57.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $64.70M $49.40M
Total Long-Term Liabilities $419.8M $364.6M
Total Liabilities $484.5M $414.1M
YoY Change 17.01% 59.01%
SHAREHOLDERS EQUITY
Retained Earnings $173.6M $125.6M
YoY Change 38.21%
Common Stock $593.3M $470.3M
YoY Change 26.17%
Preferred Stock
YoY Change
Treasury Stock (at cost) $31.87M $34.76M
YoY Change -8.31%
Treasury Stock Shares 2.037M shares 2.240M shares
Shareholders Equity $735.0M $561.1M
YoY Change
Total Liabilities & Shareholders Equity $1.222B $979.6M
YoY Change 24.79% 25.91%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $14.82M $541.0K
YoY Change 2639.74% -33.29%
Depreciation, Depletion And Amortization $10.50M $7.300M
YoY Change 43.84% 192.0%
Cash From Operating Activities $13.50M $2.500M
YoY Change 440.0% -93.19%
INVESTING ACTIVITIES
Capital Expenditures -$30.40M -$21.70M
YoY Change 40.09% 2612.5%
Acquisitions
YoY Change
Other Investing Activities $10.80M $200.0K
YoY Change 5300.0% -125.0%
Cash From Investing Activities -$19.50M -$21.60M
YoY Change -9.72% 1250.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 42.30M 1.700M
YoY Change 2388.24% -52.78%
NET CHANGE
Cash From Operating Activities 13.50M 2.500M
Cash From Investing Activities -19.50M -21.60M
Cash From Financing Activities 42.30M 1.700M
Net Change In Cash 36.30M -17.40M
YoY Change -308.62% -144.96%
FREE CASH FLOW
Cash From Operating Activities $13.50M $2.500M
Capital Expenditures -$30.40M -$21.70M
Free Cash Flow $43.90M $24.20M
YoY Change 81.4% -35.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
46311000 USD
CY2013Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
39252000 USD
CY2014Q2 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
18601000 USD
CY2013Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
21409000 USD
CY2013Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
3822000 USD
CY2014Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
4343000 USD
CY2013Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
3876000 USD
CY2014Q2 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
556676000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
556395000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
4991000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2107000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2277000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1837000 shares
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
26000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
26000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1534000 USD
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2503000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1854000 shares
CY2014Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1616000 USD
CY2013Q4 us-gaap Assets
Assets
1172152000 USD
CY2014Q2 us-gaap Assets
Assets
1222352000 USD
CY2013Q4 us-gaap Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
255582000 USD
CY2014Q2 us-gaap Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
285278000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
184168000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192307000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10361000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
69138000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
58777000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8139000 USD
CY2014Q2 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
4170000 USD
CY2013Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
8908000 USD
us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Accretion
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
4311000 USD
us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Reclassifications To Nonaccretable Difference
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToNonaccretableDifference
427000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36946603 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36946603 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
36947000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
36947000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4492000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14822000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
541000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23156000 USD
CY2014Q2 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.10
CY2013Q2 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
12414000 USD
CY2014Q2 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
23419000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
24509000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
49483000 USD
us-gaap Costs And Expenses
CostsAndExpenses
141660000 USD
us-gaap Costs And Expenses
CostsAndExpenses
144476000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
72938000 USD
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
56525000 USD
CY2013Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
10854000 USD
CY2014Q2 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
8460000 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7896000 USD
CY2014Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
16909000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1492000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7668000 USD
CY2014Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
34519000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
40398000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13577000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17927000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.34
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.43
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.35
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.35
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.01
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.04
CY2013Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
5814000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
4568000 USD
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
12762000 USD
CY2014Q2 us-gaap Environmental Exit Costs Costs Accrued To Date
EnvironmentalExitCostsCostsAccruedToDate
869000 USD
CY2014Q2 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
1648000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
210000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1768000 USD
CY2013Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
172637000 USD
CY2014Q2 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
214069000 USD
CY2014Q2 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
82604000 USD
CY2013Q4 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
68515000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
7700000 USD
CY2013Q2 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
4460000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
5219000 USD
CY2014Q2 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
4031000 USD
CY2013Q2 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
9337000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
15932000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
18613000 USD
CY2014Q2 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
7037000 USD
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
50804000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
41147000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-81000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
52000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
16867000 USD
CY2014Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
16867000 USD
CY2013Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2014Q2 us-gaap Gas And Oil Area Undeveloped Net
GasAndOilAreaUndevelopedNet
223 acre
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5830000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16300000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6856000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12001000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
64493000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
64493000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36464000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9144000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2109000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22799000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1949000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
958000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3479000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2566000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12709000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3751000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2106000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8051000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2904000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-587000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4291000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1136000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
911000 USD
CY2014Q2 us-gaap Income Tax Receivable
IncomeTaxReceivable
452000 USD
CY2013Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
0 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
1452000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
6809000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9156000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-15854000 USD
us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
0 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
7857000 shares
us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
7857000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
0 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
373000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
426000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
701000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
629000 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2153000 USD
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
66646000 USD
CY2014Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
66599000 USD
us-gaap Interest Expense
InterestExpense
12873000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
5122000 USD
us-gaap Interest Expense
InterestExpense
9661000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
7370000 USD
CY2014Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
4501000 USD
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
2343000 USD
CY2014Q2 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
538493000 USD
CY2013Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
519464000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
484476000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
456755000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1172152000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1222352000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
357407000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
400328000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
5552000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
2832000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1921000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
6221000 USD
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
533000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
58969000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20574000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-35065000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
193000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-47708000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34873000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
3068000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18995000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-74000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
599000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
14822000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
541000 USD
us-gaap Net Income Loss
NetIncomeLoss
4492000 USD
us-gaap Net Income Loss
NetIncomeLoss
23156000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
657000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1748000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
541000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4492000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12133000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
18951000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
972000 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
1342000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2013Q4 us-gaap Oil And Gas Joint Interest Billing Receivables
OilAndGasJointInterestBillingReceivables
3896000 USD
CY2014Q2 us-gaap Oil And Gas Joint Interest Billing Receivables
OilAndGasJointInterestBillingReceivables
11086000 USD
CY2014Q2 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
16926000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
16672000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
29546000 USD
CY2013Q2 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
8838000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1027000 USD
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
0 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
7971000 USD
CY2014Q2 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
32048000 USD
CY2013Q4 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
22941000 USD
CY2013Q4 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
232641000 USD
CY2014Q2 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
253230000 USD
CY2014Q2 us-gaap Oil And Gas Revenue
OilAndGasRevenue
24377000 USD
CY2013Q2 us-gaap Oil And Gas Revenue
OilAndGasRevenue
15831000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
31335000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
41931000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
13074000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
26942000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
42825000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3554000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
24145000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
26851000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
18102000 USD
CY2014Q2 us-gaap Other Assets
OtherAssets
23122000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
28988000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
13079000 USD
CY2014Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
16330000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
30327000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1577000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1208000 USD
CY2013Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
516000 USD
CY2014Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
801000 USD
CY2014Q2 us-gaap Other Liabilities
OtherLiabilities
19530000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
CY2013Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1111000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4563000 USD
CY2014Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2269000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2252000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6307000 USD
CY2014Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
3463000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
5034000 USD
CY2013Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
3029000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
10000 USD
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
24379000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-212000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2483000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
66558000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
34772000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
4430000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
782000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
32286000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
44632000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9823000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3357000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
898000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1401000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
5062000 USD
CY2013Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
5136000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
120795000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
155000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
1370000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
32621000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
10383000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
11022000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
0 USD
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
241947000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
754000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1645000 USD
CY2014Q2 us-gaap Productive Oil Wells Number Of Wells Gross
ProductiveOilWellsNumberOfWellsGross
97 Well
CY2014Q2 us-gaap Productive Oil Wells Number Of Wells Net
ProductiveOilWellsNumberOfWellsNet
6 Well
CY2014Q2 us-gaap Profit Loss
ProfitLoss
14748000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
1198000 USD
us-gaap Profit Loss
ProfitLoss
23755000 USD
us-gaap Profit Loss
ProfitLoss
6240000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10539000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6112000 USD
CY2014Q2 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
188220000 USD
CY2013Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
155262000 USD
CY2013Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
28066000 USD
CY2014Q2 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
29299000 USD
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
99476000 USD
CY2014Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
128167000 USD
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
71410000 USD
CY2014Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
98868000 USD
CY2013Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
41219000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
119908000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
120653000 USD
CY2014Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
55173000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
1329000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-1141000 USD
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
-6618000 USD
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
-2881000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
219653000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
93390000 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
1296000 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
5665000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
150418000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
173574000 USD
CY2014Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
44124000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
47876000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
99671000 USD
CY2013Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
23358000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
83013000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
60079000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
167618000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
157550000 USD
CY2014Q2 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
8606000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11875000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3532000 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3219000 USD
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1460000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
590000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
760000 USD
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
54497 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
51681 shares
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
87154 shares
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
162380 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
735044000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
709845000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
715397000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
737876000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2199666 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2037286 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
34196000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
31872000 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36052000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35934000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43688000 shares
CY2014Q2 us-gaap Timber And Timberlands
TimberAndTimberlands
9053000 USD
CY2013Q4 us-gaap Timber And Timberlands
TimberAndTimberlands
10947000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
4205000 USD
CY2014Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2689000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
CY2013Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
CY2014Q2 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
97058000 USD
CY2013Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
100320000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
75000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43690000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35458000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35305000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35407000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35351000 shares
CY2013Q4 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
39278000 USD
CY2014Q2 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
46337000 USD
CY2014Q2 for Acres For Which Certificate Of Completion Received
AcresForWhichCertificateOfCompletionReceived
288 acre
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
20982000 USD
CY2013Q2 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
17861000 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
72032000 USD
CY2014Q2 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
11049000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
18726000 USD
CY2013Q2 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
15848000 USD
for Costs Relate To Water Sewer And Other Infrastructure Assets
CostsRelateToWaterSewerAndOtherInfrastructureAssets
7118000 USD
for Costs Relate To Water Sewer And Other Infrastructure Assets
CostsRelateToWaterSewerAndOtherInfrastructureAssets
1966000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
56799000 USD
for Real Estate Cost Of Sales
RealEstateCostOfSales
53208000 USD
for Real Estate Cost Of Sales
RealEstateCostOfSales
47976000 USD
CY2014Q2 for Real Estate Entitled Developed And Under Development Projects
RealEstateEntitledDevelopedAndUnderDevelopmentProjects
345311000 USD
CY2013Q4 for Real Estate Entitled Developed And Under Development Projects
RealEstateEntitledDevelopedAndUnderDevelopmentProjects
361687000 USD
CY2013Q4 for Real Estate Undeveloped Land
RealEstateUndevelopedLand
86367000 USD
CY2014Q2 for Real Estate Undeveloped Land
RealEstateUndevelopedLand
94314000 USD
CY2013Q2 for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
1452000 USD
CY2014Q2 for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
22873000 USD
for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
35865000 USD
CY2014Q2 for Performance Bonds And Letters Of Credit On Ventures
PerformanceBondsAndLettersOfCreditOnVentures
26906000 USD
CY2014Q2 for Portion Of Site For Which Certificate Not Received
PortionOfSiteForWhichCertificateNotReceived
80 acre
for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
7396000 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
1923000 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
1580000 USD
for Due Period Of Notes Receivable As Secured By Deed Of Trust
DuePeriodOfNotesReceivableAsSecuredByDeedOfTrust
P3Y
CY2014Q2 for Entity Wide Revenue Major Customer Number
EntityWideRevenueMajorCustomerNumber
0 Customer
CY2014Q2 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
100056000 USD
CY2013Q4 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
71476000 USD
for Other Changes In Real Estate
OtherChangesInRealEstate
-144000 USD
for Other Changes In Real Estate
OtherChangesInRealEstate
-2341000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001406587
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34915983 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FORESTAR GROUP INC.
dei Trading Symbol
TradingSymbol
FOR

Files In Submission

Name View Source Status
0001406587-14-000047-index-headers.html Edgar Link pending
0001406587-14-000047-index.html Edgar Link pending
0001406587-14-000047.txt Edgar Link pending
0001406587-14-000047-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
for-20140630.xml Edgar Link completed
for-20140630.xsd Edgar Link pending
for-20140630_cal.xml Edgar Link unprocessable
for-20140630_def.xml Edgar Link unprocessable
for-20140630_lab.xml Edgar Link unprocessable
for-20140630_pre.xml Edgar Link unprocessable
for-6302014x10q.htm Edgar Link pending
for-6302014x10qex311.htm Edgar Link pending
for-6302014x10qex312.htm Edgar Link pending
for-6302014x10qex321.htm Edgar Link pending
for-6302014x10qex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending