|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$54.36M
-21.91%
YoY
|
$69.61M
-15.5%
YoY
|
$82.39M
62.38%
YoY
|
$50.74M
-39.54%
YoY
|
$83.92M
6.88%
YoY
|
| Depreciation, Depletion And Amortization |
$37.59M
23.97%
YoY
|
$30.32M
-19.04%
YoY
|
$37.45M
30.74%
YoY
|
$28.65M
11.15%
YoY
|
$25.77M
24.54%
YoY
|
| Cash From Operating Activities |
$115.4M
-1.82%
YoY
|
$117.5M
81.94%
YoY
|
$64.60M
-50.98%
YoY
|
$131.8M
-5.44%
YoY
|
$139.4M
-17.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.7M
169.69%
YoY
|
$38.44M
-31.4%
YoY
|
$56.03M
-14.14%
YoY
|
$65.25M
-1.87%
YoY
|
$66.50M
19.03%
YoY
|
| Acquisitions |
$20.58M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.350M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$87.81M
-1871.79%
YoY
|
$4.956M
-94.17%
YoY
|
$85.08M
-914.12%
YoY
|
-$10.45M
-82.06%
YoY
|
-$58.25M
35.14%
YoY
|
| Cash From Investing Activities |
-$191.5M
471.89%
YoY
|
-$33.48M
-215.25%
YoY
|
$29.05M
-138.37%
YoY
|
-$75.70M
-39.31%
YoY
|
-$124.7M
26.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.24M
-50.76%
YoY
|
$53.30M
-585.49%
YoY
|
-$10.98M
-113.34%
YoY
|
$82.33M
242.49%
YoY
|
$24.04M
N/A
|
| Debt Paid & Issued, Net |
$1.106M
2.88%
YoY
|
$1.075M
2.87%
YoY
|
$1.045M
-87.56%
YoY
|
$8.398M
-10.06%
YoY
|
$9.337M
-78.49%
YoY
|
| Cash From Financing Activities |
-$13.63M
-78.9%
YoY
|
-$64.61M
184.5%
YoY
|
-$22.71M
-76.33%
YoY
|
-$95.93M
103.25%
YoY
|
-$47.20M
52.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$115.4M
-1.82%
YoY
|
$117.5M
81.94%
YoY
|
$64.60M
-50.98%
YoY
|
$131.8M
-5.44%
YoY
|
$139.4M
-17.66%
YoY
|
| Cash From Investing Activities |
-$191.5M
471.89%
YoY
|
-$33.48M
-215.25%
YoY
|
$29.05M
-138.37%
YoY
|
-$75.70M
-39.31%
YoY
|
-$124.7M
26.1%
YoY
|
| Cash From Financing Activities |
-$13.63M
-78.9%
YoY
|
-$64.61M
184.5%
YoY
|
-$22.71M
-76.33%
YoY
|
-$95.93M
103.25%
YoY
|
-$47.20M
52.57%
YoY
|
| Net Change In Cash |
-$90.16M
-665.86%
YoY
|
$15.93M
-77.54%
YoY
|
$70.94M
-267.47%
YoY
|
-$42.36M
18.47%
YoY
|
-$35.76M
-182.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$115.4M
-1.82%
YoY
|
$117.5M
81.94%
YoY
|
$64.60M
-50.98%
YoY
|
$131.8M
-5.44%
YoY
|
$139.4M
-17.66%
YoY
|
| Capital Expenditures |
$103.7M
169.69%
YoY
|
$38.44M
-31.4%
YoY
|
$56.03M
-14.14%
YoY
|
$65.25M
-1.87%
YoY
|
$66.50M
19.03%
YoY
|
| Free Cash Flow |
$11.74M
-85.16%
YoY
|
$79.10M
822.43%
YoY
|
$8.575M
-87.11%
YoY
|
$66.53M
-8.7%
YoY
|
$72.87M
-35.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.38M
218.45%
YoY
|
$23.22M
139.24%
YoY
|
$15.66M
-16.44%
YoY
|
$9.086M
-53.15%
YoY
|
$6.401M
-70.61%
YoY
|
$9.705M
-87.2%
YoY
|
$18.74M
2162.8%
YoY
|
$19.39M
1345.01%
YoY
|
$21.78M
N/A
|
$75.85M
-652.53%
YoY
|
$828.0K
-80.97%
YoY
|
$1.342M
-95.56%
YoY
|
-$13.73M
-153.01%
YoY
|
$4.351M
-78.77%
YoY
|
$30.24M
68.9%
YoY
|
$29.87M
52.21%
YoY
|
$25.90M
34.18%
YoY
|
$20.50M
-10.46%
YoY
|
| Depreciation, Depletion And Amortization |
$9.172M
3.87%
YoY
|
$9.428M
7.31%
YoY
|
$11.11M
34.28%
YoY
|
$9.560M
19.35%
YoY
|
$8.830M
12.73%
YoY
|
$8.786M
2.72%
YoY
|
$8.274M
-16.7%
YoY
|
$8.010M
-19.53%
YoY
|
$7.833M
N/A
|
$8.553M
-12.65%
YoY
|
$9.933M
5.7%
YoY
|
$9.954M
4.57%
YoY
|
$9.792M
10.01%
YoY
|
$9.397M
3.95%
YoY
|
$9.519M
-30.41%
YoY
|
$6.960M
13.54%
YoY
|
$8.901M
-36.42%
YoY
|
$9.040M
-23.39%
YoY
|
| Cash From Operating Activities |
$44.96M
91.01%
YoY
|
$45.98M
28.02%
YoY
|
$26.99M
0.97%
YoY
|
$18.89M
-13.64%
YoY
|
$23.54M
-28.7%
YoY
|
$35.91M
290.27%
YoY
|
$26.73M
18.95%
YoY
|
$21.88M
77.74%
YoY
|
$33.01M
N/A
|
$9.202M
-55.63%
YoY
|
$22.47M
-7.32%
YoY
|
$12.31M
-71.14%
YoY
|
$20.74M
-46.73%
YoY
|
$24.25M
-29.27%
YoY
|
$42.65M
26.34%
YoY
|
$44.16M
36.47%
YoY
|
$38.93M
-13.69%
YoY
|
$34.28M
-17.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.19M
-18.25%
YoY
|
$11.31M
47.63%
YoY
|
$7.505M
-16.04%
YoY
|
$66.26M
688.95%
YoY
|
$18.58M
38.31%
YoY
|
$7.663M
-22.81%
YoY
|
$8.939M
-56.34%
YoY
|
$8.398M
-57.37%
YoY
|
$13.44M
N/A
|
$9.927M
-62.15%
YoY
|
$20.48M
-329.86%
YoY
|
$19.70M
-235.78%
YoY
|
$26.23M
-273.22%
YoY
|
-$8.908M
-55.53%
YoY
|
-$14.51M
-18.58%
YoY
|
$15.61M
15.86%
YoY
|
-$15.14M
8.16%
YoY
|
-$20.03M
285.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.215M
-87.57%
YoY
|
-$23.66M
-7162.69%
YoY
|
$14.22M
-296.1%
YoY
|
-$12.30M
-644.6%
YoY
|
-$66.08M
-787.15%
YoY
|
$335.0K
-99.62%
YoY
|
-$7.253M
-49.8%
YoY
|
$2.258M
-136.64%
YoY
|
$9.616M
N/A
|
$88.98M
3404.37%
YoY
|
-$14.45M
624.62%
YoY
|
-$6.162M
11.57%
YoY
|
$2.539M
-117.36%
YoY
|
-$1.994M
-86.82%
YoY
|
-$5.523M
177.4%
YoY
|
-$5.472M
-79.35%
YoY
|
-$14.62M
-49.23%
YoY
|
-$15.13M
-49.73%
YoY
|
| Cash From Investing Activities |
-$23.41M
-72.35%
YoY
|
-$34.97M
377.25%
YoY
|
$6.718M
-141.49%
YoY
|
-$78.55M
1179.36%
YoY
|
-$84.66M
2116.23%
YoY
|
-$7.328M
-109.27%
YoY
|
-$16.19M
-53.64%
YoY
|
-$6.140M
-76.26%
YoY
|
-$3.820M
N/A
|
$79.05M
-433.67%
YoY
|
-$34.93M
220.35%
YoY
|
-$25.86M
29.1%
YoY
|
-$23.69M
-20.41%
YoY
|
-$10.90M
-69.0%
YoY
|
-$20.03M
0.6%
YoY
|
-$21.08M
-47.2%
YoY
|
-$29.77M
-30.29%
YoY
|
-$35.16M
-0.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.14M
27.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.33M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$5.024M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.397M
63.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$281.0K
2.93%
YoY
|
N/A
|
N/A
|
N/A
|
$273.0K
2.63%
YoY
|
N/A
|
N/A
|
N/A
|
$266.0K
N/A
|
N/A
|
N/A
|
$259.0K
N/A
|
N/A
|
N/A
|
N/A
|
$2.234M
-5.98%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.196M
-59.65%
YoY
|
-$4.073M
-77.81%
YoY
|
-$2.382M
-91.12%
YoY
|
-$4.214M
-14.59%
YoY
|
-$2.964M
-79.55%
YoY
|
-$18.36M
-14.27%
YoY
|
-$26.83M
8055.02%
YoY
|
-$4.934M
-212.7%
YoY
|
-$14.49M
N/A
|
-$21.41M
95.21%
YoY
|
-$329.0K
-98.81%
YoY
|
$4.378M
-108.54%
YoY
|
-$10.97M
6.18%
YoY
|
-$27.70M
459.28%
YoY
|
-$51.25M
82.27%
YoY
|
-$6.016M
59.66%
YoY
|
-$10.33M
443.68%
YoY
|
-$4.953M
-77.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.96M
91.01%
YoY
|
$45.98M
28.02%
YoY
|
$26.99M
0.97%
YoY
|
$18.89M
-13.64%
YoY
|
$23.54M
-28.7%
YoY
|
$35.91M
290.27%
YoY
|
$26.73M
18.95%
YoY
|
$21.88M
77.74%
YoY
|
$33.01M
N/A
|
$9.202M
-55.63%
YoY
|
$22.47M
-7.32%
YoY
|
$12.31M
-71.14%
YoY
|
$20.74M
-46.73%
YoY
|
$24.25M
-29.27%
YoY
|
$42.65M
26.34%
YoY
|
$44.16M
36.47%
YoY
|
$38.93M
-13.69%
YoY
|
$34.28M
-17.99%
YoY
|
| Cash From Investing Activities |
-$23.41M
-72.35%
YoY
|
-$34.97M
377.25%
YoY
|
$6.718M
-141.49%
YoY
|
-$78.55M
1179.36%
YoY
|
-$84.66M
2116.23%
YoY
|
-$7.328M
-109.27%
YoY
|
-$16.19M
-53.64%
YoY
|
-$6.140M
-76.26%
YoY
|
-$3.820M
N/A
|
$79.05M
-433.67%
YoY
|
-$34.93M
220.35%
YoY
|
-$25.86M
29.1%
YoY
|
-$23.69M
-20.41%
YoY
|
-$10.90M
-69.0%
YoY
|
-$20.03M
0.6%
YoY
|
-$21.08M
-47.2%
YoY
|
-$29.77M
-30.29%
YoY
|
-$35.16M
-0.11%
YoY
|
| Cash From Financing Activities |
-$1.196M
-59.65%
YoY
|
-$4.073M
-77.81%
YoY
|
-$2.382M
-91.12%
YoY
|
-$4.214M
-14.59%
YoY
|
-$2.964M
-79.55%
YoY
|
-$18.36M
-14.27%
YoY
|
-$26.83M
8055.02%
YoY
|
-$4.934M
-212.7%
YoY
|
-$14.49M
N/A
|
-$21.41M
95.21%
YoY
|
-$329.0K
-98.81%
YoY
|
$4.378M
-108.54%
YoY
|
-$10.97M
6.18%
YoY
|
-$27.70M
459.28%
YoY
|
-$51.25M
82.27%
YoY
|
-$6.016M
59.66%
YoY
|
-$10.33M
443.68%
YoY
|
-$4.953M
-77.18%
YoY
|
| Net Change In Cash |
$20.36M
-131.77%
YoY
|
$6.929M
-32.26%
YoY
|
$31.33M
-292.3%
YoY
|
-$63.87M
-691.21%
YoY
|
-$64.09M
-535.95%
YoY
|
$10.23M
-84.7%
YoY
|
-$16.29M
27.45%
YoY
|
$10.80M
-217.74%
YoY
|
$14.70M
N/A
|
$66.84M
-580.14%
YoY
|
-$12.78M
-10.96%
YoY
|
-$9.176M
-67.95%
YoY
|
-$13.92M
1091.87%
YoY
|
-$14.36M
146.07%
YoY
|
-$28.63M
100.6%
YoY
|
$15.92M
-224.46%
YoY
|
-$1.168M
-333.6%
YoY
|
-$5.834M
-61.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.96M
91.01%
YoY
|
$45.98M
28.02%
YoY
|
$26.99M
0.97%
YoY
|
$18.89M
-13.64%
YoY
|
$23.54M
-28.7%
YoY
|
$35.91M
290.27%
YoY
|
$26.73M
18.95%
YoY
|
$21.88M
77.74%
YoY
|
$33.01M
N/A
|
$9.202M
-55.63%
YoY
|
$22.47M
-7.32%
YoY
|
$12.31M
-71.14%
YoY
|
$20.74M
-46.73%
YoY
|
$24.25M
-29.27%
YoY
|
$42.65M
26.34%
YoY
|
$44.16M
36.47%
YoY
|
$38.93M
-13.69%
YoY
|
$34.28M
-17.99%
YoY
|
| Capital Expenditures |
$15.19M
-18.25%
YoY
|
$11.31M
47.63%
YoY
|
$7.505M
-16.04%
YoY
|
$66.26M
688.95%
YoY
|
$18.58M
38.31%
YoY
|
$7.663M
-22.81%
YoY
|
$8.939M
-56.34%
YoY
|
$8.398M
-57.37%
YoY
|
$13.44M
N/A
|
$9.927M
-62.15%
YoY
|
$20.48M
-329.86%
YoY
|
$19.70M
-235.78%
YoY
|
$26.23M
-273.22%
YoY
|
-$8.908M
-55.53%
YoY
|
-$14.51M
-18.58%
YoY
|
$15.61M
15.86%
YoY
|
-$15.14M
8.16%
YoY
|
-$20.03M
285.21%
YoY
|
| Free Cash Flow |
$29.77M
500.79%
YoY
|
$34.66M
22.7%
YoY
|
$19.49M
9.52%
YoY
|
-$47.36M
-451.36%
YoY
|
$4.955M
-74.69%
YoY
|
$28.25M
-3996.55%
YoY
|
$17.79M
791.38%
YoY
|
$13.48M
-282.36%
YoY
|
$19.58M
N/A
|
-$725.0K
-86.8%
YoY
|
$1.996M
-93.98%
YoY
|
-$7.392M
-112.93%
YoY
|
-$5.492M
-110.16%
YoY
|
$33.16M
-38.96%
YoY
|
$57.16M
10.82%
YoY
|
$28.55M
51.16%
YoY
|
$54.07M
-8.51%
YoY
|
$54.31M
15.56%
YoY
|
Loading...