|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$119.4M
1976.91%
YoY
|
-$5.747M
-288.43%
YoY
|
$3.050M
-86.01%
YoY
|
$21.81M
-12.23%
YoY
|
$24.84M
148.69%
YoY
|
| Depreciation, Depletion And Amortization |
$6.025M
-20.31%
YoY
|
$7.561M
-62.95%
YoY
|
$20.41M
120.17%
YoY
|
$9.269M
-1.29%
YoY
|
$9.390M
-4.95%
YoY
|
| Cash From Operating Activities |
$21.08M
-646.0%
YoY
|
-$3.861M
-117.81%
YoY
|
$21.67M
-45.03%
YoY
|
$39.43M
-63.18%
YoY
|
$107.1M
124.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.987M
-12.15%
YoY
|
$3.400M
-38.13%
YoY
|
$5.495M
-2.97%
YoY
|
$5.663M
-47.3%
YoY
|
$10.75M
20.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.642M
-2748.39%
YoY
|
$62.00K
-576.92%
YoY
|
-$13.00K
-93.53%
YoY
|
-$201.0K
258.93%
YoY
|
-$56.00K
-98.71%
YoY
|
| Cash From Investing Activities |
-$14.07M
-380.27%
YoY
|
$5.019M
-113.65%
YoY
|
-$36.76M
439.46%
YoY
|
-$6.814M
-76.74%
YoY
|
-$29.30M
541.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.540M
-84.05%
YoY
|
$15.92M
290.0%
YoY
|
$4.082M
-72.99%
YoY
|
$15.11M
-24.69%
YoY
|
$20.07M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.569M
-84.04%
YoY
|
-$16.10M
-12.02%
YoY
|
-$18.30M
-52.92%
YoY
|
-$38.87M
-20.9%
YoY
|
-$49.14M
107.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.08M
-646.0%
YoY
|
-$3.861M
-117.81%
YoY
|
$21.67M
-45.03%
YoY
|
$39.43M
-63.18%
YoY
|
$107.1M
124.21%
YoY
|
| Cash From Investing Activities |
-$14.07M
-380.27%
YoY
|
$5.019M
-113.65%
YoY
|
-$36.76M
439.46%
YoY
|
-$6.814M
-76.74%
YoY
|
-$29.30M
541.05%
YoY
|
| Cash From Financing Activities |
-$2.569M
-84.04%
YoY
|
-$16.10M
-12.02%
YoY
|
-$18.30M
-52.92%
YoY
|
-$38.87M
-20.9%
YoY
|
-$49.14M
107.47%
YoY
|
| Net Change In Cash |
$7.402M
-143.92%
YoY
|
-$16.86M
-44.94%
YoY
|
-$30.61M
147.33%
YoY
|
-$12.38M
-145.21%
YoY
|
$27.38M
27.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.08M
-646.0%
YoY
|
-$3.861M
-117.81%
YoY
|
$21.67M
-45.03%
YoY
|
$39.43M
-63.18%
YoY
|
$107.1M
124.21%
YoY
|
| Capital Expenditures |
$2.987M
-12.15%
YoY
|
$3.400M
-38.13%
YoY
|
$5.495M
-2.97%
YoY
|
$5.663M
-47.3%
YoY
|
$10.75M
20.66%
YoY
|
| Free Cash Flow |
$18.09M
-349.19%
YoY
|
-$7.261M
-144.88%
YoY
|
$16.18M
-52.08%
YoY
|
$33.76M
-64.95%
YoY
|
$96.32M
147.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.83M
-74.99%
YoY
|
-$33.88M
-7941.44%
YoY
|
-$2.126M
-63.33%
YoY
|
$3.913M
-37.81%
YoY
|
-$87.27M
1207.84%
YoY
|
$432.0K
-165.16%
YoY
|
-$5.798M
-333.41%
YoY
|
$6.292M
18.63%
YoY
|
-$6.673M
63.75%
YoY
|
-$663.0K
-59.33%
YoY
|
$2.484M
-54.12%
YoY
|
$5.304M
-61.77%
YoY
|
-$4.075M
-198.24%
YoY
|
-$1.630M
-120.32%
YoY
|
$5.414M
19.73%
YoY
|
$13.87M
66.3%
YoY
|
$4.148M
4.85%
YoY
|
$8.023M
234.29%
YoY
|
$4.522M
-220.27%
YoY
|
| Depreciation, Depletion And Amortization |
$1.439M
-2.77%
YoY
|
$3.448M
-6.79%
YoY
|
$3.749M
-14.03%
YoY
|
$1.659M
-63.74%
YoY
|
$1.480M
-28.16%
YoY
|
$3.699M
-20.89%
YoY
|
$4.361M
92.79%
YoY
|
$4.575M
-13.01%
YoY
|
$2.060M
-2.09%
YoY
|
$4.676M
-12.92%
YoY
|
$2.262M
-4.72%
YoY
|
$5.259M
128.75%
YoY
|
$2.104M
-9.27%
YoY
|
$5.370M
-11.46%
YoY
|
$2.374M
1.37%
YoY
|
$2.299M
1.95%
YoY
|
$2.319M
1.27%
YoY
|
$6.065M
-24.28%
YoY
|
$2.342M
-7.94%
YoY
|
| Cash From Operating Activities |
$25.58M
-4.28%
YoY
|
-$3.212M
75.52%
YoY
|
$1.197M
353.41%
YoY
|
-$3.627M
24.81%
YoY
|
$26.72M
4273.65%
YoY
|
-$1.830M
-115.41%
YoY
|
$264.0K
-104.4%
YoY
|
-$2.906M
-182.89%
YoY
|
$611.0K
-95.03%
YoY
|
$11.87M
632.0%
YoY
|
-$6.000M
-296.85%
YoY
|
$3.506M
-71.0%
YoY
|
$12.28M
-45.81%
YoY
|
$1.622M
-92.65%
YoY
|
$3.048M
-79.54%
YoY
|
$12.09M
-59.08%
YoY
|
$22.67M
-44.1%
YoY
|
$22.07M
19.0%
YoY
|
$14.90M
254.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.198M
856.48%
YoY
|
$1.064M
61.95%
YoY
|
$673.0K
38.19%
YoY
|
$602.0K
-27.47%
YoY
|
$648.0K
-54.56%
YoY
|
$657.0K
-58.81%
YoY
|
$487.0K
-59.42%
YoY
|
$830.0K
-19.57%
YoY
|
$1.426M
-12.62%
YoY
|
$1.595M
11.07%
YoY
|
$1.200M
-178.48%
YoY
|
$1.032M
-171.87%
YoY
|
$1.632M
29.32%
YoY
|
$1.436M
-259.56%
YoY
|
-$1.529M
-66.78%
YoY
|
-$1.436M
-61.94%
YoY
|
$1.262M
-14.03%
YoY
|
-$900.0K
-44.79%
YoY
|
-$4.602M
112.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$53.00K
-104.24%
YoY
|
$2.702M
199.56%
YoY
|
-$283.0K
-103.57%
YoY
|
-$5.675M
-205.29%
YoY
|
-$1.250M
8828.57%
YoY
|
$902.0K
-102.18%
YoY
|
$7.937M
93.59%
YoY
|
$5.390M
71.98%
YoY
|
-$14.00K
-122.58%
YoY
|
-$41.46M
-12259.53%
YoY
|
$4.100M
-785.62%
YoY
|
$3.134M
-1384.43%
YoY
|
$62.00K
-172.94%
YoY
|
$341.0K
-122.06%
YoY
|
-$598.0K
-96.48%
YoY
|
-$244.0K
N/A
|
-$85.00K
N/A
|
-$1.546M
N/A
|
-$17.01M
-491.82%
YoY
|
| Cash From Investing Activities |
-$14.07M
66.04%
YoY
|
$1.638M
568.57%
YoY
|
-$956.0K
-112.83%
YoY
|
-$6.277M
-237.65%
YoY
|
-$8.472M
17.08%
YoY
|
$245.0K
-100.57%
YoY
|
$7.450M
156.9%
YoY
|
$4.560M
116.94%
YoY
|
-$7.236M
-639.2%
YoY
|
-$43.06M
3832.33%
YoY
|
$2.900M
-236.34%
YoY
|
$2.102M
-225.12%
YoY
|
$1.342M
-170.19%
YoY
|
-$1.095M
-55.23%
YoY
|
-$2.127M
-90.16%
YoY
|
-$1.680M
-55.47%
YoY
|
-$1.912M
30.25%
YoY
|
-$2.446M
50.06%
YoY
|
-$21.61M
-1095.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.097M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.459M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$148.0K
-37.02%
YoY
|
-$195.0K
-93.61%
YoY
|
-$2.124M
-55.51%
YoY
|
-$485.0K
-87.88%
YoY
|
$235.0K
-105.5%
YoY
|
-$3.051M
2981.82%
YoY
|
-$4.774M
59.13%
YoY
|
-$4.001M
300.1%
YoY
|
-$4.273M
-69.99%
YoY
|
-$99.00K
20.73%
YoY
|
-$3.000M
501.2%
YoY
|
-$1.000M
-93.57%
YoY
|
-$14.24M
-37.38%
YoY
|
-$82.00K
-99.76%
YoY
|
-$499.0K
-94.5%
YoY
|
-$15.55M
184.7%
YoY
|
-$22.74M
2194.35%
YoY
|
-$33.62M
1407.4%
YoY
|
-$9.075M
136.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.58M
-4.28%
YoY
|
-$3.212M
75.52%
YoY
|
$1.197M
353.41%
YoY
|
-$3.627M
24.81%
YoY
|
$26.72M
4273.65%
YoY
|
-$1.830M
-115.41%
YoY
|
$264.0K
-104.4%
YoY
|
-$2.906M
-182.89%
YoY
|
$611.0K
-95.03%
YoY
|
$11.87M
632.0%
YoY
|
-$6.000M
-296.85%
YoY
|
$3.506M
-71.0%
YoY
|
$12.28M
-45.81%
YoY
|
$1.622M
-92.65%
YoY
|
$3.048M
-79.54%
YoY
|
$12.09M
-59.08%
YoY
|
$22.67M
-44.1%
YoY
|
$22.07M
19.0%
YoY
|
$14.90M
254.74%
YoY
|
| Cash From Investing Activities |
-$14.07M
66.04%
YoY
|
$1.638M
568.57%
YoY
|
-$956.0K
-112.83%
YoY
|
-$6.277M
-237.65%
YoY
|
-$8.472M
17.08%
YoY
|
$245.0K
-100.57%
YoY
|
$7.450M
156.9%
YoY
|
$4.560M
116.94%
YoY
|
-$7.236M
-639.2%
YoY
|
-$43.06M
3832.33%
YoY
|
$2.900M
-236.34%
YoY
|
$2.102M
-225.12%
YoY
|
$1.342M
-170.19%
YoY
|
-$1.095M
-55.23%
YoY
|
-$2.127M
-90.16%
YoY
|
-$1.680M
-55.47%
YoY
|
-$1.912M
30.25%
YoY
|
-$2.446M
50.06%
YoY
|
-$21.61M
-1095.71%
YoY
|
| Cash From Financing Activities |
$148.0K
-37.02%
YoY
|
-$195.0K
-93.61%
YoY
|
-$2.124M
-55.51%
YoY
|
-$485.0K
-87.88%
YoY
|
$235.0K
-105.5%
YoY
|
-$3.051M
2981.82%
YoY
|
-$4.774M
59.13%
YoY
|
-$4.001M
300.1%
YoY
|
-$4.273M
-69.99%
YoY
|
-$99.00K
20.73%
YoY
|
-$3.000M
501.2%
YoY
|
-$1.000M
-93.57%
YoY
|
-$14.24M
-37.38%
YoY
|
-$82.00K
-99.76%
YoY
|
-$499.0K
-94.5%
YoY
|
-$15.55M
184.7%
YoY
|
-$22.74M
2194.35%
YoY
|
-$33.62M
1407.4%
YoY
|
-$9.075M
136.95%
YoY
|
| Net Change In Cash |
$10.53M
-46.19%
YoY
|
-$1.769M
-61.84%
YoY
|
-$1.883M
-164.05%
YoY
|
-$10.39M
342.65%
YoY
|
$19.57M
-269.45%
YoY
|
-$4.636M
-85.18%
YoY
|
$2.940M
-148.2%
YoY
|
-$2.347M
-150.93%
YoY
|
-$11.55M
-1921.77%
YoY
|
-$31.29M
-7130.34%
YoY
|
-$6.100M
-1545.5%
YoY
|
$4.608M
-189.58%
YoY
|
$634.0K
-119.0%
YoY
|
$445.0K
-103.18%
YoY
|
$422.0K
-102.67%
YoY
|
-$5.144M
-125.33%
YoY
|
-$3.336M
-108.87%
YoY
|
-$13.99M
-195.21%
YoY
|
-$15.78M
-721.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.58M
-4.28%
YoY
|
-$3.212M
75.52%
YoY
|
$1.197M
353.41%
YoY
|
-$3.627M
24.81%
YoY
|
$26.72M
4273.65%
YoY
|
-$1.830M
-115.41%
YoY
|
$264.0K
-104.4%
YoY
|
-$2.906M
-182.89%
YoY
|
$611.0K
-95.03%
YoY
|
$11.87M
632.0%
YoY
|
-$6.000M
-296.85%
YoY
|
$3.506M
-71.0%
YoY
|
$12.28M
-45.81%
YoY
|
$1.622M
-92.65%
YoY
|
$3.048M
-79.54%
YoY
|
$12.09M
-59.08%
YoY
|
$22.67M
-44.1%
YoY
|
$22.07M
19.0%
YoY
|
$14.90M
254.74%
YoY
|
| Capital Expenditures |
$6.198M
856.48%
YoY
|
$1.064M
61.95%
YoY
|
$673.0K
38.19%
YoY
|
$602.0K
-27.47%
YoY
|
$648.0K
-54.56%
YoY
|
$657.0K
-58.81%
YoY
|
$487.0K
-59.42%
YoY
|
$830.0K
-19.57%
YoY
|
$1.426M
-12.62%
YoY
|
$1.595M
11.07%
YoY
|
$1.200M
-178.48%
YoY
|
$1.032M
-171.87%
YoY
|
$1.632M
29.32%
YoY
|
$1.436M
-259.56%
YoY
|
-$1.529M
-66.78%
YoY
|
-$1.436M
-61.94%
YoY
|
$1.262M
-14.03%
YoY
|
-$900.0K
-44.79%
YoY
|
-$4.602M
112.07%
YoY
|
| Free Cash Flow |
$19.38M
-25.68%
YoY
|
-$4.276M
71.93%
YoY
|
$524.0K
-334.98%
YoY
|
-$4.229M
13.2%
YoY
|
$26.08M
-3299.39%
YoY
|
-$2.487M
-124.2%
YoY
|
-$223.0K
-96.9%
YoY
|
-$3.736M
-251.01%
YoY
|
-$815.0K
-107.65%
YoY
|
$10.28M
5425.81%
YoY
|
-$7.200M
-257.31%
YoY
|
$2.474M
-81.71%
YoY
|
$10.65M
-50.24%
YoY
|
$186.0K
-99.19%
YoY
|
$4.577M
-76.53%
YoY
|
$13.53M
-59.4%
YoY
|
$21.40M
-45.23%
YoY
|
$22.97M
13.85%
YoY
|
$19.50M
206.14%
YoY
|
Loading...