|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.293B
52.76%
YoY
|
$1.501B
21.15%
YoY
|
$1.239B
0.49%
YoY
|
$1.233B
-43.98%
YoY
|
$2.201B
107.25%
YoY
|
| Depreciation, Depletion And Amortization |
$385.0M
-1.03%
YoY
|
$389.0M
-5.35%
YoY
|
$411.0M
13.22%
YoY
|
$363.0M
21.0%
YoY
|
$300.0M
16.28%
YoY
|
| Cash From Operating Activities |
$3.324B
80.65%
YoY
|
$1.840B
2.22%
YoY
|
$1.800B
-4.46%
YoY
|
$1.884B
-28.61%
YoY
|
$2.639B
11.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$331.0M
-4.06%
YoY
|
$345.0M
-3.36%
YoY
|
$357.0M
16.29%
YoY
|
$307.0M
-36.57%
YoY
|
$484.0M
34.82%
YoY
|
| Acquisitions |
$97.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$243.0M
376.47%
YoY
|
$51.00M
-95.19%
YoY
|
| Other Investing Activities |
$30.00M
-128.04%
YoY
|
-$107.0M
32.1%
YoY
|
-$81.00M
-550.0%
YoY
|
$18.00M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$537.0M
18.81%
YoY
|
-$452.0M
3.2%
YoY
|
-$438.0M
-14.62%
YoY
|
-$513.0M
-2.84%
YoY
|
-$528.0M
-52.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$277.0M
-1.42%
YoY
|
$281.0M
-6.02%
YoY
|
$299.0M
-2.61%
YoY
|
$307.0M
-6.97%
YoY
|
$330.0M
-1.49%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.000B
-200.0%
YoY
|
-$1.000B
-50.0%
YoY
|
-$2.000B
-300.0%
YoY
|
$1.000B
-0.1%
YoY
|
$1.001B
66.83%
YoY
|
| Debt Paid & Issued, Net |
$600.0M
-52.0%
YoY
|
$1.250B
N/A
|
$0.00
-100.0%
YoY
|
$750.0M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.755B
30.87%
YoY
|
-$1.341B
-41.44%
YoY
|
-$2.290B
11.33%
YoY
|
-$2.057B
136.44%
YoY
|
-$870.0M
-695.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.324B
80.65%
YoY
|
$1.840B
2.22%
YoY
|
$1.800B
-4.46%
YoY
|
$1.884B
-28.61%
YoY
|
$2.639B
11.59%
YoY
|
| Cash From Investing Activities |
-$537.0M
18.81%
YoY
|
-$452.0M
3.2%
YoY
|
-$438.0M
-14.62%
YoY
|
-$513.0M
-2.84%
YoY
|
-$528.0M
-52.0%
YoY
|
| Cash From Financing Activities |
-$1.755B
30.87%
YoY
|
-$1.341B
-41.44%
YoY
|
-$2.290B
11.33%
YoY
|
-$2.057B
136.44%
YoY
|
-$870.0M
-695.89%
YoY
|
| Net Change In Cash |
$1.032B
2095.74%
YoY
|
$47.00M
-105.06%
YoY
|
-$928.0M
35.28%
YoY
|
-$686.0M
-155.28%
YoY
|
$1.241B
-12.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.324B
80.65%
YoY
|
$1.840B
2.22%
YoY
|
$1.800B
-4.46%
YoY
|
$1.884B
-28.61%
YoY
|
$2.639B
11.59%
YoY
|
| Capital Expenditures |
$331.0M
-4.06%
YoY
|
$345.0M
-3.36%
YoY
|
$357.0M
16.29%
YoY
|
$307.0M
-36.57%
YoY
|
$484.0M
34.82%
YoY
|
| Free Cash Flow |
$2.993B
100.2%
YoY
|
$1.495B
3.6%
YoY
|
$1.443B
-8.5%
YoY
|
$1.577B
-26.82%
YoY
|
$2.155B
7.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$175.0M
-50.56%
YoY
|
$247.0M
-36.34%
YoY
|
$609.0M
-26.8%
YoY
|
$717.0M
124.76%
YoY
|
$354.0M
-49.72%
YoY
|
$388.0M
237.39%
YoY
|
$832.0M
100.48%
YoY
|
$319.0M
-14.93%
YoY
|
$704.0M
-1508.0%
YoY
|
$115.0M
-64.17%
YoY
|
$415.0M
-32.3%
YoY
|
$375.0M
22.55%
YoY
|
-$50.00M
-117.24%
YoY
|
$321.0M
-539.73%
YoY
|
$613.0M
-13.42%
YoY
|
$306.0M
20.95%
YoY
|
$290.0M
-50.17%
YoY
|
-$73.00M
-131.74%
YoY
|
$708.0M
-36.62%
YoY
|
$253.0M
107.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$100.0M
3.09%
YoY
|
$98.00M
7.69%
YoY
|
$102.0M
4.08%
YoY
|
$95.00M
-3.06%
YoY
|
$97.00M
0.0%
YoY
|
$91.00M
-5.21%
YoY
|
$98.00M
-4.85%
YoY
|
$98.00M
-7.55%
YoY
|
$97.00M
-5.83%
YoY
|
$96.00M
-3.03%
YoY
|
$103.0M
4.04%
YoY
|
$106.0M
15.22%
YoY
|
$103.0M
10.75%
YoY
|
$99.00M
25.32%
YoY
|
$99.00M
17.86%
YoY
|
$92.00M
17.95%
YoY
|
$93.00M
32.86%
YoY
|
$79.00M
16.18%
YoY
|
$84.00M
-10.64%
YoY
|
| Cash From Operating Activities |
N/A
|
-$669.0M
84.81%
YoY
|
-$130.0M
-182.28%
YoY
|
$1.513B
68.3%
YoY
|
$2.015B
36.52%
YoY
|
-$362.0M
-32.46%
YoY
|
$158.0M
15700.0%
YoY
|
$899.0M
82.35%
YoY
|
$1.476B
-5.87%
YoY
|
-$536.0M
0.94%
YoY
|
$1.000M
-99.63%
YoY
|
$493.0M
-47.16%
YoY
|
$1.568B
-2.43%
YoY
|
-$531.0M
-22.48%
YoY
|
$270.0M
831.03%
YoY
|
$933.0M
20.7%
YoY
|
$1.607B
-1.35%
YoY
|
-$685.0M
2183.33%
YoY
|
$29.00M
-89.14%
YoY
|
$773.0M
-24.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$122.0M
64.86%
YoY
|
$104.0M
62.5%
YoY
|
$119.0M
6.25%
YoY
|
$74.00M
-10.84%
YoY
|
$74.00M
-6.33%
YoY
|
$64.00M
-9.86%
YoY
|
$112.0M
-6.67%
YoY
|
$83.00M
-1.19%
YoY
|
$79.00M
0.0%
YoY
|
$71.00M
-4.05%
YoY
|
$120.0M
-203.45%
YoY
|
$84.00M
-220.0%
YoY
|
$79.00M
-216.18%
YoY
|
$74.00M
39.62%
YoY
|
-$116.0M
-23.18%
YoY
|
-$70.00M
-23.08%
YoY
|
-$68.00M
-45.6%
YoY
|
$53.00M
-54.7%
YoY
|
-$151.0M
-9.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$75.00M
7400.0%
YoY
|
N/A
|
| Other Investing Activities |
N/A
|
-$16.00M
-81.82%
YoY
|
$16.00M
14.29%
YoY
|
-$11.00M
-31.25%
YoY
|
-$93.00M
-5.1%
YoY
|
-$88.00M
1366.67%
YoY
|
$14.00M
-207.69%
YoY
|
-$16.00M
N/A
|
-$98.00M
653.85%
YoY
|
-$6.000M
-75.0%
YoY
|
-$13.00M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00M
-35.0%
YoY
|
-$24.00M
-84.31%
YoY
|
$13.00M
-159.09%
YoY
|
-$11.00M
-77.08%
YoY
|
-$20.00M
-121.98%
YoY
|
-$153.0M
178.18%
YoY
|
-$22.00M
-2300.0%
YoY
|
-$48.00M
-91.04%
YoY
|
| Cash From Investing Activities |
N/A
|
-$138.0M
-14.81%
YoY
|
-$255.0M
226.92%
YoY
|
-$130.0M
1.56%
YoY
|
-$167.0M
-7.73%
YoY
|
-$162.0M
90.59%
YoY
|
-$78.00M
34.48%
YoY
|
-$128.0M
6.67%
YoY
|
-$181.0M
86.6%
YoY
|
-$85.00M
-17.48%
YoY
|
-$58.00M
-50.85%
YoY
|
-$120.0M
-5.51%
YoY
|
-$97.00M
7.78%
YoY
|
-$103.0M
-53.39%
YoY
|
-$118.0M
57.33%
YoY
|
-$127.0M
-36.18%
YoY
|
-$90.00M
N/A
|
-$221.0M
22.78%
YoY
|
-$75.00M
-49.66%
YoY
|
-$199.0M
-71.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$138.0M
5.34%
YoY
|
N/A
|
N/A
|
N/A
|
$131.0M
-2.96%
YoY
|
N/A
|
N/A
|
N/A
|
$135.0M
-8.16%
YoY
|
N/A
|
N/A
|
N/A
|
$147.0M
-2.0%
YoY
|
N/A
|
N/A
|
N/A
|
$150.0M
900.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$250.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
0.0%
YoY
|
-$250.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$250.0M
0.0%
YoY
|
-$250.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
-6.37%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.544B
649.51%
YoY
|
-$598.0M
72.33%
YoY
|
-$847.0M
248.56%
YoY
|
-$355.0M
-78.17%
YoY
|
-$206.0M
-122.54%
YoY
|
-$347.0M
-10.1%
YoY
|
-$243.0M
-1.62%
YoY
|
-$1.626B
17.57%
YoY
|
$914.0M
-454.26%
YoY
|
-$386.0M
-3.98%
YoY
|
-$247.0M
2.92%
YoY
|
-$1.383B
21.53%
YoY
|
-$258.0M
3.2%
YoY
|
-$402.0M
-6.29%
YoY
|
-$240.0M
-47.02%
YoY
|
-$1.138B
210.93%
YoY
|
-$250.0M
-28.37%
YoY
|
-$429.0M
-243.96%
YoY
|
-$453.0M
-140.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$669.0M
84.81%
YoY
|
-$130.0M
-182.28%
YoY
|
$1.513B
68.3%
YoY
|
$2.015B
36.52%
YoY
|
-$362.0M
-32.46%
YoY
|
$158.0M
15700.0%
YoY
|
$899.0M
82.35%
YoY
|
$1.476B
-5.87%
YoY
|
-$536.0M
0.94%
YoY
|
$1.000M
-99.63%
YoY
|
$493.0M
-47.16%
YoY
|
$1.568B
-2.43%
YoY
|
-$531.0M
-22.48%
YoY
|
$270.0M
831.03%
YoY
|
$933.0M
20.7%
YoY
|
$1.607B
-1.35%
YoY
|
-$685.0M
2183.33%
YoY
|
$29.00M
-89.14%
YoY
|
$773.0M
-24.22%
YoY
|
| Cash From Investing Activities |
N/A
|
-$138.0M
-14.81%
YoY
|
-$255.0M
226.92%
YoY
|
-$130.0M
1.56%
YoY
|
-$167.0M
-7.73%
YoY
|
-$162.0M
90.59%
YoY
|
-$78.00M
34.48%
YoY
|
-$128.0M
6.67%
YoY
|
-$181.0M
86.6%
YoY
|
-$85.00M
-17.48%
YoY
|
-$58.00M
-50.85%
YoY
|
-$120.0M
-5.51%
YoY
|
-$97.00M
7.78%
YoY
|
-$103.0M
-53.39%
YoY
|
-$118.0M
57.33%
YoY
|
-$127.0M
-36.18%
YoY
|
-$90.00M
N/A
|
-$221.0M
22.78%
YoY
|
-$75.00M
-49.66%
YoY
|
-$199.0M
-71.69%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.544B
649.51%
YoY
|
-$598.0M
72.33%
YoY
|
-$847.0M
248.56%
YoY
|
-$355.0M
-78.17%
YoY
|
-$206.0M
-122.54%
YoY
|
-$347.0M
-10.1%
YoY
|
-$243.0M
-1.62%
YoY
|
-$1.626B
17.57%
YoY
|
$914.0M
-454.26%
YoY
|
-$386.0M
-3.98%
YoY
|
-$247.0M
2.92%
YoY
|
-$1.383B
21.53%
YoY
|
-$258.0M
3.2%
YoY
|
-$402.0M
-6.29%
YoY
|
-$240.0M
-47.02%
YoY
|
-$1.138B
210.93%
YoY
|
-$250.0M
-28.37%
YoY
|
-$429.0M
-243.96%
YoY
|
-$453.0M
-140.02%
YoY
|
| Net Change In Cash |
N/A
|
-$2.351B
222.05%
YoY
|
-$983.0M
268.16%
YoY
|
$536.0M
1.52%
YoY
|
$1.493B
-551.06%
YoY
|
-$730.0M
-349.15%
YoY
|
-$267.0M
-39.73%
YoY
|
$528.0M
319.05%
YoY
|
-$331.0M
-476.14%
YoY
|
$293.0M
-132.85%
YoY
|
-$443.0M
77.2%
YoY
|
$126.0M
-77.74%
YoY
|
$88.00M
-76.78%
YoY
|
-$892.0M
-22.84%
YoY
|
-$250.0M
-47.37%
YoY
|
$566.0M
367.77%
YoY
|
$379.0M
-69.99%
YoY
|
-$1.156B
106.8%
YoY
|
-$475.0M
-214.18%
YoY
|
$121.0M
-91.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$669.0M
84.81%
YoY
|
-$130.0M
-182.28%
YoY
|
$1.513B
68.3%
YoY
|
$2.015B
36.52%
YoY
|
-$362.0M
-32.46%
YoY
|
$158.0M
15700.0%
YoY
|
$899.0M
82.35%
YoY
|
$1.476B
-5.87%
YoY
|
-$536.0M
0.94%
YoY
|
$1.000M
-99.63%
YoY
|
$493.0M
-47.16%
YoY
|
$1.568B
-2.43%
YoY
|
-$531.0M
-22.48%
YoY
|
$270.0M
831.03%
YoY
|
$933.0M
20.7%
YoY
|
$1.607B
-1.35%
YoY
|
-$685.0M
2183.33%
YoY
|
$29.00M
-89.14%
YoY
|
$773.0M
-24.22%
YoY
|
| Capital Expenditures |
N/A
|
$122.0M
64.86%
YoY
|
$104.0M
62.5%
YoY
|
$119.0M
6.25%
YoY
|
$74.00M
-10.84%
YoY
|
$74.00M
-6.33%
YoY
|
$64.00M
-9.86%
YoY
|
$112.0M
-6.67%
YoY
|
$83.00M
-1.19%
YoY
|
$79.00M
0.0%
YoY
|
$71.00M
-4.05%
YoY
|
$120.0M
-203.45%
YoY
|
$84.00M
-220.0%
YoY
|
$79.00M
-216.18%
YoY
|
$74.00M
39.62%
YoY
|
-$116.0M
-23.18%
YoY
|
-$70.00M
-23.08%
YoY
|
-$68.00M
-45.6%
YoY
|
$53.00M
-54.7%
YoY
|
-$151.0M
-9.58%
YoY
|
| Free Cash Flow |
N/A
|
-$791.0M
81.42%
YoY
|
-$234.0M
-348.94%
YoY
|
$1.394B
77.13%
YoY
|
$1.941B
39.34%
YoY
|
-$436.0M
-29.11%
YoY
|
$94.00M
-234.29%
YoY
|
$787.0M
110.99%
YoY
|
$1.393B
-6.13%
YoY
|
-$615.0M
0.82%
YoY
|
-$70.00M
-135.71%
YoY
|
$373.0M
-64.44%
YoY
|
$1.484B
-11.51%
YoY
|
-$610.0M
-1.13%
YoY
|
$196.0M
-916.67%
YoY
|
$1.049B
13.53%
YoY
|
$1.677B
-2.5%
YoY
|
-$617.0M
-749.47%
YoY
|
-$24.00M
-116.0%
YoY
|
$924.0M
-22.16%
YoY
|
Loading...