|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cost of sales | |||||
| Gross profit | |||||
| Net revenues | |||||
| Direct costs of revenue | |||||
| Research and development | |||||
| Management contingent share plan | |||||
| Impairments of intangible assets and cloud computing arrangements | |||||
| Management contingent share plan, net of forfeitures | |||||
| Impairments of intangible assets | |||||
| Goodwill impairment | |||||
| Selling, general and administrative | |||||
| Total operating expenses | |||||
| Loss from operations | |||||
| Investment impairment | |||||
| Loss from PIK Note Amendment and 2022 Debenture Release | |||||
| Change in fair value of warrant liabilities | |||||
| Interest expense | |||||
| Loss from extinguishment of debt | |||||
| Other non-operating expense, net | |||||
| Total non-operating expenses, net | |||||
| Loss before income taxes | |||||
| Income tax benefit | |||||
| Net loss, including noncontrolling interest | |||||
| Noncontrolling interest | |||||
| Net loss attributable to FOXO | |||||
| Deemed dividends related to the Exchange Offer and trigger of down round provisions of Assumed Warrants | |||||
| Deemed dividends related to preferred stock, the extension of and triggers of down round provisions of Assumed Warrants and the Exchange Offer | |||||
| Deemed dividends from preferred stock, including anti-dilution provisions, and triggers of down-round provisions and extension of Assumed Warrants | |||||
| Net loss to common stockholders | |||||
| Preferred stock dividends – undeclared | |||||
| Net loss to common stockholders, net of preferred stock dividends – undeclared | |||||
| Net loss per share of Class A common stock, basic | |||||
| Net loss per share of Class A common stock, diluted | |||||
| Weighted average number of shares of Class A common stock, basic | |||||
| Weighted average number of shares of Class A common stock, diluted | |||||
Loading...