|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.43M
0.19%
YoY
|
-$12.41M
-53.1%
YoY
|
-$26.45M
-72.23%
YoY
|
-$95.26M
-2149.42%
YoY
|
$4.648M
-361.12%
YoY
|
| Depreciation, Depletion And Amortization |
$597.4K
-51.63%
YoY
|
$1.235M
-3.44%
YoY
|
$1.279M
-13.99%
YoY
|
$1.487M
1417.35%
YoY
|
$98.00K
-90.84%
YoY
|
| Cash From Operating Activities |
-$3.900M
39.29%
YoY
|
-$2.800M
-57.86%
YoY
|
-$6.645M
-72.03%
YoY
|
-$23.76M
2948.85%
YoY
|
-$779.3K
62.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.02K
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
-6.78%
YoY
|
$118.0K
490.0%
YoY
|
| Acquisitions |
N/A
N/A
|
-$13.33K
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.00K
N/A
|
| Other Investing Activities |
-$493.6K
-3811.28%
YoY
|
$13.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$655.6K
-5018.64%
YoY
|
$13.33K
N/A
|
N/A
N/A
|
-$1.870M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$30.56M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.660M
63.08%
YoY
|
$2.857M
144.64%
YoY
|
$1.168M
-95.19%
YoY
|
$24.29M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.900M
39.29%
YoY
|
-$2.800M
-57.86%
YoY
|
-$6.645M
-72.03%
YoY
|
-$23.76M
2948.85%
YoY
|
-$779.3K
62.36%
YoY
|
| Cash From Investing Activities |
-$655.6K
-5018.64%
YoY
|
$13.33K
N/A
|
N/A
N/A
|
-$1.870M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$4.660M
63.08%
YoY
|
$2.857M
144.64%
YoY
|
$1.168M
-95.19%
YoY
|
$24.29M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$104.3K
47.39%
YoY
|
$70.77K
-101.29%
YoY
|
-$5.477M
308.43%
YoY
|
-$1.341M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.900M
39.29%
YoY
|
-$2.800M
-57.86%
YoY
|
-$6.645M
-72.03%
YoY
|
-$23.76M
2948.85%
YoY
|
-$779.3K
62.36%
YoY
|
| Capital Expenditures |
$62.02K
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
-6.78%
YoY
|
$118.0K
490.0%
YoY
|
| Free Cash Flow |
-$3.962M
41.5%
YoY
|
-$2.800M
-57.86%
YoY
|
-$6.645M
-72.16%
YoY
|
-$23.87M
2560.17%
YoY
|
-$897.3K
79.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.452M
135.53%
YoY
|
-$18.69M
171.1%
YoY
|
-$1.876M
-3.59%
YoY
|
-$522.0K
-75.87%
YoY
|
-$616.5K
-59.01%
YoY
|
-$6.895M
44.51%
YoY
|
-$1.946M
-46.83%
YoY
|
-$2.163M
-80.85%
YoY
|
-$1.504M
-80.31%
YoY
|
-$4.771M
-90.07%
YoY
|
-$3.660M
-91.08%
YoY
|
-$11.29M
8438.94%
YoY
|
-$7.639M
1926.42%
YoY
|
-$48.07M
-4313.23%
YoY
|
-$41.03M
-11277.53%
YoY
|
-$132.3K
-92.88%
YoY
|
-$377.0K
-107.54%
YoY
|
$1.141M
-270.29%
YoY
|
$367.0K
N/A
|
| Depreciation, Depletion And Amortization |
$171.1K
19.61%
YoY
|
$164.4K
-62.55%
YoY
|
$290.0K
1605.88%
YoY
|
N/A
|
$143.0K
-44.98%
YoY
|
$439.0K
1467.86%
YoY
|
$17.00K
-77.33%
YoY
|
$52.00K
-79.2%
YoY
|
$260.0K
-72.01%
YoY
|
$28.00K
-97.89%
YoY
|
$75.00K
7.14%
YoY
|
$250.0K
177.78%
YoY
|
$929.0K
2896.77%
YoY
|
$1.330M
4333.33%
YoY
|
$70.00K
250.0%
YoY
|
$90.00K
80.0%
YoY
|
$31.00K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$600.0K
-53.85%
YoY
|
-$104.0K
-94.36%
YoY
|
-$2.424M
56.76%
YoY
|
N/A
|
-$1.300M
-175.76%
YoY
|
-$1.846M
284.5%
YoY
|
-$1.546M
78.73%
YoY
|
-$1.165M
-39.95%
YoY
|
$1.716M
-151.07%
YoY
|
-$480.0K
-90.94%
YoY
|
-$865.0K
-79.74%
YoY
|
-$1.940M
250.34%
YoY
|
-$3.360M
421.01%
YoY
|
-$5.300M
1327.42%
YoY
|
-$4.270M
2661.43%
YoY
|
-$553.7K
286.2%
YoY
|
-$644.9K
486.27%
YoY
|
-$371.3K
-22.65%
YoY
|
-$154.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.995K
N/A
|
$18.70K
N/A
|
$143.3K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$2.122M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$140.0K
-12.5%
YoY
|
$470.0K
840.0%
YoY
|
$1.260M
4100.0%
YoY
|
N/A
|
$160.0K
N/A
|
$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$493.6K
-280.81%
YoY
|
N/A
|
$0.00
N/A
|
-$700.00
N/A
|
$273.0K
N/A
|
-$259.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$90.55M
-181205.66%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.995K
N/A
|
-$18.70K
2571.43%
YoY
|
-$636.9K
-126.59%
YoY
|
N/A
|
N/A
N/A
|
-$700.00
N/A
|
$2.395M
N/A
|
-$259.0K
N/A
|
-$2.122M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$140.0K
N/A
|
-$470.0K
N/A
|
$90.55M
-113291.04%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$440.3K
-65.77%
YoY
|
-$298.3K
-115.86%
YoY
|
$3.672M
-533.02%
YoY
|
N/A
|
$1.286M
246.69%
YoY
|
$1.880M
295.04%
YoY
|
-$848.0K
-222.54%
YoY
|
$1.454M
N/A
|
$371.0K
N/A
|
$476.0K
-4.8%
YoY
|
$692.0K
-120.97%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$500.0K
N/A
|
-$3.300M
N/A
|
-$90.05M
-792.66%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$600.0K
-53.85%
YoY
|
-$104.0K
-94.36%
YoY
|
-$2.424M
56.76%
YoY
|
N/A
|
-$1.300M
-175.76%
YoY
|
-$1.846M
284.5%
YoY
|
-$1.546M
78.73%
YoY
|
-$1.165M
-39.95%
YoY
|
$1.716M
-151.07%
YoY
|
-$480.0K
-90.94%
YoY
|
-$865.0K
-79.74%
YoY
|
-$1.940M
250.34%
YoY
|
-$3.360M
421.01%
YoY
|
-$5.300M
1327.42%
YoY
|
-$4.270M
2661.43%
YoY
|
-$553.7K
286.2%
YoY
|
-$644.9K
486.27%
YoY
|
-$371.3K
-22.65%
YoY
|
-$154.6K
N/A
|
| Cash From Investing Activities |
-$3.995K
N/A
|
-$18.70K
2571.43%
YoY
|
-$636.9K
-126.59%
YoY
|
N/A
|
N/A
N/A
|
-$700.00
N/A
|
$2.395M
N/A
|
-$259.0K
N/A
|
-$2.122M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$140.0K
N/A
|
-$470.0K
N/A
|
$90.55M
-113291.04%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$440.3K
-65.77%
YoY
|
-$298.3K
-115.86%
YoY
|
$3.672M
-533.02%
YoY
|
N/A
|
$1.286M
246.69%
YoY
|
$1.880M
295.04%
YoY
|
-$848.0K
-222.54%
YoY
|
$1.454M
N/A
|
$371.0K
N/A
|
$476.0K
-4.8%
YoY
|
$692.0K
-120.97%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$500.0K
N/A
|
-$3.300M
N/A
|
-$90.05M
-792.66%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$163.7K
1088.52%
YoY
|
-$421.0K
-1334.6%
YoY
|
$611.6K
61060.0%
YoY
|
N/A
|
-$13.77K
-60.66%
YoY
|
$34.10K
-952.5%
YoY
|
$1.000K
-100.58%
YoY
|
$30.00K
-101.55%
YoY
|
-$35.00K
-98.96%
YoY
|
-$4.000K
-99.92%
YoY
|
-$173.0K
-97.85%
YoY
|
-$1.940M
4090.06%
YoY
|
-$3.360M
N/A
|
-$4.940M
1230.46%
YoY
|
-$8.040M
5099.51%
YoY
|
-$46.30K
-67.71%
YoY
|
$0.00
N/A
|
-$371.3K
-126.15%
YoY
|
-$154.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$600.0K
-53.85%
YoY
|
-$104.0K
-94.36%
YoY
|
-$2.424M
56.76%
YoY
|
N/A
|
-$1.300M
-175.76%
YoY
|
-$1.846M
284.5%
YoY
|
-$1.546M
78.73%
YoY
|
-$1.165M
-39.95%
YoY
|
$1.716M
-151.07%
YoY
|
-$480.0K
-90.94%
YoY
|
-$865.0K
-79.74%
YoY
|
-$1.940M
250.34%
YoY
|
-$3.360M
421.01%
YoY
|
-$5.300M
1327.42%
YoY
|
-$4.270M
2661.43%
YoY
|
-$553.7K
286.2%
YoY
|
-$644.9K
486.27%
YoY
|
-$371.3K
-22.65%
YoY
|
-$154.6K
N/A
|
| Capital Expenditures |
$3.995K
N/A
|
$18.70K
N/A
|
$143.3K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$2.122M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$140.0K
-12.5%
YoY
|
$470.0K
840.0%
YoY
|
$1.260M
4100.0%
YoY
|
N/A
|
$160.0K
N/A
|
$50.00K
N/A
|
| Free Cash Flow |
-$604.0K
-53.54%
YoY
|
-$122.7K
N/A
|
-$2.567M
N/A
|
N/A
|
-$1.300M
220.2%
YoY
|
N/A
|
N/A
|
-$1.165M
-39.95%
YoY
|
-$406.0K
-87.92%
YoY
|
N/A
|
-$865.0K
-81.75%
YoY
|
-$1.940M
6.96%
YoY
|
-$3.360M
N/A
|
-$5.440M
923.9%
YoY
|
-$4.740M
2216.38%
YoY
|
-$1.814M
946.11%
YoY
|
N/A
|
-$531.3K
N/A
|
-$204.6K
N/A
|
Loading...