|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.190M
-15.82%
YoY
|
$1.770M
-55.12%
YoY
|
$1.484M
-83.83%
YoY
|
$1.875M
39803.26%
YoY
|
$3.790M
4111.17%
YoY
|
$3.943M
7161.51%
YoY
|
$9.180M
18260.8%
YoY
|
$4.700K
-97.65%
YoY
|
$90.00K
-75.68%
YoY
|
$54.30K
-90.13%
YoY
|
$50.00K
-92.75%
YoY
|
$200.0K
-81.48%
YoY
|
$370.0K
1133.33%
YoY
|
| Cash & Equivalents |
$3.190M
-15.82%
YoY
|
$1.770M
-55.12%
YoY
|
$1.484M
-83.83%
YoY
|
$1.875M
219.25%
YoY
|
$3.790M
1387.74%
YoY
|
$3.943M
764.7%
YoY
|
$9.180M
3940.08%
YoY
|
$587.4K
-67.81%
YoY
|
$254.8K
N/A
|
$456.0K
N/A
|
$227.2K
N/A
|
$1.825M
8293.2%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
$35.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
-$139.8K
-112.16%
YoY
|
$53.16K
-94.78%
YoY
|
$499.6K
-97.47%
YoY
|
$1.716M
2808.98%
YoY
|
$1.150M
1169.09%
YoY
|
$1.018M
17451.72%
YoY
|
$19.75M
65724.67%
YoY
|
$59.00K
490.0%
YoY
|
$90.60K
0.67%
YoY
|
$5.800K
-96.38%
YoY
|
$30.00K
-88.46%
YoY
|
$10.00K
-94.74%
YoY
|
$90.00K
N/A
|
| Inventory |
$6.965M
-58.2%
YoY
|
$10.18M
-35.41%
YoY
|
$11.46M
152.32%
YoY
|
$12.69M
617.55%
YoY
|
$16.66M
N/A
|
$15.77M
N/A
|
$4.541M
N/A
|
$1.768M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.112M
-42.46%
YoY
|
$6.318M
-17.34%
YoY
|
$12.77M
3.21%
YoY
|
$6.787M
2594.3%
YoY
|
$7.147M
N/A
|
$7.643M
N/A
|
$12.37M
N/A
|
$251.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Other Receivables |
$858.4K
3240.08%
YoY
|
$277.9K
23058.33%
YoY
|
$673.1K
55991.67%
YoY
|
$129.5K
1077.27%
YoY
|
$25.70K
N/A
|
$1.200K
N/A
|
$1.200K
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$15.03M
-50.63%
YoY
|
$19.84M
-33.81%
YoY
|
$27.15M
-42.91%
YoY
|
$23.65M
445.68%
YoY
|
$30.44M
16763.1%
YoY
|
$29.97M
49773.74%
YoY
|
$47.55M
59342.88%
YoY
|
$4.334M
136.02%
YoY
|
$180.5K
-59.89%
YoY
|
$60.10K
-91.54%
YoY
|
$80.00K
-91.58%
YoY
|
$1.836M
44.59%
YoY
|
$450.0K
1400.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$90.93K
-36.63%
YoY
|
$102.3K
-45.39%
YoY
|
$119.4K
-28.23%
YoY
|
$131.7K
-7.64%
YoY
|
$143.5K
N/A
|
$187.4K
N/A
|
$166.3K
N/A
|
$142.6K
-17.87%
YoY
|
N/A
|
N/A
|
N/A
|
$173.7K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$21.21M
-46.25%
YoY
|
$37.37M
-2.49%
YoY
|
$36.67M
-58.86%
YoY
|
$35.97M
-59.31%
YoY
|
$39.47M
-55.14%
YoY
|
$38.33M
N/A
|
| Other Assets |
$1.156M
0.16%
YoY
|
$1.156M
91.4%
YoY
|
$1.155M
91.32%
YoY
|
$1.155M
134.71%
YoY
|
$1.154M
N/A
|
$603.7K
N/A
|
$603.7K
N/A
|
$492.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$13.10M
442.51%
YoY
|
$22.21M
1031.99%
YoY
|
$22.66M
1036.77%
YoY
|
$2.350M
125.88%
YoY
|
$2.414M
-93.54%
YoY
|
$1.962M
-94.65%
YoY
|
$1.993M
-94.46%
YoY
|
$1.040M
499.14%
YoY
|
$37.37M
-2.52%
YoY
|
$36.67M
-58.86%
YoY
|
$35.97M
-59.31%
YoY
|
$173.7K
-99.8%
YoY
|
$38.34M
16569.57%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.03M
-50.63%
YoY
|
$19.84M
-33.81%
YoY
|
$27.15M
-42.91%
YoY
|
$23.65M
445.68%
YoY
|
$30.44M
16763.1%
YoY
|
$29.97M
49773.74%
YoY
|
$47.55M
59342.88%
YoY
|
$4.334M
136.02%
YoY
|
$180.5K
-59.89%
YoY
|
$60.10K
-91.54%
YoY
|
$80.00K
-91.58%
YoY
|
$1.836M
44.59%
YoY
|
$450.0K
1400.0%
YoY
|
| Total Long-Term Assets |
$13.10M
|
$22.21M
|
$22.66M
|
$2.350M
|
$2.414M
|
$1.962M
|
$1.993M
|
$1.040M
|
$37.37M
|
$36.67M
|
$35.97M
|
$173.7K
|
$38.34M
|
| Total Assets |
$28.13M
-14.38%
YoY
|
$42.04M
31.65%
YoY
|
$49.81M
0.52%
YoY
|
$26.00M
383.77%
YoY
|
$32.85M
-12.52%
YoY
|
$31.94M
-13.06%
YoY
|
$49.55M
37.44%
YoY
|
$5.374M
167.39%
YoY
|
$37.55M
-3.19%
YoY
|
$36.73M
-59.12%
YoY
|
$36.05M
-59.65%
YoY
|
$2.010M
-97.75%
YoY
|
$38.79M
14819.23%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$32.33M
10.13%
YoY
|
$29.68M
23.14%
YoY
|
$31.67M
64.23%
YoY
|
$26.24M
1778.86%
YoY
|
$29.35M
N/A
|
$24.10M
N/A
|
$19.29M
N/A
|
$1.397M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Accrued Expenses |
$6.062M
121.39%
YoY
|
$3.701M
125.16%
YoY
|
$4.702M
360.31%
YoY
|
$3.580M
294.84%
YoY
|
$2.738M
342.86%
YoY
|
$1.644M
142.23%
YoY
|
$1.022M
79.21%
YoY
|
$906.8K
59.09%
YoY
|
$618.3K
16.66%
YoY
|
$678.6K
748.25%
YoY
|
$570.0K
714.29%
YoY
|
$570.0K
307.14%
YoY
|
$530.0K
N/A
|
| Deferred Revenue |
$142.9K
-32.32%
YoY
|
$23.53K
-97.0%
YoY
|
$367.7K
156.06%
YoY
|
$378.00
-99.94%
YoY
|
$211.1K
135.18%
YoY
|
$784.2K
N/A
|
$143.6K
-76.11%
YoY
|
$649.5K
2405270.37%
YoY
|
$89.75K
N/A
|
N/A
N/A
|
$601.0K
N/A
|
$27.00
-100.0%
YoY
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$291.2K
0.0%
YoY
|
$2.078M
803.3%
YoY
|
$1.432M
N/A
|
$1.140M
N/A
|
$291.2K
N/A
|
$230.0K
-4.17%
YoY
|
| Long-Term Debt Due |
$24.09K
12.72%
YoY
|
$23.38K
12.72%
YoY
|
$22.69K
12.73%
YoY
|
$23.74K
21.52%
YoY
|
$21.38K
N/A
|
$20.74K
N/A
|
$20.13K
N/A
|
$19.54K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$39.88M
19.47%
YoY
|
$33.95M
18.51%
YoY
|
$37.47M
-21.86%
YoY
|
$30.40M
239.72%
YoY
|
$33.38M
921.3%
YoY
|
$28.65M
1023.36%
YoY
|
$47.95M
2262.05%
YoY
|
$8.949M
262.79%
YoY
|
$3.269M
271.45%
YoY
|
$2.550M
722.71%
YoY
|
$2.030M
2155.56%
YoY
|
$2.467M
1661.95%
YoY
|
$880.0K
266.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$55.08K
-30.43%
YoY
|
$61.38K
-27.59%
YoY
|
$67.49K
-25.16%
YoY
|
$73.42K
-23.08%
YoY
|
$79.17K
N/A
|
$84.76K
N/A
|
$90.18K
N/A
|
$95.44K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$36.00M
3713.57%
YoY
|
$19.85M
1889.77%
YoY
|
$20.21M
1823.82%
YoY
|
$889.8K
-58.73%
YoY
|
$944.1K
-56.22%
YoY
|
$997.7K
-61.44%
YoY
|
$1.051M
-59.43%
YoY
|
$2.156M
-16.75%
YoY
|
$2.156M
-16.75%
YoY
|
$2.588M
-0.1%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
N/A
|
| Total Long-Term Liabilities |
$36.06M
3423.96%
YoY
|
$19.91M
1739.69%
YoY
|
$20.28M
1677.64%
YoY
|
$963.2K
125.12%
YoY
|
$1.023M
-52.55%
YoY
|
$1.082M
-58.17%
YoY
|
$1.141M
-55.95%
YoY
|
$427.9K
-83.48%
YoY
|
$2.156M
-16.75%
YoY
|
$2.588M
-0.1%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$39.88M
19.47%
YoY
|
$33.95M
18.51%
YoY
|
$37.47M
-21.86%
YoY
|
$30.40M
239.72%
YoY
|
$33.38M
921.3%
YoY
|
$28.65M
1023.36%
YoY
|
$47.95M
2262.05%
YoY
|
$8.949M
262.79%
YoY
|
$3.269M
271.45%
YoY
|
$2.550M
722.71%
YoY
|
$2.030M
2155.56%
YoY
|
$2.467M
1661.95%
YoY
|
$880.0K
266.67%
YoY
|
| Total Long-Term Liabilities |
$36.06M
3423.96%
YoY
|
$19.91M
1739.69%
YoY
|
$20.28M
1677.64%
YoY
|
$963.2K
125.12%
YoY
|
$1.023M
-52.55%
YoY
|
$1.082M
-58.17%
YoY
|
$1.141M
-55.95%
YoY
|
$427.9K
-83.48%
YoY
|
$2.156M
-16.75%
YoY
|
$2.588M
-0.1%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
N/A
|
| Total Liabilities |
$75.94M
120.71%
YoY
|
$53.87M
81.17%
YoY
|
$57.75M
17.63%
YoY
|
$31.36M
234.49%
YoY
|
$34.41M
530.26%
YoY
|
$29.73M
474.89%
YoY
|
$49.09M
957.98%
YoY
|
$9.377M
263.2%
YoY
|
$5.459M
55.98%
YoY
|
$5.172M
74.73%
YoY
|
$4.640M
73.13%
YoY
|
$2.582M
-5.43%
YoY
|
$3.500M
1358.33%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$63.47M
296.68%
YoY
|
-$27.20M
128.56%
YoY
|
-$23.00M
72.93%
YoY
|
-$20.00M
81.82%
YoY
|
-$16.00M
N/A
|
-$11.90M
N/A
|
-$13.30M
N/A
|
-$11.00M
44.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.596M
N/A
|
N/A
|
| Common Stock |
$15.67M
8.82%
YoY
|
$15.39M
9.36%
YoY
|
$14.98M
8.97%
YoY
|
$14.69M
1468638.3%
YoY
|
$14.40M
N/A
|
$14.07M
N/A
|
$13.75M
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$47.82M
2974.48%
YoY
|
-$11.82M
-636.6%
YoY
|
-$7.940M
-1836.48%
YoY
|
-$5.365M
34.04%
YoY
|
-$1.555M
-104.85%
YoY
|
$2.203M
-225.23%
YoY
|
$457.2K
-140.88%
YoY
|
-$4.002M
599.98%
YoY
|
$32.10M
-9.05%
YoY
|
-$1.759M
-102.02%
YoY
|
-$1.119M
-101.29%
YoY
|
-$571.8K
-9.24%
YoY
|
$35.29M
176350.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$28.13M
-14.38%
YoY
|
$42.04M
31.65%
YoY
|
$49.81M
0.52%
YoY
|
$26.00M
383.77%
YoY
|
$32.85M
-12.52%
YoY
|
$31.94M
-13.06%
YoY
|
$49.55M
37.44%
YoY
|
$5.374M
167.39%
YoY
|
$37.55M
-3.19%
YoY
|
$36.73M
-59.12%
YoY
|
$36.05M
-59.65%
YoY
|
$2.010M
-97.75%
YoY
|
$38.79M
14819.23%
YoY
|
Loading...