|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$9.020M
162.93%
YoY
|
-$3.431M
-5995.49%
YoY
|
$58.19K
-73.55%
YoY
|
$220.0K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$47.73K
19.98%
YoY
|
$39.78K
91.09%
YoY
|
$20.82K
6839.67%
YoY
|
$300.00
N/A
|
| Cash From Operating Activities |
-$6.600M
40.43%
YoY
|
-$4.700M
-15675.29%
YoY
|
$30.18K
-104.08%
YoY
|
-$740.0K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$68.34K
681.61%
YoY
|
$8.743K
-86.93%
YoY
|
$66.90K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.10K
N/A
|
N/A
|
$54.59M
-162.04%
YoY
|
-$87.98M
0.0%
YoY
|
| Cash From Investing Activities |
-$40.24K
360.21%
YoY
|
-$8.743K
-86.93%
YoY
|
-$66.90K
-99.92%
YoY
|
-$87.98M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.71M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$91.52M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.891M
128.63%
YoY
|
$3.451M
87.59%
YoY
|
$1.840M
-97.94%
YoY
|
$89.26M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.600M
40.43%
YoY
|
-$4.700M
-15675.29%
YoY
|
$30.18K
-104.08%
YoY
|
-$740.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$40.24K
360.21%
YoY
|
-$8.743K
-86.93%
YoY
|
-$66.90K
-99.92%
YoY
|
-$87.98M
0.0%
YoY
|
| Cash From Financing Activities |
$7.891M
128.63%
YoY
|
$3.451M
87.59%
YoY
|
$1.840M
-97.94%
YoY
|
$89.26M
0.0%
YoY
|
| Net Change In Cash |
$1.288M
-202.44%
YoY
|
-$1.257M
-169.73%
YoY
|
$1.803M
233.91%
YoY
|
$540.0K
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.600M
40.43%
YoY
|
-$4.700M
-15675.29%
YoY
|
$30.18K
-104.08%
YoY
|
-$740.0K
0.0%
YoY
|
| Capital Expenditures |
$68.34K
681.61%
YoY
|
$8.743K
-86.93%
YoY
|
$66.90K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$6.668M
41.62%
YoY
|
-$4.709M
12722.33%
YoY
|
-$36.72K
-95.04%
YoY
|
-$740.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.27M
787.99%
YoY
|
-$4.286M
-400.95%
YoY
|
-$2.900M
26.09%
YoY
|
-$4.093M
1568.57%
YoY
|
-$4.085M
-4077.13%
YoY
|
$1.424M
-322.31%
YoY
|
-$2.300M
320.61%
YoY
|
-$245.3K
-372.56%
YoY
|
$102.7K
-71.47%
YoY
|
-$640.6K
-378.53%
YoY
|
-$546.8K
-490.59%
YoY
|
$90.00K
-156.25%
YoY
|
$360.0K
N/A
|
| Depreciation, Depletion And Amortization |
$11.39K
-7.9%
YoY
|
$11.62K
-5.55%
YoY
|
$11.74K
4.09%
YoY
|
$11.80K
-83.68%
YoY
|
$12.36K
23.27%
YoY
|
$12.31K
24.11%
YoY
|
$11.28K
15.49%
YoY
|
$72.30K
N/A
|
$10.03K
N/A
|
$9.915K
N/A
|
$9.768K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.430M
-901.29%
YoY
|
$284.2K
-106.72%
YoY
|
-$400.0K
100.0%
YoY
|
-$1.907M
126.05%
YoY
|
-$178.4K
-53.69%
YoY
|
-$4.232M
5945.43%
YoY
|
-$200.0K
-85.59%
YoY
|
-$843.4K
427.13%
YoY
|
-$385.2K
-18.04%
YoY
|
-$70.00K
-50.0%
YoY
|
-$1.388M
255.81%
YoY
|
-$160.0K
-23.81%
YoY
|
-$470.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$33.30K
N/A
|
$35.00K
744.59%
YoY
|
$8.700K
N/A
|
N/A
|
N/A
|
$4.144K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$8.800K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$28.10K
-112.49%
YoY
|
N/A
|
N/A
|
$16.51M
-2493.36%
YoY
|
-$225.0K
-100.44%
YoY
|
-$222.9K
N/A
|
$3.980M
N/A
|
-$690.0K
-99.22%
YoY
|
$51.52M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$8.800K
-126.43%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$28.10K
-112.49%
YoY
|
-$33.30K
-85.06%
YoY
|
-$35.00K
744.59%
YoY
|
$16.51M
-2493.36%
YoY
|
-$225.0K
-100.44%
YoY
|
-$222.9K
N/A
|
-$4.144K
N/A
|
-$690.0K
-99.22%
YoY
|
$51.52M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.71M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$51.46M
-171633.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.600K
12.0%
YoY
|
-$5.400K
-99.97%
YoY
|
-$6.980K
-100.02%
YoY
|
-$3.400K
-99.98%
YoY
|
-$5.000K
-100.77%
YoY
|
-$20.38M
-6901.43%
YoY
|
$28.28M
-13841.36%
YoY
|
-$15.76M
-2417.07%
YoY
|
$645.8K
-101.26%
YoY
|
$299.7K
N/A
|
-$205.8K
N/A
|
$680.0K
-99.24%
YoY
|
-$51.23M
-170866.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.430M
-901.29%
YoY
|
$284.2K
-106.72%
YoY
|
-$400.0K
100.0%
YoY
|
-$1.907M
126.05%
YoY
|
-$178.4K
-53.69%
YoY
|
-$4.232M
5945.43%
YoY
|
-$200.0K
-85.59%
YoY
|
-$843.4K
427.13%
YoY
|
-$385.2K
-18.04%
YoY
|
-$70.00K
-50.0%
YoY
|
-$1.388M
255.81%
YoY
|
-$160.0K
-23.81%
YoY
|
-$470.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$8.800K
-126.43%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$28.10K
-112.49%
YoY
|
-$33.30K
-85.06%
YoY
|
-$35.00K
744.59%
YoY
|
$16.51M
-2493.36%
YoY
|
-$225.0K
-100.44%
YoY
|
-$222.9K
N/A
|
-$4.144K
N/A
|
-$690.0K
-99.22%
YoY
|
$51.52M
N/A
|
| Cash From Financing Activities |
-$5.600K
12.0%
YoY
|
-$5.400K
-99.97%
YoY
|
-$6.980K
-100.02%
YoY
|
-$3.400K
-99.98%
YoY
|
-$5.000K
-100.77%
YoY
|
-$20.38M
-6901.43%
YoY
|
$28.28M
-13841.36%
YoY
|
-$15.76M
-2417.07%
YoY
|
$645.8K
-101.26%
YoY
|
$299.7K
N/A
|
-$205.8K
N/A
|
$680.0K
-99.24%
YoY
|
-$51.23M
-170866.67%
YoY
|
| Net Change In Cash |
$1.424M
-1016.87%
YoY
|
$287.6K
-101.17%
YoY
|
-$391.0K
-101.39%
YoY
|
-$1.910M
2139.04%
YoY
|
-$155.3K
-536.24%
YoY
|
-$24.65M
-362585.29%
YoY
|
$28.05M
-1855.62%
YoY
|
-$85.30K
-49.82%
YoY
|
$35.60K
-119.78%
YoY
|
$6.800K
-104.86%
YoY
|
-$1.598M
309.65%
YoY
|
-$170.0K
-116.35%
YoY
|
-$180.0K
-700.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.430M
-901.29%
YoY
|
$284.2K
-106.72%
YoY
|
-$400.0K
100.0%
YoY
|
-$1.907M
126.05%
YoY
|
-$178.4K
-53.69%
YoY
|
-$4.232M
5945.43%
YoY
|
-$200.0K
-85.59%
YoY
|
-$843.4K
427.13%
YoY
|
-$385.2K
-18.04%
YoY
|
-$70.00K
-50.0%
YoY
|
-$1.388M
255.81%
YoY
|
-$160.0K
-23.81%
YoY
|
-$470.0K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$33.30K
N/A
|
$35.00K
744.59%
YoY
|
$8.700K
N/A
|
N/A
|
N/A
|
$4.144K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$1.430M
-901.29%
YoY
|
N/A
|
-$400.0K
70.21%
YoY
|
-$1.907M
123.74%
YoY
|
-$178.4K
N/A
|
-$4.265M
N/A
|
-$235.0K
-83.12%
YoY
|
-$852.1K
N/A
|
N/A
|
N/A
|
-$1.392M
N/A
|
N/A
|
N/A
|
Loading...