2023 Q4 Form 10-Q Financial Statement

#000121390023086895 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q4
Revenue $30.27M $31.39M $21.41M
YoY Change 41.38% 20.06% -31.14%
Cost Of Revenue $14.52M $14.45M $17.57M
YoY Change -17.33% -22.91% -6.93%
Gross Profit $15.75M $16.94M $3.843M
YoY Change 309.79% 129.03% -68.55%
Gross Profit Margin 52.02% 53.96% 17.95%
Selling, General & Admin $7.375M $5.878M $5.537M
YoY Change 33.21% 6.92% -17.58%
% of Gross Profit 46.84% 34.71% 144.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.206M $1.271M $1.466M
YoY Change 50.49% 17.57% -92.06%
% of Gross Profit 14.01% 7.51% 38.15%
Operating Expenses $10.13M $10.98M $26.89M
YoY Change -62.32% -8.04% 137.31%
Operating Profit $5.617M $5.952M -$23.04M
YoY Change -124.37% -230.86% -2695.85%
Interest Expense -$5.067M $4.747M -$3.825M
YoY Change 32.46% 56.65% 176.49%
% of Operating Profit -90.22% 79.75%
Other Income/Expense, Net
YoY Change
Pretax Income $549.6K $1.206M $5.161M
YoY Change -89.35% -115.91% -1140.93%
Income Tax $195.4K $265.5K -$2.743M
% Of Pretax Income 35.56% 22.02% -53.14%
Net Earnings -$715.3K $940.1K $5.941M
YoY Change -112.04% -114.97% 838.05%
Net Earnings / Revenue -2.36% 3.0% 27.75%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$0.04 -$0.01 $0.26
COMMON SHARES
Basic Shares Outstanding 21.65M shares 21.75M shares 21.75M shares
Diluted Shares Outstanding 21.72M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.413M $5.732M $6.052M
YoY Change -27.08% 8.69% 18.79%
Cash & Equivalents $4.413M $5.732M $6.052M
Short-Term Investments
Other Short-Term Assets $32.43M $26.44M $35.16M
YoY Change -7.76% -18.92% -16.08%
Inventory
Prepaid Expenses $3.489M
Receivables $44.80M $41.42M $35.54M
Other Receivables $44.80M
Total Short-Term Assets $117.4M $105.3M $109.7M
YoY Change 7.06% 7.53% 42.65%
LONG-TERM ASSETS
Property, Plant & Equipment $10.55M $9.011M $8.087M
YoY Change 30.41% 21.5% 3.13%
Goodwill
YoY Change
Intangibles $13.39M $13.83M $15.16M
YoY Change -11.68% 305592.52%
Long-Term Investments
YoY Change
Other Assets $13.89M $15.02M $13.95M
YoY Change -0.4% -2.08% 17879.58%
Total Long-Term Assets $39.06M $39.14M $38.60M
YoY Change 1.17% 61.77% 387.5%
TOTAL ASSETS
Total Short-Term Assets $117.4M $105.3M $109.7M
Total Long-Term Assets $39.06M $39.14M $38.60M
Total Assets $156.5M $144.4M $148.3M
YoY Change 5.53% 18.28% 74.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.140M $4.011M $6.512M
YoY Change 9.64% 3.49% -18.42%
Accrued Expenses $4.791M $2.835M $3.988M
YoY Change 20.13% -12.6% 33.49%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $203.2K $421.8K $1.409M
YoY Change -85.58% -64.59% 32.69%
Total Short-Term Liabilities $12.13M $7.878M $12.23M
YoY Change -0.77% -14.41% -2.85%
LONG-TERM LIABILITIES
Long-Term Debt $113.8M $106.6M $94.76M
YoY Change 20.1% 21.05% 76.05%
Other Long-Term Liabilities $1.322M $1.387M $10.27M
YoY Change -87.13% 678.38% 1973.19%
Total Long-Term Liabilities $115.1M $107.9M $105.0M
YoY Change 9.62% 60484.46% 21110.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.13M $7.878M $12.23M
Total Long-Term Liabilities $115.1M $107.9M $105.0M
Total Liabilities $127.3M $115.8M $117.3M
YoY Change 8.53% 16.96% 70.76%
SHAREHOLDERS EQUITY
Retained Earnings -$35.82M -$36.18M -$31.59M
YoY Change 13.4% -8.4% -30.14%
Common Stock $2.176K $2.176K $2.176K
YoY Change 0.0% 0.0% 1.49%
Preferred Stock
YoY Change
Treasury Stock (at cost) $166.8K $100.2K
YoY Change
Treasury Stock Shares
Shareholders Equity $29.23M $28.60M $31.03M
YoY Change
Total Liabilities & Shareholders Equity $156.5M $144.4M $148.3M
YoY Change 5.53% 18.28% 74.84%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q4
OPERATING ACTIVITIES
Net Income -$715.3K $940.1K $5.941M
YoY Change -112.04% -114.97% 838.05%
Depreciation, Depletion And Amortization $2.206M $1.271M $1.466M
YoY Change 50.49% 17.57% -92.06%
Cash From Operating Activities -$9.227M -$2.907M -$3.691M
YoY Change 149.96% -63.08% -70.27%
INVESTING ACTIVITIES
Capital Expenditures $2.425M $1.677M $2.063M
YoY Change 17.52% -170.19% -238.45%
Acquisitions
YoY Change
Other Investing Activities $2.938M
YoY Change
Cash From Investing Activities -$2.425M -$1.677M $875.2K
YoY Change -377.03% -29.81% -158.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.33M 3.948M 3.234M
YoY Change 219.38% -62.64% -79.6%
NET CHANGE
Cash From Operating Activities -9.227M -2.907M -3.691M
Cash From Investing Activities -2.425M -1.677M 875.2K
Cash From Financing Activities 10.33M 3.948M 3.234M
Net Change In Cash -1.325M -635.5K 417.2K
YoY Change -417.48% -307.6% -78.57%
FREE CASH FLOW
Cash From Operating Activities -$9.227M -$2.907M -$3.691M
Capital Expenditures $2.425M $1.677M $2.063M
Free Cash Flow -$11.65M -$4.584M -$5.755M
YoY Change 102.48% -16.44% -47.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-37945
dei Entity Registrant Name
EntityRegistrantName
FLEXSHOPPER, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-5456087
dei Entity Address Address Line1
EntityAddressAddressLine1
901 Yamato Road
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 260
dei Entity Address City Or Town
EntityAddressCityOrTown
Boca Raton
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33431
dei City Area Code
CityAreaCode
(855)
dei Local Phone Number
LocalPhoneNumber
353-9289
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
dei Trading Symbol
TradingSymbol
FPAY
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21651529 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5732483 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6051713 usd
CY2023Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
5326 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
121636 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41421040 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
35540043 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
31679882 usd
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
32932504 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2839591 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3489136 usd
CY2023Q3 fpay Lease Merchandise Net Current
LeaseMerchandiseNetCurrent
23596608 usd
CY2022Q4 fpay Lease Merchandise Net Current
LeaseMerchandiseNetCurrent
31550441 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
105274930 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
109685473 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9011047 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8086862 usd
CY2023Q3 fpay Right Of Use Asset Net
RightOfUseAssetNet
1281918 usd
CY2022Q4 fpay Right Of Use Asset Net
RightOfUseAssetNet
1406270 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13833595 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15162349 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
1809511 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
1934728 usd
CY2023Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
13206051 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
39819420 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
12013828 usd
CY2023Q3 us-gaap Assets
Assets
144417052 usd
CY2022Q4 us-gaap Assets
Assets
148289510 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4010544 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6511943 usd
CY2023Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
603838 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
310820 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2834954 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3988093 usd
CY2023Q3 fpay Lease Liability Current
LeaseLiabilityCurrent
236628 usd
CY2022Q4 fpay Lease Liability Current
LeaseLiabilityCurrent
208001 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7877973 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12228312 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
141148 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
352252 usd
CY2023Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
86063852 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
80847748 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Premium Noncurrent
DebtInstrumentUnamortizedPremiumNoncurrent
764651 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Premium Noncurrent
DebtInstrumentUnamortizedPremiumNoncurrent
0 usd
CY2023Q3 fpay Promissory Notes To Related Parties Net Of Current Portion
PromissoryNotesToRelatedPartiesNetOfCurrentPortion
9985349 usd
CY2022Q4 fpay Promissory Notes To Related Parties Net Of Current Portion
PromissoryNotesToRelatedPartiesNetOfCurrentPortion
10750000 usd
CY2023Q3 fpay Net Of Discount Acquisition
NetOfDiscountAcquisition
987313 usd
CY2022Q4 fpay Net Of Discount Acquisition
NetOfDiscountAcquisition
1165027 usd
CY2023Q3 fpay Promissory Note Related To Acquisition1
PromissoryNoteRelatedToAcquisition1
3191272 usd
CY2022Q4 fpay Promissory Note Related To Acquisition1
PromissoryNoteRelatedToAcquisition1
3158471 usd
CY2023Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
102580 usd
CY2023Q3 us-gaap Notes And Loans Payable
NotesAndLoansPayable
7310025 usd
CY2022Q4 us-gaap Other Notes Payable
OtherNotesPayable
8703684 usd
CY2023Q3 fpay Lease Liability Non Current
LeaseLiabilityNonCurrent
1386769 usd
CY2022Q4 fpay Lease Liability Non Current
LeaseLiabilityNonCurrent
1566622 usd
CY2023Q3 us-gaap Liabilities
Liabilities
115815240 usd
CY2022Q4 us-gaap Liabilities
Liabilities
117254837 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21752304 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21752304 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21750804 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21750804 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
2176 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
2176 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
100775 shares
CY2023Q3 us-gaap Treasury Stock Value
TreasuryStockValue
100225 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
42074553 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36178352 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31590583 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
28601812 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
31034673 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
144417052 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
148289510 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
CY2023Q3 fpay Lease Revenues And Fees Net
LeaseRevenuesAndFeesNet
21082199 usd
CY2022Q3 fpay Lease Revenues And Fees Net
LeaseRevenuesAndFeesNet
24512086 usd
fpay Lease Revenues And Fees Net
LeaseRevenuesAndFeesNet
68703201 usd
fpay Lease Revenues And Fees Net
LeaseRevenuesAndFeesNet
82746874 usd
CY2023Q3 fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value Amount
NetChangesInTheFairValueOfLoansReceivableAtFairValueAmount
10304247 usd
CY2022Q3 fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value Amount
NetChangesInTheFairValueOfLoansReceivableAtFairValueAmount
1629365 usd
fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value Amount
NetChangesInTheFairValueOfLoansReceivableAtFairValueAmount
18001057 usd
fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value Amount
NetChangesInTheFairValueOfLoansReceivableAtFairValueAmount
8897964 usd
CY2023Q3 us-gaap Revenues
Revenues
31386446 usd
CY2022Q3 us-gaap Revenues
Revenues
26141451 usd
us-gaap Revenues
Revenues
86704258 usd
us-gaap Revenues
Revenues
91644838 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13061958 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18746897 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
42893163 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
56114813 usd
CY2023Q3 fpay Loan Origination Costs And Fees
LoanOriginationCostsAndFees
1389107 usd
CY2022Q3 fpay Loan Origination Costs And Fees
LoanOriginationCostsAndFees
1027097 usd
fpay Loan Origination Costs And Fees
LoanOriginationCostsAndFees
4878158 usd
fpay Loan Origination Costs And Fees
LoanOriginationCostsAndFees
2256838 usd
CY2023Q3 us-gaap Marketing Expense
MarketingExpense
1671137 usd
CY2022Q3 us-gaap Marketing Expense
MarketingExpense
2393185 usd
us-gaap Marketing Expense
MarketingExpense
4258904 usd
us-gaap Marketing Expense
MarketingExpense
8178120 usd
CY2023Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
3231100 usd
CY2022Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2820033 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
8933998 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
8799395 usd
CY2023Q3 us-gaap Other General Expense
OtherGeneralExpense
6080725 usd
CY2022Q3 us-gaap Other General Expense
OtherGeneralExpense
5702800 usd
us-gaap Other General Expense
OtherGeneralExpense
17666366 usd
us-gaap Other General Expense
OtherGeneralExpense
17124288 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
25434027 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
30690012 usd
us-gaap Costs And Expenses
CostsAndExpenses
78630589 usd
us-gaap Costs And Expenses
CostsAndExpenses
92473454 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5952419 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4548561 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
8073669 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-828616 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
4746801 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
3030142 usd
us-gaap Interest Expense
InterestExpense
13846685 usd
us-gaap Interest Expense
InterestExpense
7336048 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1205618 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-13892516 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
940101 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7578703 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5773016 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8164664 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
265517 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1298269 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1185247 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-6280434 usd
us-gaap Net Income Loss
NetIncomeLoss
-4587769 usd
us-gaap Net Income Loss
NetIncomeLoss
5727852 usd
CY2023Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1069456 usd
CY2022Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
609778 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
3034182 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1829332 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-129355 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6890212 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7621951 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3898520 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21716852 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21681853 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21740027 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21611879 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21716852 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21681853 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21740027 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22403447 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
31034673 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
420748 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1185 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-230215 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
31226391 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
443800 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
917581 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-5297655 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
27290117 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
471819 usd
CY2023Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
100225 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
940101 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
28601812 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16143619 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
305229 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
137057 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2380935 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
14204970 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4855150 usd
fpay Purchases Of Data Costs
PurchasesOfDataCosts
570820 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
257476 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
14389221 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
28851667 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
387298 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
124448 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-6280434 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
23082979 usd
us-gaap Net Income Loss
NetIncomeLoss
-4587769 usd
us-gaap Net Income Loss
NetIncomeLoss
5727852 usd
us-gaap Depreciation
Depreciation
42893163 usd
us-gaap Depreciation
Depreciation
56114813 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
5674931 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3303591 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
376857 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
163169 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
177714 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1336367 usd
us-gaap Share Based Compensation
ShareBasedCompensation
950003 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
32123950 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
42639102 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
128223 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1192223 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13924955 usd
fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value
NetChangesInTheFairValueOfLoansReceivableAtFairValue
-6258279 usd
fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value
NetChangesInTheFairValueOfLoansReceivableAtFairValue
1938570 usd
us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
38004947 usd
us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
50591071 usd
fpay Increase Decrease In Loans Receivable At Fair Value
IncreaseDecreaseInLoansReceivableAtFairValue
-7510901 usd
fpay Increase Decrease In Loans Receivable At Fair Value
IncreaseDecreaseInLoansReceivableAtFairValue
24970008 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-641039 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-344766 usd
fpay Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
34939330 usd
fpay Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
45825525 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-4956 usd
us-gaap Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
208921 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-19566 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-8732 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2501399 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4106711 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
293018 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
312387 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1170585 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
264019 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2562763 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-27545463 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4565819 usd
fpay Purchases Of Data Costs
PurchasesOfDataCosts
1220722 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5136639 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6075872 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7800000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
32855000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2795000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5730000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1000000 usd
fpay Repayment Of Loan Payable Under Basepoint Credit Agreement
RepaymentOfLoanPayableUnderBasepointCreditAgreement
1500000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
115403 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
86932 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1185 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
261505 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
7000000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
7308 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
8388 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
144913 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
100225 usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
8406 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2138336 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
34282779 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-435540 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
661444 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6173349 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5094642 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5737809 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5756086 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12676766 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6828663 usd
fpay Due Date Extension Of Warrants
DueDateExtensionOfWarrants
917581 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Estimates -</b> The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</span></p>
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5732483 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6051713 usd
CY2023Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
5326 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
121636 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5737809 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6173349 usd
us-gaap Revenue Recognition Allowances
RevenueRecognitionAllowances
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Revenue Recognition</b> - Merchandise is leased to customers pursuant to lease purchase agreements which provide for weekly lease terms with non-refundable lease payments. Generally, the customer has the right to acquire title either through a 90-day same as cash option, an early purchase option, or through completion of all required lease payments, generally 52 weeks. On any current lease, customers have the option to cancel the agreement in accordance with lease terms and return the merchandise. Customer agreements are accounted for as operating leases with lease revenues recognized in the month they are due on the accrual basis of accounting. Revenue for lease payments received prior to their due date is deferred and is recognized as revenue in the period to which the payments relate. Revenues from leases and sales are reported net of sales taxes.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p>
CY2023Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
53168976 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
48618843 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11747936 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13078800 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41421040 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
35540043 usd
CY2023Q3 fpay Lease Receivables Balances Charged Off Against Allowance
LeaseReceivablesBalancesChargedOffAgainstAllowance
726007 usd
fpay Lease Receivables Balances Charged Off Against Allowance
LeaseReceivablesBalancesChargedOffAgainstAllowance
33454814 usd
CY2022Q3 fpay Lease Receivables Balances Charged Off Against Allowance
LeaseReceivablesBalancesChargedOffAgainstAllowance
16174329 usd
fpay Lease Receivables Balances Charged Off Against Allowance
LeaseReceivablesBalancesChargedOffAgainstAllowance
56977427 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
13078800 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
27703278 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
32123950 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
57420480 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
33454814 usd
CY2022 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
72044958 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
11747936 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
13078800 usd
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
2803745 usd
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
7611586 usd
CY2023Q3 fpay Lease Revenues And Fees
LeaseRevenuesAndFees
21082199 usd
CY2022Q3 fpay Lease Revenues And Fees
LeaseRevenuesAndFees
24512086 usd
fpay Lease Revenues And Fees
LeaseRevenuesAndFees
68703201 usd
CY2023Q3 fpay Lease Merchandise At Gross
LeaseMerchandiseAtGross
47501405 usd
CY2022Q4 fpay Lease Merchandise At Gross
LeaseMerchandiseAtGross
62379920 usd
CY2023Q3 fpay Impairment Reserve
ImpairmentReserve
23904797 usd
CY2022Q4 fpay Impairment Reserve
ImpairmentReserve
30829479 usd
CY2023Q3 fpay Lease Merchandise Net Current
LeaseMerchandiseNetCurrent
23596608 usd
CY2022Q4 fpay Lease Merchandise Net Current
LeaseMerchandiseNetCurrent
31550441 usd
CY2023Q3 fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value
NetChangesInTheFairValueOfLoansReceivableAtFairValue
7095327 usd
fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value
NetChangesInTheFairValueOfLoansReceivableAtFairValue
-6258279 usd
CY2022Q3 fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value
NetChangesInTheFairValueOfLoansReceivableAtFairValue
4396421 usd
fpay Net Changes In The Fair Value Of Loans Receivable At Fair Value
NetChangesInTheFairValueOfLoansReceivableAtFairValue
1938570 usd
CY2023Q3 fpay Lease Billings And Accruals
LeaseBillingsAndAccruals
31266666 usd
CY2022Q3 fpay Lease Billings And Accruals
LeaseBillingsAndAccruals
38580116 usd
fpay Lease Billings And Accruals
LeaseBillingsAndAccruals
98023406 usd
fpay Lease Billings And Accruals
LeaseBillingsAndAccruals
117774390 usd
CY2023Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10038122 usd
CY2022Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
15075109 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
32123950 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
42639102 usd
CY2023Q3 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
-146345 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1007079 usd
fpay Lease Revenues And Fees
LeaseRevenuesAndFees
82746874 usd
CY2023Q3 fpay Interest Expense Debt Including Amortization
InterestExpenseDebtIncludingAmortization
9617 usd
fpay Interest Expense Debt Including Amortization
InterestExpenseDebtIncludingAmortization
12823 usd
CY2023Q3 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P10Y
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
442636 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1328754 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
769 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2307 usd
CY2023Q3 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
1231454 usd
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
3754292 usd
CY2022Q3 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
1485669 usd
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
3755750 usd
CY2023Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1011106 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
2881511 usd
CY2022Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
759825 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
2064681 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2023Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
227393 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
570820 usd
CY2022Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
458018 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
1220722 usd
CY2023Q3 fpay Capitalized Data Costs Amortization Expense
CapitalizedDataCostsAmortizationExpense
250376 usd
fpay Capitalized Data Costs Amortization Expense
CapitalizedDataCostsAmortizationExpense
704543 usd
CY2022Q3 fpay Capitalized Data Costs Amortization Expense
CapitalizedDataCostsAmortizationExpense
162290 usd
fpay Capitalized Data Costs Amortization Expense
CapitalizedDataCostsAmortizationExpense
371949 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13984505 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13169423 shares
us-gaap Net Income Loss
NetIncomeLoss
-4587769 usd
us-gaap Net Income Loss
NetIncomeLoss
5727852 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
3034182 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1829332 usd
fpay Net Income Attributable To Series1 Convertible Preferred Stock
NetIncomeAttributableToSeries1ConvertiblePreferredStock
-59078 usd
us-gaap Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
18868 usd
fpay Net Incomeloss Attributable To Common Shares Numerator For Basic Eps
NetIncomelossAttributableToCommonSharesNumeratorForBasicEPS
-7621951 usd
fpay Net Incomeloss Attributable To Common Shares Numerator For Basic Eps
NetIncomelossAttributableToCommonSharesNumeratorForBasicEPS
3858310 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21740027 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21611879 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21740027 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22403447 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
940101 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-6280434 usd
CY2023Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1069456 usd
CY2022Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
609778 usd
CY2023Q3 fpay Net Incomeloss Attributable To Common Shares Numerator For Basic Eps
NetIncomelossAttributableToCommonSharesNumeratorForBasicEPS
-129355 usd
CY2022Q3 fpay Net Incomeloss Attributable To Common Shares Numerator For Basic Eps
NetIncomelossAttributableToCommonSharesNumeratorForBasicEPS
-6890212 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21716852 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21681853 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16523166 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9011047 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8086862 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1271217 usd
CY2023Q3 us-gaap Fair Value Option Loans Held As Assets90 Days Or More Past Due Aggregate Difference
FairValueOptionLoansHeldAsAssets90DaysOrMorePastDueAggregateDifference
23571023 usd
CY2022Q4 us-gaap Fair Value Option Loans Held As Assets90 Days Or More Past Due Aggregate Difference
FairValueOptionLoansHeldAsAssets90DaysOrMorePastDueAggregateDifference
7147585 usd
CY2023Q3 us-gaap Fair Value Option Loans Held As Assets Aggregate Amount In Nonaccrual Status Aggregated Difference
FairValueOptionLoansHeldAsAssetsAggregateAmountInNonaccrualStatusAggregatedDifference
39128315 usd
CY2022Q4 us-gaap Fair Value Option Loans Held As Assets Aggregate Amount In Nonaccrual Status Aggregated Difference
FairValueOptionLoansHeldAsAssetsAggregateAmountInNonaccrualStatusAggregatedDifference
19834547 usd
CY2023Q3 us-gaap Fair Value Option Loans Held As Assets Aggregate Difference
FairValueOptionLoansHeldAsAssetsAggregateDifference
23434514 usd
CY2022Q4 us-gaap Fair Value Option Loans Held As Assets Aggregate Difference
FairValueOptionLoansHeldAsAssetsAggregateDifference
6947224 usd
fpay Largest Benefit Percentage
LargestBenefitPercentage
0.50 pure
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Reclassifications</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Certain prior year/period balances have been reclassified to conform with the current year/period presentation. These reclassifications primarily include separating the prepaid expenses, right of use asset and loan revenues and fees, net of changes in fair value as separate line items.  </span></p>
CY2019Q1 us-gaap Area Of Land
AreaOfLand
21622 sqft
CY2019Q1 us-gaap Payments For Rent
PaymentsForRent
31500 usd
CY2021Q3 us-gaap Payments For Rent
PaymentsForRent
8800 usd
fpay Operating Leases Rent Expense Monthly Rent
OperatingLeasesRentExpenseMonthlyRent
1700 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3641635 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1081204 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2929335 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1276709 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1395741 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
5209 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
10529 usd
CY2023Q3 fpay Lease Assets
LeaseAssets
1281918 usd
CY2022Q4 fpay Lease Assets
LeaseAssets
1406270 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
229824 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199535 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6804 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
8466 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1386769 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1562022 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
4600 usd
CY2023Q3 fpay Lease Liabilities
LeaseLiabilities
1623397 usd
CY2022Q4 fpay Lease Liabilities
LeaseLiabilities
1774623 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1303 pure
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2023Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.1339 pure
CY2023Q3 us-gaap Lessee Finance Lease Remaining Lease Term
LesseeFinanceLeaseRemainingLeaseTerm
P1Y
CY2023Q3 us-gaap Lease Cost
LeaseCost
96453 usd
us-gaap Lease Cost
LeaseCost
290056 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
97023 usd
us-gaap Lease Cost
LeaseCost
292056 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
311137 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
302075 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
7308 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
8388 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
106469 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
430134 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
443038 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
456330 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
470019 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
303573 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2209563 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
592970 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1616593 usd
fpay Schedule Of Undiscounted Finance Lease Liabilities
ScheduleOfUndiscountedFinanceLeaseLiabilities
<span style="font-family: Times New Roman, Times, Serif">Below is a summary of undiscounted finance lease liabilities as of September 30, 2023. The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance lease liabilities included in the consolidated balance sheet.</span><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif">Finance<br/> Leases</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">2023</span></td><td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">2,391</span></td><td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif">2024</span></td><td style="padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">4,782</span></td><td style="padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">Total undiscounted cash flows</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">7,173</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif">Less: interest</span></td><td style="padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(369</span></td><td style="padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt"><span style="font-family: Times New Roman, Times, Serif">Present value of lease liabilities</span></td><td style="padding-bottom: 4pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 4pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 4pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif">6,804</span></td><td style="padding-bottom: 4pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> </table>
CY2023Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
2391 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
4782 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
7173 usd
CY2023Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
369 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
6804 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
29175847 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24610028 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20164800 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
15338654 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-1505059 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13833595 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
15338654 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-176305 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15162349 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
442636 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1328754 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
769 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2307 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
442290 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
1769160 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
1764026 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
1707552 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
1675012 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7358040 usd
CY2023Q3 us-gaap Interest Expense Other
InterestExpenseOther
58020 usd
us-gaap Interest Expense Other
InterestExpenseOther
163183 usd
CY2022Q3 us-gaap Interest Expense Other
InterestExpenseOther
45278 usd
us-gaap Interest Expense Other
InterestExpenseOther
147422 usd
CY2023Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
40335 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
145357 usd
CY2022Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
46530 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
151521 usd
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
917581 usd
CY2021Q1 fpay Lender Fee
LenderFee
237000 usd
fpay Bear Interest Rate.
BearInterestRate.
0.1644 pure
CY2022Q3 fpay Loans Percentage
LoansPercentage
1 pure
CY2022Q3 fpay Loans Percentage
LoansPercentage
1 pure
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1336367 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
387298 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
950003 usd
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
790327 shares
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.53
fpay Schedule Of Covenant Requirements And Flexshoppers Actual Results
ScheduleOfCovenantRequirementsAndFlexshoppersActualResults
A summary of the covenant requirements, and FlexShopper’s actual results at September 30, 2023, follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">September 30, 2023</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">Required<br/> Covenant</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">Actual <br/> Position</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">Equity Book Value not less than</span></td><td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">16,452,246</span></td><td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">28,601,812</span></td><td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">Liquidity greater than</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">1,500,000</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">5,732,483</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">Cash greater than</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">500,000</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">5,737,809</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">Consolidated Total Debt to Equity Book Value ratio not to exceed</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">5.25</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">3.77</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> </table>
CY2023Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5050000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7800000 usd
CY2022Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
15055000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
32855000 usd
CY2023Q3 us-gaap Repayments Of Debt
RepaymentsOfDebt
0 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
2795000 usd
CY2022Q3 us-gaap Repayments Of Debt
RepaymentsOfDebt
4605000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
5730000 usd
fpay Credit Agreement Interest Rate
CreditAgreementInterestRate
0.04 pure
us-gaap Common Stock Convertible Conversion Price Decrease
CommonStockConvertibleConversionPriceDecrease
23
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
fpay Due Date Extension Of Warrants
DueDateExtensionOfWarrants
917581 usd
CY2023Q3 fpay Expense Related To Warrants
ExpenseRelatedToWarrants
0 usd
fpay Expense Related To Warrants
ExpenseRelatedToWarrants
917581 usd
CY2022Q3 fpay Expense Related To Warrants
ExpenseRelatedToWarrants
0 usd
fpay Expense Related To Warrants
ExpenseRelatedToWarrants
0 usd
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2255184 shares
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
471819 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
387298 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1336367 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
950003 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
471819 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.8
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
1.5
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.95 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.69 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0359 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0212 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.61
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.91
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
790327 shares
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.53
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1250000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.78
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
790327 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
1.53
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1250000 shares
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.78
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
790327 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.53
us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.205 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif"><b>12. CONTINGENCIES AND OTHER UNCERTAINTIES</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Regulatory inquiries</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">In the first quarter of 2021, FlexShopper, along with a number of other lease-to-own companies, received a subpoena from the California Department of Financial Protection and Innovation (the “DFPI”) requesting the production of documents and information regarding the Company’s compliance with state consumer protection laws. The Company is cooperatively engaging with the DFPI in response to its inquiry. Although the Company believes it is in compliance with all applicable consumer protection laws and regulations in California, this inquiry ultimately could lead to an enforcement action and/or a consent order, and substantial costs, including legal fees, fines, penalties, and remediation expenses.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Litigation</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company is not involved in any current or pending material litigation. The Company could be involved in litigation incidental to the operation of the business. The Company intends to vigorously defend all matters in which the Company is named defendants, and, for insurable losses, maintain significant levels of insurance to protect against adverse judgments, claims or assessments that may affect the Company. Although the adequacy of existing insurance coverage of the outcome of any legal proceedings cannot be predicted with certainty, based on the current information available, the Company does not believe the ultimate liability associated with known claims or litigation, if any, in which the Company is involved will materially affect the Company’s consolidated financial condition or results of operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Employment agreements</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Certain executive management entered into employment agreements with the Company. The contracts are for a period between three to five years and renew for three successive one-year terms unless receipt of written notices by the parties. The contracts provide that such management may earn discretionary cash bonuses and equity awards, based on financial performance metrics defined each year by the Compensation Committee of the Company’s Board of Directors. Additionally, under certain termination conditions, such contracts provide for severance payments and other benefits.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>COVID-19 and other similar health crisis</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company has been, and may in the future, be impacted by COVID-19 or any similar pandemic or health crisis, and this could affect our results of operations, financial condition, or cash flow in the future. The extent and the effects of the impact of any of these events on the operation and financial performance of our business depend on several factors which are highly uncertain and cannot be predicted.</span></p>
CY2023Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
5000000 usd
CY2023Q3 us-gaap Investment Interest Rate
InvestmentInterestRate
0.08 pure
us-gaap Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
3421991 usd
CY2023Q3 us-gaap Notes Payable
NotesPayable
3191272 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
3158471 usd
fpay Business Combination Bargain Price
BusinessCombinationBargainPrice
14461274 usd
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.04 pure
CY2023Q3 us-gaap Defined Benefit Plan Plan Assets Contributions By Plan Participant
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant
39939 usd
us-gaap Defined Benefit Plan Plan Assets Contributions By Plan Participant
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant
126701 usd
CY2022Q3 us-gaap Defined Benefit Plan Plan Assets Contributions By Plan Participant
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant
31204 usd
us-gaap Defined Benefit Plan Plan Assets Contributions By Plan Participant
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant
112577 usd
CY2023Q2 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P18M
CY2023Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
100775 shares
CY2023Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
100225 usd
CY2022Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
usd
CY2022Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
usd
CY2023Q3 us-gaap Other Notes Payable
OtherNotesPayable
usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
usd
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
shares
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Paid In Kind Interest
PaidInKindInterest
usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
usd
us-gaap Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
fpay Repayment Of Loan Payable Under Basepoint Credit Agreement
RepaymentOfLoanPayableUnderBasepointCreditAgreement
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
fpay Due Date Extension Of Warrants
DueDateExtensionOfWarrants
usd
fpay Net Income Attributable To Series1 Convertible Preferred Stock
NetIncomeAttributableToSeries1ConvertiblePreferredStock
usd
us-gaap Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
3858310 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-7621951 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6890212 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-129355 usd
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
21681853 shares
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
21716852 shares
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
shares
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001397047

Files In Submission

Name View Source Status
0001213900-23-086895-index-headers.html Edgar Link pending
0001213900-23-086895-index.html Edgar Link pending
0001213900-23-086895.txt Edgar Link pending
0001213900-23-086895-xbrl.zip Edgar Link pending
f10q0923ex31-1_flexshopper.htm Edgar Link pending
f10q0923ex32-1_flexshopper.htm Edgar Link pending
f10q0923_flexshopper.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fpay-20230930.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
fpay-20230930_cal.xml Edgar Link unprocessable
fpay-20230930_def.xml Edgar Link unprocessable
fpay-20230930_lab.xml Edgar Link unprocessable
fpay-20230930_pre.xml Edgar Link unprocessable
f10q0923_flexshopper_htm.xml Edgar Link completed
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending