$FR Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FR

$60.40 +$0.71 (1.19%)

Deep Research with AI Research

Overview

$FR Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$727.1M 8.58% YoY	$669.6M 9.06% YoY	$614.0M 13.72% YoY	$539.9M 13.36% YoY	$476.3M 6.31% YoY
Cost Of Revenue	$191.5M 4.74% YoY	$182.8M 10.36% YoY	$165.7M 15.31% YoY	$143.7M 9.42% YoY	$131.3M 10.15% YoY
Gross Profit	$535.6M 10.02% YoY	$486.8M 8.58% YoY	$448.4M 13.15% YoY	$396.3M 14.86% YoY	$345.0M 4.92% YoY
Selling, General & Admin	$41.95M 2.47% YoY	$40.94M 10.27% YoY	$37.12M 9.27% YoY	$33.97M -1.84% YoY	$34.61M 8.5% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$148.9M 6.99% YoY	$139.2M -14.57% YoY	$163.0M 36.39% YoY	$119.5M 10.75% YoY	$107.9M 5.21% YoY
Operating Expenses	$227.9M 7.05% YoY	$212.9M 6.4% YoY	$200.1M 10.3% YoY	$181.4M 9.56% YoY	$165.6M 2.45% YoY
Operating Profit	$307.7M 12.32% YoY	$273.9M 10.33% YoY	$248.3M 15.56% YoY	$214.9M 19.76% YoY	$179.4M 7.31% YoY
Interest Expense	-$55.25M -34.11% YoY	-$83.85M 69.67% YoY	-$49.42M -179.93% YoY	$61.83M -229.66% YoY	-$47.69M -5.57% YoY
Other Income/Expense, Net	-$63.01M -348.57% YoY	$25.35M 43.32% YoY	$17.69M -76.75% YoY	$76.07M -25.99% YoY	$102.8M 220.9% YoY
Pretax Income	$244.7M -17.82% YoY	$297.8M 1.1% YoY	$294.5M 1.55% YoY	$290.0M 2.77% YoY	$282.2M 42.26% YoY
Income Tax	$15.28M 151.56% YoY	$6.075M -30.11% YoY	$8.692M -62.8% YoY	$23.36M 378.85% YoY	$4.879M 102.62% YoY
Net Earnings	$247.4M -13.95% YoY	$287.6M 4.72% YoY	$274.6M -23.54% YoY	$359.1M 32.52% YoY	$271.0M 38.27% YoY
Basic Earnings Per Share	$1.87 -13.82% YoY	$2.17 4.33% YoY	$2.08 -23.53% YoY	$2.72 30.14% YoY	$2.09 36.6% YoY
Diluted Earnings Per Share	$1.87 -13.82% YoY	$2.17 4.59% YoY	$2.08 -23.72% YoY	$2.72 30.14% YoY	$2.09 36.6% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	132.4M shares 0.06% YoY	132.4M shares 0.08% YoY	132.3M shares 0.18% YoY	132.0M shares 1.8% YoY	129.7M shares 1.55% YoY
Diluted Shares Outstanding	132.5M shares 0.07% YoY	132.4M shares 0.06% YoY	132.3M shares 0.18% YoY	132.1M shares 1.79% YoY	129.8M shares 1.46% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$194.8M 10.03% YoY	$188.4M 7.3% YoY	$181.4M 8.22% YoY	$180.2M 9.76% YoY	$177.1M 9.12% YoY	$175.6M 11.64% YoY	$167.6M 8.08% YoY	$164.1M 7.83% YoY	$162.3M 8.6% YoY	$157.3M 8.76% YoY	$155.1M 10.99% YoY	$152.2M 17.05% YoY	$149.4M 19.05% YoY	$144.6M 18.97% YoY	$139.8M 15.42% YoY	$130.0M 10.78% YoY	$125.5M 7.96% YoY	$121.6M 8.25% YoY	$121.1M 4.21% YoY
Cost Of Revenue	$53.61M 10.98% YoY	$51.53M 7.64% YoY	$46.19M 2.9% YoY	$45.45M 5.58% YoY	$48.31M 2.76% YoY	$47.87M 16.32% YoY	$44.88M 5.36% YoY	$43.05M 8.29% YoY	$47.01M 11.46% YoY	$41.16M 9.42% YoY	$42.60M 19.08% YoY	$39.76M 14.05% YoY	$42.18M 19.11% YoY	$37.61M 14.28% YoY	$35.78M 7.12% YoY	$34.86M 9.8% YoY	$35.42M 6.67% YoY	$32.91M 3.83% YoY	$33.40M 9.86% YoY
Gross Profit	$141.2M 9.67% YoY	$136.9M 7.17% YoY	$135.2M 10.17% YoY	$134.7M 11.25% YoY	$128.8M 11.72% YoY	$127.7M 9.99% YoY	$122.8M 9.12% YoY	$121.1M 7.66% YoY	$115.3M 7.48% YoY	$116.1M 8.52% YoY	$112.5M 8.2% YoY	$112.5M 18.15% YoY	$107.2M 19.03% YoY	$107.0M 20.72% YoY	$104.0M 18.58% YoY	$95.19M 11.14% YoY	$90.10M 8.55% YoY	$88.64M 9.97% YoY	$87.69M 2.2% YoY
Selling, General & Admin	$22.97M 44.51% YoY	$9.062M -12.05% YoY	$8.552M -7.35% YoY	$8.434M -12.34% YoY	$15.90M 34.94% YoY	$10.30M 5.23% YoY	$9.230M 8.59% YoY	$9.621M 1.06% YoY	$11.78M 25.95% YoY	$9.791M 11.83% YoY	$8.500M 3.32% YoY	$9.520M 15.41% YoY	$9.354M 7.01% YoY	$8.755M -2.49% YoY	$8.227M -4.31% YoY	$8.249M -2.6% YoY	$8.741M 1.64% YoY	$8.979M 13.66% YoY	$8.598M 14.64% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$40.06M 13.33% YoY	$46.23M 11.88% YoY	$45.75M 5.13% YoY	$44.98M 11.24% YoY	$35.35M 4.07% YoY	$41.33M -0.28% YoY	$43.52M 13.91% YoY	$40.44M 6.21% YoY	$33.96M 7.3% YoY	$41.44M 7.07% YoY	$38.20M -0.34% YoY	$38.07M 13.18% YoY	$31.65M 12.4% YoY	$38.71M 21.95% YoY	$38.33M 21.02% YoY	$33.64M 0.74% YoY	$28.16M 7.26% YoY	$31.74M 5.8% YoY	$31.67M -12.98% YoY
Operating Expenses	$73.07M 22.5% YoY	$57.77M 7.27% YoY	$54.49M 3.31% YoY	$55.64M 5.64% YoY	$59.65M 11.29% YoY	$53.86M 5.13% YoY	$52.75M 6.56% YoY	$52.67M 5.11% YoY	$53.60M 9.11% YoY	$51.23M 7.95% YoY	$49.50M 6.32% YoY	$50.11M 12.06% YoY	$49.13M 15.18% YoY	$47.46M 12.03% YoY	$46.56M 11.54% YoY	$44.72M 9.3% YoY	$42.65M 5.05% YoY	$42.37M 5.92% YoY	$41.74M -0.14% YoY
Operating Profit	$68.14M -1.4% YoY	$79.11M 7.11% YoY	$80.76M 15.34% YoY	$79.07M 15.57% YoY	$69.11M 12.09% YoY	$73.86M 13.83% YoY	$70.02M 11.14% YoY	$68.42M 9.72% YoY	$61.66M 6.1% YoY	$64.89M 8.98% YoY	$63.00M 9.72% YoY	$62.36M 23.55% YoY	$58.12M 22.48% YoY	$59.54M 28.68% YoY	$57.42M 24.97% YoY	$50.47M 12.82% YoY	$47.45M 11.9% YoY	$46.27M 13.96% YoY	$45.95M 4.42% YoY
Interest Expense	-$25.24M 47.0% YoY	$7.556M -137.01% YoY	-$22.74M 6.47% YoY	-$23.23M 9.33% YoY	-$17.17M -17.57% YoY	-$20.42M -1.34% YoY	-$21.36M 7.32% YoY	-$21.25M 13.53% YoY	-$20.83M -312.0% YoY	-$20.69M 0.25% YoY	-$19.90M 39.94% YoY	-$18.72M -117.47% YoY	$9.827M -194.36% YoY	-$20.64M 96.7% YoY	-$14.22M 33.57% YoY	$107.1M -933.32% YoY	-$10.41M -23.99% YoY	-$10.49M 5.99% YoY	-$10.65M -22.86% YoY
Other Income/Expense, Net	$83.68M -715.85% YoY	N/A	-$13.59M -138.74% YoY	-$21.93M 37.89% YoY	-$13.59M -250.26% YoY	N/A	$35.07M 158.66% YoY	-$15.90M 176.57% YoY	$9.043M -153.12% YoY	N/A	$13.56M -80.64% YoY	-$5.750M -46.79% YoY	-$17.02M 63.81% YoY	N/A	$70.01M -4096.12% YoY	-$10.81M -207.35% YoY	-$10.39M -149.43% YoY	N/A	-$1.752M -75.51% YoY
Pretax Income	$151.8M 174.51% YoY	$96.06M 34.15% YoY	$67.17M -35.95% YoY	$57.02M 9.36% YoY	$55.31M -21.3% YoY	$71.61M -22.52% YoY	$104.9M 38.1% YoY	$52.14M -8.03% YoY	$70.28M 74.35% YoY	$92.42M 11.4% YoY	$75.94M -40.26% YoY	$56.69M 42.94% YoY	$40.31M 8.78% YoY	$82.96M -30.7% YoY	$127.1M 187.63% YoY	$39.66M -27.62% YoY	$37.06M -41.65% YoY	$119.7M 36.34% YoY	$44.19M 19.99% YoY
Income Tax	$4.013M -31.98% YoY	$9.111M 679.38% YoY	$192.0K -94.18% YoY	$79.00K -81.46% YoY	$5.900M 400.42% YoY	$1.169M 59.48% YoY	$3.301M 891.29% YoY	$426.0K -7.19% YoY	$1.179M -83.55% YoY	$733.0K -175.1% YoY	$333.0K 44.16% YoY	$459.0K -98.1% YoY	$7.167M -8063.33% YoY	-$976.0K -136.15% YoY	$231.0K -69.57% YoY	$24.20M 1436.38% YoY	-$90.00K -41.94% YoY	$2.700M 17.39% YoY	$759.0K -2046.15% YoY
Net Earnings	$143.1M 197.49% YoY	$78.81M 15.27% YoY	$65.31M -34.28% YoY	$55.19M 7.54% YoY	$48.10M -29.73% YoY	$68.37M -23.3% YoY	$99.36M 32.46% YoY	$51.32M -5.98% YoY	$68.45M 22.31% YoY	$89.14M 8.83% YoY	$75.01M -39.45% YoY	$54.58M -53.34% YoY	$55.97M 54.36% YoY	$81.91M -28.41% YoY	$123.9M 191.87% YoY	$117.0M 125.26% YoY	$36.26M -41.71% YoY	$114.4M 36.65% YoY	$42.45M 18.04% YoY
Basic Earnings Per Share	$1.08 200.0% YoY	N/A	$0.49 -34.67% YoY	$0.42 7.69% YoY	$0.36 -30.77% YoY	N/A	$0.75 31.58% YoY	$0.39 -4.88% YoY	$0.52 23.81% YoY	N/A	$0.57 -39.36% YoY	$0.41 -53.93% YoY	$0.42 55.56% YoY	N/A	$0.94 184.85% YoY	$0.89 122.5% YoY	$0.27 -43.75% YoY	N/A	$0.33 17.86% YoY
Diluted Earnings Per Share	$1.08 200.0% YoY	$0.59 15.49% YoY	$0.49 -34.67% YoY	$0.42 7.69% YoY	$0.36 -30.77% YoY	$0.52 -23.34% YoY	$0.75 31.58% YoY	$0.39 -5.44% YoY	$0.52 23.81% YoY	$0.67 8.65% YoY	$0.57 -39.36% YoY	$0.41 -53.13% YoY	$0.42 55.56% YoY	$0.62 -100.0% YoY	$0.94 -100.0% YoY	$0.88 120.0% YoY	$0.27 -43.75% YoY	$873.3K 34.7% YoY	$327.2K 16.43% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	132.5M shares 0.1% YoY	132.4M shares 0.06% YoY	132.4M shares 0.04% YoY	132.4M shares 0.04% YoY	132.4M shares 0.04% YoY	132.3M shares 0.06% YoY	132.3M shares 0.07% YoY	132.3M shares 0.07% YoY	132.3M shares 0.1% YoY	132.3M shares 0.11% YoY	132.3M shares 0.14% YoY	132.2M shares 0.15% YoY	132.2M shares 0.3% YoY	132.1M shares 1.42% YoY	132.1M shares 1.88% YoY	132.1M shares 2.29% YoY	131.8M shares 2.11% YoY	130.3M shares 1.06% YoY	129.6M shares 1.35% YoY
Diluted Shares Outstanding	132.6M shares 0.11% YoY	N/A	132.5M shares 0.06% YoY	132.5M shares 0.06% YoY	132.5M shares 0.07% YoY	N/A	132.4M shares 0.06% YoY	132.4M shares 0.05% YoY	132.4M shares 0.08% YoY	N/A	132.3M shares 0.12% YoY	132.3M shares 0.17% YoY	132.3M shares 0.31% YoY	N/A	132.2M shares 1.89% YoY	132.1M shares 2.26% YoY	131.9M shares 2.1% YoY	N/A	129.7M shares 1.27% YoY

Loading...