2016 Q4 Form 10-Q Financial Statement
#000143774917002429 Filed on February 14, 2017
Income Statement
Concept | 2016 Q4 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
Revenue | $15.99M | $15.95M | $18.55M |
YoY Change | -13.8% | -37.01% | -21.25% |
Cost Of Revenue | $15.42M | $15.77M | $17.08M |
YoY Change | -9.74% | -36.82% | -23.38% |
Gross Profit | $571.6K | $176.8K | $1.467M |
YoY Change | -61.05% | -50.39% | 16.56% |
Gross Profit Margin | 3.57% | 1.11% | 7.91% |
Selling, General & Admin | $957.3K | $1.000M | $1.100M |
YoY Change | -12.95% | -4.76% | 12.63% |
% of Gross Profit | 167.49% | 565.74% | 74.95% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $400.0K | $390.0K | $420.0K |
YoY Change | -4.76% | 11.43% | -12.5% |
% of Gross Profit | 69.98% | 220.64% | 28.62% |
Operating Expenses | $957.3K | $1.010M | $1.100M |
YoY Change | -12.95% | -3.81% | 12.63% |
Operating Profit | -$385.7K | -$833.2K | $367.6K |
YoY Change | -204.93% | 20.11% | 30.14% |
Interest Expense | $10.00K | $330.0K | |
YoY Change | -50.0% | 1550.0% | |
% of Operating Profit | 89.77% | ||
Other Income/Expense, Net | $0.00 | $0.00 | $300.0K |
YoY Change | -100.0% | ||
Pretax Income | -$371.0K | -$820.0K | $696.2K |
YoY Change | -153.29% | 22.39% | 133.84% |
Income Tax | -$134.4K | -$290.0K | $211.0K |
% Of Pretax Income | 30.32% | ||
Net Earnings | -$236.6K | -$523.8K | $485.1K |
YoY Change | -148.78% | 15.7% | 158.53% |
Net Earnings / Revenue | -1.48% | -3.28% | 2.62% |
Basic Earnings Per Share | -$0.03 | -$0.08 | $0.07 |
Diluted Earnings Per Share | -$0.03 | -$0.08 | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.799M | 6.799M | 6.799M |
Diluted Shares Outstanding | 6.799M | 6.799M |
Balance Sheet
Concept | 2016 Q4 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.930M | $2.800M | $4.460M |
YoY Change | 32.96% | 25.56% | -35.92% |
Cash & Equivalents | $5.926M | $2.797M | $4.462M |
Short-Term Investments | |||
Other Short-Term Assets | $182.7K | $143.4K | $230.3K |
YoY Change | -20.66% | -0.83% | -4.59% |
Inventory | $34.56M | $41.94M | $43.17M |
Prepaid Expenses | |||
Receivables | $4.929M | $4.822M | $4.799M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $45.60M | $49.70M | $52.66M |
YoY Change | -13.41% | -0.83% | -16.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $15.42M | $15.97M | $16.14M |
YoY Change | -4.45% | 2.91% | 9.58% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.650M | $1.220M | $880.0K |
YoY Change | 87.5% | -7.58% | -21.43% |
Total Long-Term Assets | $17.98M | $17.19M | $17.02M |
YoY Change | 5.64% | 2.07% | 7.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $45.60M | $49.70M | $52.66M |
Total Long-Term Assets | $17.98M | $17.19M | $17.02M |
Total Assets | $63.58M | $66.89M | $69.68M |
YoY Change | -8.76% | -0.1% | -11.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.880M | $2.480M | $4.500M |
YoY Change | -58.22% | 15.35% | -66.62% |
Accrued Expenses | $360.0K | $320.0K | $510.0K |
YoY Change | -29.41% | -25.58% | 30.77% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.311M | $2.866M | $5.079M |
YoY Change | -54.5% | 8.1% | -63.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $540.0K | $790.0K | $770.0K |
YoY Change | -29.87% | -27.52% | -28.04% |
Total Long-Term Liabilities | $540.0K | $790.0K | $770.0K |
YoY Change | -29.87% | -27.52% | -28.04% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.311M | $2.866M | $5.079M |
Total Long-Term Liabilities | $540.0K | $790.0K | $770.0K |
Total Liabilities | $2.847M | $3.651M | $5.850M |
YoY Change | -51.33% | -2.4% | -61.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $29.23M | $31.74M | $32.33M |
YoY Change | -9.58% | 0.07% | 0.29% |
Common Stock | $36.98M | $36.98M | $36.98M |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $5.476M | $5.476M | $5.476M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | $1.176M | $1.176M | $1.176M |
Shareholders Equity | $60.73M | $63.24M | $63.83M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $63.58M | $66.89M | $69.68M |
YoY Change | -8.76% | -0.1% | -11.7% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$236.6K | -$523.8K | $485.1K |
YoY Change | -148.78% | 15.7% | 158.53% |
Depreciation, Depletion And Amortization | $400.0K | $390.0K | $420.0K |
YoY Change | -4.76% | 11.43% | -12.5% |
Cash From Operating Activities | -$910.0K | -$1.350M | $3.380M |
YoY Change | -126.92% | -60.76% | 389.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$220.0K | -$220.0K | -$580.0K |
YoY Change | -62.07% | -80.87% | -27.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.00K | -$10.00K | -$20.00K |
YoY Change | -50.0% | 0.0% | 0.0% |
Cash From Investing Activities | -$230.0K | -$240.0K | -$580.0K |
YoY Change | -60.34% | -79.31% | -29.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -60.00K | -70.00K | -60.00K |
YoY Change | 0.0% | -46.15% | -57.14% |
NET CHANGE | |||
Cash From Operating Activities | -910.0K | -1.350M | 3.380M |
Cash From Investing Activities | -230.0K | -240.0K | -580.0K |
Cash From Financing Activities | -60.00K | -70.00K | -60.00K |
Net Change In Cash | -1.200M | -1.660M | 2.740M |
YoY Change | -143.8% | -64.9% | -1114.81% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$910.0K | -$1.350M | $3.380M |
Capital Expenditures | -$220.0K | -$220.0K | -$580.0K |
Free Cash Flow | -$690.0K | -$1.130M | $3.960M |
YoY Change | -117.42% | -50.66% | 165.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | frd |
Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
|
22276 | |
CY2016Q1 | frd |
Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
|
22276 | |
CY2016Q4 | frd |
Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
|
563250 | |
CY2016Q1 | frd |
Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
|
812000 | |
frd |
Effect Of Lifo Inventory Liquidation Deferred Debit To Inventory
EffectOfLifoInventoryLiquidationDeferredDebitToInventory
|
165841 | ||
frd |
Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
|
126500 | ||
frd |
Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
|
129000 | ||
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1880759 | |
CY2016Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2476699 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4929002 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4822386 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33532496 | |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32329947 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29003674 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29003674 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
63580354 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
66890397 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
45601120 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
49701656 | |
CY2016Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
7111735 | |
CY2016Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
7111735 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5925920 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2796762 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2225924 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4462271 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3129158 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2236347 | ||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.01 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.03 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.03 | ||
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7975160 | |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7975160 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7975160 | |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
7975160 | |
CY2016Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
9313410 | |
CY2016Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
9200799 | |
CY2016Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
15417174 | |
CY2015Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
17080958 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
57427143 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
61165635 | ||
CY2016Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
16374479 | |
CY2015Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
18180640 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
60393027 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
64831609 | ||
CY2016Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
||
CY2015Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
175469 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-673618 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
289462 | ||
CY2016Q4 | us-gaap |
Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
170000 | |
CY2016Q1 | us-gaap |
Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
43500 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-673413 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
106734 | ||
CY2016Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-134354 | |
CY2015Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
35578 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1081915 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
408502 | |
us-gaap |
Depreciation
Depreciation
|
1202549 | ||
us-gaap |
Depreciation
Depreciation
|
1275150 | ||
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
67994 | |
CY2016Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
67994 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.34 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | ||
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.34 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | ||
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
192400 | |
CY2016Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
277557 | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-370979 | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
696167 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3648757 | ||
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2311153 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2865750 | |
CY2016Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
31445742 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1213971 | ||
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-134354 | |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
211047 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1347031 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
396196 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13500 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
162000 | ||
CY2016Q4 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
913347 | |
CY2016Q1 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-595940 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2349912 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
106616 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2096891 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-85157 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-51105 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
913347 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
|||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7375622 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2318979 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
39312 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
85682 | ||
CY2016Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14755 | |
CY2015Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
328560 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
44255 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
363060 | ||
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
34563506 | |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
41939128 | |
CY2016Q4 | us-gaap |
Land
Land
|
1082331 | |
CY2016Q1 | us-gaap |
Land
Land
|
1082331 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
2847015 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
3651350 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63580354 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66890397 | |
CY2016Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
30903321 | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-203982 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-203982 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-699282 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1943882 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4032422 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4384211 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2301726 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
817775 | ||
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-236625 | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
485120 | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
182692 | |
CY2016Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
143380 | |
CY2016Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
535862 | |
CY2016Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
785600 | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
293000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
203982 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
203982 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
44250 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
46750 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
655032 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1897132 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
43262 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
64515 | ||
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15420722 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15968239 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
29230469 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
31736177 | |
CY2016Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
15988745 | |
CY2015Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
18548247 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
56700015 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
65682520 | ||
CY2016Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
957305 | |
CY2015Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1099682 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2965884 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3665974 | ||
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60733339 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63239047 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1175716 | |
CY2016Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1175716 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5475964 | |
CY2016Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5475964 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6799444 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6799444 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6799444 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6799444 | ||
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6799444 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6799444 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6799444 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6799444 |