2016 Q4 Form 10-Q Financial Statement

#000143774917002429 Filed on February 14, 2017

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q1 2015 Q4
Revenue $15.99M $15.95M $18.55M
YoY Change -13.8% -37.01% -21.25%
Cost Of Revenue $15.42M $15.77M $17.08M
YoY Change -9.74% -36.82% -23.38%
Gross Profit $571.6K $176.8K $1.467M
YoY Change -61.05% -50.39% 16.56%
Gross Profit Margin 3.57% 1.11% 7.91%
Selling, General & Admin $957.3K $1.000M $1.100M
YoY Change -12.95% -4.76% 12.63%
% of Gross Profit 167.49% 565.74% 74.95%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $400.0K $390.0K $420.0K
YoY Change -4.76% 11.43% -12.5%
% of Gross Profit 69.98% 220.64% 28.62%
Operating Expenses $957.3K $1.010M $1.100M
YoY Change -12.95% -3.81% 12.63%
Operating Profit -$385.7K -$833.2K $367.6K
YoY Change -204.93% 20.11% 30.14%
Interest Expense $10.00K $330.0K
YoY Change -50.0% 1550.0%
% of Operating Profit 89.77%
Other Income/Expense, Net $0.00 $0.00 $300.0K
YoY Change -100.0%
Pretax Income -$371.0K -$820.0K $696.2K
YoY Change -153.29% 22.39% 133.84%
Income Tax -$134.4K -$290.0K $211.0K
% Of Pretax Income 30.32%
Net Earnings -$236.6K -$523.8K $485.1K
YoY Change -148.78% 15.7% 158.53%
Net Earnings / Revenue -1.48% -3.28% 2.62%
Basic Earnings Per Share -$0.03 -$0.08 $0.07
Diluted Earnings Per Share -$0.03 -$0.08 $0.07
COMMON SHARES
Basic Shares Outstanding 6.799M 6.799M 6.799M
Diluted Shares Outstanding 6.799M 6.799M

Balance Sheet

Concept 2016 Q4 2016 Q1 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.930M $2.800M $4.460M
YoY Change 32.96% 25.56% -35.92%
Cash & Equivalents $5.926M $2.797M $4.462M
Short-Term Investments
Other Short-Term Assets $182.7K $143.4K $230.3K
YoY Change -20.66% -0.83% -4.59%
Inventory $34.56M $41.94M $43.17M
Prepaid Expenses
Receivables $4.929M $4.822M $4.799M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $45.60M $49.70M $52.66M
YoY Change -13.41% -0.83% -16.49%
LONG-TERM ASSETS
Property, Plant & Equipment $15.42M $15.97M $16.14M
YoY Change -4.45% 2.91% 9.58%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.650M $1.220M $880.0K
YoY Change 87.5% -7.58% -21.43%
Total Long-Term Assets $17.98M $17.19M $17.02M
YoY Change 5.64% 2.07% 7.39%
TOTAL ASSETS
Total Short-Term Assets $45.60M $49.70M $52.66M
Total Long-Term Assets $17.98M $17.19M $17.02M
Total Assets $63.58M $66.89M $69.68M
YoY Change -8.76% -0.1% -11.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.880M $2.480M $4.500M
YoY Change -58.22% 15.35% -66.62%
Accrued Expenses $360.0K $320.0K $510.0K
YoY Change -29.41% -25.58% 30.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.311M $2.866M $5.079M
YoY Change -54.5% 8.1% -63.73%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $540.0K $790.0K $770.0K
YoY Change -29.87% -27.52% -28.04%
Total Long-Term Liabilities $540.0K $790.0K $770.0K
YoY Change -29.87% -27.52% -28.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.311M $2.866M $5.079M
Total Long-Term Liabilities $540.0K $790.0K $770.0K
Total Liabilities $2.847M $3.651M $5.850M
YoY Change -51.33% -2.4% -61.44%
SHAREHOLDERS EQUITY
Retained Earnings $29.23M $31.74M $32.33M
YoY Change -9.58% 0.07% 0.29%
Common Stock $36.98M $36.98M $36.98M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.476M $5.476M $5.476M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares $1.176M $1.176M $1.176M
Shareholders Equity $60.73M $63.24M $63.83M
YoY Change
Total Liabilities & Shareholders Equity $63.58M $66.89M $69.68M
YoY Change -8.76% -0.1% -11.7%

Cashflow Statement

Concept 2016 Q4 2016 Q1 2015 Q4
OPERATING ACTIVITIES
Net Income -$236.6K -$523.8K $485.1K
YoY Change -148.78% 15.7% 158.53%
Depreciation, Depletion And Amortization $400.0K $390.0K $420.0K
YoY Change -4.76% 11.43% -12.5%
Cash From Operating Activities -$910.0K -$1.350M $3.380M
YoY Change -126.92% -60.76% 389.86%
INVESTING ACTIVITIES
Capital Expenditures -$220.0K -$220.0K -$580.0K
YoY Change -62.07% -80.87% -27.5%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$10.00K -$20.00K
YoY Change -50.0% 0.0% 0.0%
Cash From Investing Activities -$230.0K -$240.0K -$580.0K
YoY Change -60.34% -79.31% -29.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00K -70.00K -60.00K
YoY Change 0.0% -46.15% -57.14%
NET CHANGE
Cash From Operating Activities -910.0K -1.350M 3.380M
Cash From Investing Activities -230.0K -240.0K -580.0K
Cash From Financing Activities -60.00K -70.00K -60.00K
Net Change In Cash -1.200M -1.660M 2.740M
YoY Change -143.8% -64.9% -1114.81%
FREE CASH FLOW
Cash From Operating Activities -$910.0K -$1.350M $3.380M
Capital Expenditures -$220.0K -$220.0K -$580.0K
Free Cash Flow -$690.0K -$1.130M $3.960M
YoY Change -117.42% -50.66% 165.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 frd Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
22276
CY2016Q1 frd Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
22276
CY2016Q4 frd Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
563250
CY2016Q1 frd Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
812000
frd Effect Of Lifo Inventory Liquidation Deferred Debit To Inventory
EffectOfLifoInventoryLiquidationDeferredDebitToInventory
165841
frd Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
126500
frd Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
129000
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1880759
CY2016Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2476699
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4929002
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4822386
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33532496
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
32329947
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
29003674
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
29003674
CY2016Q4 us-gaap Assets
Assets
63580354
CY2016Q1 us-gaap Assets
Assets
66890397
CY2016Q4 us-gaap Assets Current
AssetsCurrent
45601120
CY2016Q1 us-gaap Assets Current
AssetsCurrent
49701656
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
7111735
CY2016Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
7111735
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5925920
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2796762
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2225924
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4462271
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3129158
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2236347
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2015Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7975160
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7975160
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
7975160
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
7975160
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
9313410
CY2016Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
9200799
CY2016Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
15417174
CY2015Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
17080958
us-gaap Cost Of Goods Sold
CostOfGoodsSold
57427143
us-gaap Cost Of Goods Sold
CostOfGoodsSold
61165635
CY2016Q4 us-gaap Costs And Expenses
CostsAndExpenses
16374479
CY2015Q4 us-gaap Costs And Expenses
CostsAndExpenses
18180640
us-gaap Costs And Expenses
CostsAndExpenses
60393027
us-gaap Costs And Expenses
CostsAndExpenses
64831609
CY2016Q4 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
CY2015Q4 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
175469
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-673618
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
289462
CY2016Q4 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
170000
CY2016Q1 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
43500
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-673413
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
106734
CY2016Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-134354
CY2015Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
35578
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1081915
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
408502
us-gaap Depreciation
Depreciation
1202549
us-gaap Depreciation
Depreciation
1275150
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
67994
CY2016Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
67994
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
192400
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
277557
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-370979
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
696167
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3648757
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2311153
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2865750
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
31445742
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1213971
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-134354
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
211047
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1347031
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
396196
us-gaap Income Taxes Paid
IncomeTaxesPaid
13500
us-gaap Income Taxes Paid
IncomeTaxesPaid
162000
CY2016Q4 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
913347
CY2016Q1 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-595940
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2349912
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
106616
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2096891
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-85157
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-51105
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
913347
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7375622
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2318979
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
39312
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
85682
CY2016Q4 us-gaap Interest And Other Income
InterestAndOtherIncome
14755
CY2015Q4 us-gaap Interest And Other Income
InterestAndOtherIncome
328560
us-gaap Interest And Other Income
InterestAndOtherIncome
44255
us-gaap Interest And Other Income
InterestAndOtherIncome
363060
CY2016Q4 us-gaap Inventory Net
InventoryNet
34563506
CY2016Q1 us-gaap Inventory Net
InventoryNet
41939128
CY2016Q4 us-gaap Land
Land
1082331
CY2016Q1 us-gaap Land
Land
1082331
CY2016Q4 us-gaap Liabilities
Liabilities
2847015
CY2016Q1 us-gaap Liabilities
Liabilities
3651350
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63580354
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66890397
CY2016Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
30903321
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-203982
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-203982
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-699282
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1943882
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4032422
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4384211
us-gaap Net Income Loss
NetIncomeLoss
-2301726
us-gaap Net Income Loss
NetIncomeLoss
817775
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-236625
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
485120
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
182692
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
143380
CY2016Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
535862
CY2016Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
785600
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
293000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
203982
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
203982
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
44250
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
46750
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
655032
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1897132
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
43262
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
64515
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15420722
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15968239
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
29230469
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
31736177
CY2016Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
15988745
CY2015Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
18548247
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
56700015
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
65682520
CY2016Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
957305
CY2015Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1099682
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2965884
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3665974
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
60733339
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
63239047
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1175716
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1175716
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5475964
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
5475964
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6799444
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6799444
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6799444
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6799444
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6799444
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6799444
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6799444
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6799444

Files In Submission

Name View Source Status
0001437749-17-002429-index-headers.html Edgar Link pending
0001437749-17-002429-index.html Edgar Link pending
0001437749-17-002429.txt Edgar Link pending
0001437749-17-002429-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
frd-20161231.xml Edgar Link completed
frd-20161231.xsd Edgar Link pending
frd-20161231_cal.xml Edgar Link unprocessable
frd-20161231_def.xml Edgar Link unprocessable
frd-20161231_lab.xml Edgar Link unprocessable
frd-20161231_pre.xml Edgar Link unprocessable
frd20161231_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending