2017 Q4 Form 10-Q Financial Statement
#000143774918002591 Filed on February 14, 2018
Income Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
Revenue | $28.03M | $15.99M |
YoY Change | 75.33% | -13.8% |
Cost Of Revenue | $26.31M | $15.42M |
YoY Change | 70.65% | -9.74% |
Gross Profit | $1.725M | $571.6K |
YoY Change | 201.72% | -61.05% |
Gross Profit Margin | 6.15% | 3.57% |
Selling, General & Admin | $999.2K | $957.3K |
YoY Change | 4.38% | -12.95% |
% of Gross Profit | 57.94% | 167.49% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $360.0K | $400.0K |
YoY Change | -10.0% | -4.76% |
% of Gross Profit | 20.88% | 69.98% |
Operating Expenses | $999.2K | $957.3K |
YoY Change | 4.38% | -12.95% |
Operating Profit | $725.3K | -$385.7K |
YoY Change | -288.03% | -204.93% |
Interest Expense | $8.451K | |
YoY Change | ||
% of Operating Profit | 1.17% | |
Other Income/Expense, Net | $0.00 | $0.00 |
YoY Change | -100.0% | |
Pretax Income | $721.2K | -$371.0K |
YoY Change | -294.41% | -153.29% |
Income Tax | $560.0K | -$134.4K |
% Of Pretax Income | 77.64% | |
Net Earnings | $161.3K | -$236.6K |
YoY Change | -168.15% | -148.78% |
Net Earnings / Revenue | 0.58% | -1.48% |
Basic Earnings Per Share | $0.02 | -$0.03 |
Diluted Earnings Per Share | $0.02 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.009M | 6.799M |
Diluted Shares Outstanding | 7.009M | 6.799M |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.120M | $5.930M |
YoY Change | -64.25% | 32.96% |
Cash & Equivalents | $2.124M | $5.926M |
Short-Term Investments | ||
Other Short-Term Assets | $380.6K | $182.7K |
YoY Change | 108.32% | -20.66% |
Inventory | $46.40M | $34.56M |
Prepaid Expenses | ||
Receivables | $7.054M | $4.929M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $55.96M | $45.60M |
YoY Change | 22.71% | -13.41% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $14.45M | $15.42M |
YoY Change | -6.28% | -4.45% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $670.0K | $1.650M |
YoY Change | -59.39% | 87.5% |
Total Long-Term Assets | $15.99M | $17.98M |
YoY Change | -11.07% | 5.64% |
TOTAL ASSETS | ||
Total Short-Term Assets | $55.96M | $45.60M |
Total Long-Term Assets | $15.99M | $17.98M |
Total Assets | $71.95M | $63.58M |
YoY Change | 13.16% | -8.76% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.580M | $1.880M |
YoY Change | 250.0% | -58.22% |
Accrued Expenses | $410.0K | $360.0K |
YoY Change | 13.89% | -29.41% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $3.750M | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $10.81M | $2.311M |
YoY Change | 367.73% | -54.5% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $170.0K | $540.0K |
YoY Change | -68.52% | -29.87% |
Total Long-Term Liabilities | $170.0K | $540.0K |
YoY Change | -68.52% | -29.87% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $10.81M | $2.311M |
Total Long-Term Liabilities | $170.0K | $540.0K |
Total Liabilities | $10.98M | $2.847M |
YoY Change | 285.68% | -51.33% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $29.17M | $29.23M |
YoY Change | -0.19% | -9.58% |
Common Stock | $37.27M | $36.98M |
YoY Change | 0.78% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $5.476M | $5.476M |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | $1.176M | $1.176M |
Shareholders Equity | $60.97M | $60.73M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $71.95M | $63.58M |
YoY Change | 13.16% | -8.76% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $161.3K | -$236.6K |
YoY Change | -168.15% | -148.78% |
Depreciation, Depletion And Amortization | $360.0K | $400.0K |
YoY Change | -10.0% | -4.76% |
Cash From Operating Activities | -$4.660M | -$910.0K |
YoY Change | 412.09% | -126.92% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$100.0K | -$220.0K |
YoY Change | -54.55% | -62.07% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$10.00K |
YoY Change | -100.0% | -50.0% |
Cash From Investing Activities | -$100.0K | -$230.0K |
YoY Change | -56.52% | -60.34% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 3.680M | -60.00K |
YoY Change | -6233.33% | 0.0% |
NET CHANGE | ||
Cash From Operating Activities | -4.660M | -910.0K |
Cash From Investing Activities | -100.0K | -230.0K |
Cash From Financing Activities | 3.680M | -60.00K |
Net Change In Cash | -1.080M | -1.200M |
YoY Change | -10.0% | -143.8% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.660M | -$910.0K |
Capital Expenditures | -$100.0K | -$220.0K |
Free Cash Flow | -$4.560M | -$690.0K |
YoY Change | 560.87% | -117.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | frd |
Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
|
21052 | |
CY2017Q1 | frd |
Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
|
27276 | |
CY2017Q4 | frd |
Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
|
206125 | |
CY2017Q1 | frd |
Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
|
578000 | |
frd |
Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
|
120000 | ||
frd |
Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
|
126500 | ||
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6575457 | |
CY2017Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2003661 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7054181 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8939051 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
34920492 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.01 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.03 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.03 | ||
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33924353 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29082634 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
28865914 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
71946823 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
63263297 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
55957995 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
45432836 | |
CY2017Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
8682405 | |
CY2017Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
7111735 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2123803 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1461695 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2796762 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5925920 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
662108 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3129158 | ||
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8185160 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8185160 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8185160 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8185160 | |
CY2017Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
||
CY2017Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
9451972 | |
CY2017Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
26364387 | |
CY2016Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
15417174 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
72884773 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
57427143 | ||
CY2017Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
27372058 | |
CY2016Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
16374479 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
75855363 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
60393027 | ||
CY2017Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
46452 | |
CY2016Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
46452 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-673618 | ||
CY2017Q4 | us-gaap |
Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
162000 | |
CY2017Q1 | us-gaap |
Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
42000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
702222 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-673413 | ||
CY2017Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
496457 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-134354 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
463728 | |
CY2017Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1165950 | |
us-gaap |
Depreciation
Depreciation
|
996139 | ||
us-gaap |
Depreciation
Depreciation
|
1202549 | ||
CY2017Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
70094 | |
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
70094 | |
CY2017Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
70094 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.34 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.34 | ||
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
252381 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
240835 | |
CY2017Q4 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
6051000 | |
CY2017Q1 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
5593000 | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
665838 | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-370979 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1352262 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3648757 | ||
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
542909 | |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-134354 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
748674 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1347031 | ||
CY2017Q4 | us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
240500 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13500 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7375622 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
267036 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
39312 | ||
CY2017Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
4375 | |
CY2016Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14755 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
13125 | ||
CY2017Q4 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
866894 | |
CY2017Q1 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
913347 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4571796 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-595940 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1884870 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
106616 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
11546 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-85157 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-46453 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
913347 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11480885 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
44255 | ||
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
8451 | |
CY2016Q4 | us-gaap |
Interest Expense
InterestExpense
|
||
us-gaap |
Interest Expense
InterestExpense
|
8451 | ||
us-gaap |
Interest Expense
InterestExpense
|
|||
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | ||
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
46399435 | |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
34918550 | |
CY2017Q4 | us-gaap |
Land
Land
|
1452799 | |
CY2017Q1 | us-gaap |
Land
Land
|
1082331 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
10980373 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
2906872 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
71946823 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63263297 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10809932 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2356590 | |
CY2017Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
3750000 | |
CY2017Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2017Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
39237369 | |
CY2017Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
31451479 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3539717 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-203982 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-288181 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-699282 | ||
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60356425 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1175716 | |
CY2017Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
113540 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2589428 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4032422 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
603588 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2301726 | ||
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
122929 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-236625 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
380576 | |
CY2017Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
170441 | |
CY2017Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
550282 | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
385000 | ||
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
293000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
210283 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
203982 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
13125 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
44250 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
275056 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
655032 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
5159 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
43262 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3750000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
|||
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14452081 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15173164 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
216720 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
|||
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
29174620 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
28781315 | |
CY2017Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
28033521 | |
CY2016Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
15988745 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
77194500 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
56700015 | ||
CY2017Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
999220 | |
CY2016Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
957305 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2962139 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2965884 | ||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60966450 | |
CY2017Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1175716 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5475964 | |
CY2017Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5475964 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7009444 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6799444 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7009444 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6799444 | ||
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7009444 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6799444 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7009444 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6799444 |