2017 Q4 Form 10-Q Financial Statement

#000143774918002591 Filed on February 14, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2016 Q4
Revenue $28.03M $15.99M
YoY Change 75.33% -13.8%
Cost Of Revenue $26.31M $15.42M
YoY Change 70.65% -9.74%
Gross Profit $1.725M $571.6K
YoY Change 201.72% -61.05%
Gross Profit Margin 6.15% 3.57%
Selling, General & Admin $999.2K $957.3K
YoY Change 4.38% -12.95%
% of Gross Profit 57.94% 167.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $360.0K $400.0K
YoY Change -10.0% -4.76%
% of Gross Profit 20.88% 69.98%
Operating Expenses $999.2K $957.3K
YoY Change 4.38% -12.95%
Operating Profit $725.3K -$385.7K
YoY Change -288.03% -204.93%
Interest Expense $8.451K
YoY Change
% of Operating Profit 1.17%
Other Income/Expense, Net $0.00 $0.00
YoY Change -100.0%
Pretax Income $721.2K -$371.0K
YoY Change -294.41% -153.29%
Income Tax $560.0K -$134.4K
% Of Pretax Income 77.64%
Net Earnings $161.3K -$236.6K
YoY Change -168.15% -148.78%
Net Earnings / Revenue 0.58% -1.48%
Basic Earnings Per Share $0.02 -$0.03
Diluted Earnings Per Share $0.02 -$0.03
COMMON SHARES
Basic Shares Outstanding 7.009M 6.799M
Diluted Shares Outstanding 7.009M 6.799M

Balance Sheet

Concept 2017 Q4 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.120M $5.930M
YoY Change -64.25% 32.96%
Cash & Equivalents $2.124M $5.926M
Short-Term Investments
Other Short-Term Assets $380.6K $182.7K
YoY Change 108.32% -20.66%
Inventory $46.40M $34.56M
Prepaid Expenses
Receivables $7.054M $4.929M
Other Receivables $0.00 $0.00
Total Short-Term Assets $55.96M $45.60M
YoY Change 22.71% -13.41%
LONG-TERM ASSETS
Property, Plant & Equipment $14.45M $15.42M
YoY Change -6.28% -4.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $670.0K $1.650M
YoY Change -59.39% 87.5%
Total Long-Term Assets $15.99M $17.98M
YoY Change -11.07% 5.64%
TOTAL ASSETS
Total Short-Term Assets $55.96M $45.60M
Total Long-Term Assets $15.99M $17.98M
Total Assets $71.95M $63.58M
YoY Change 13.16% -8.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.580M $1.880M
YoY Change 250.0% -58.22%
Accrued Expenses $410.0K $360.0K
YoY Change 13.89% -29.41%
Deferred Revenue
YoY Change
Short-Term Debt $3.750M $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.81M $2.311M
YoY Change 367.73% -54.5%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $170.0K $540.0K
YoY Change -68.52% -29.87%
Total Long-Term Liabilities $170.0K $540.0K
YoY Change -68.52% -29.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.81M $2.311M
Total Long-Term Liabilities $170.0K $540.0K
Total Liabilities $10.98M $2.847M
YoY Change 285.68% -51.33%
SHAREHOLDERS EQUITY
Retained Earnings $29.17M $29.23M
YoY Change -0.19% -9.58%
Common Stock $37.27M $36.98M
YoY Change 0.78% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.476M $5.476M
YoY Change 0.0% 0.0%
Treasury Stock Shares $1.176M $1.176M
Shareholders Equity $60.97M $60.73M
YoY Change
Total Liabilities & Shareholders Equity $71.95M $63.58M
YoY Change 13.16% -8.76%

Cashflow Statement

Concept 2017 Q4 2016 Q4
OPERATING ACTIVITIES
Net Income $161.3K -$236.6K
YoY Change -168.15% -148.78%
Depreciation, Depletion And Amortization $360.0K $400.0K
YoY Change -10.0% -4.76%
Cash From Operating Activities -$4.660M -$910.0K
YoY Change 412.09% -126.92%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K -$220.0K
YoY Change -54.55% -62.07%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$10.00K
YoY Change -100.0% -50.0%
Cash From Investing Activities -$100.0K -$230.0K
YoY Change -56.52% -60.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.680M -60.00K
YoY Change -6233.33% 0.0%
NET CHANGE
Cash From Operating Activities -4.660M -910.0K
Cash From Investing Activities -100.0K -230.0K
Cash From Financing Activities 3.680M -60.00K
Net Change In Cash -1.080M -1.200M
YoY Change -10.0% -143.8%
FREE CASH FLOW
Cash From Operating Activities -$4.660M -$910.0K
Capital Expenditures -$100.0K -$220.0K
Free Cash Flow -$4.560M -$690.0K
YoY Change 560.87% -117.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 frd Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
21052
CY2017Q1 frd Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
27276
CY2017Q4 frd Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
206125
CY2017Q1 frd Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
578000
frd Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
120000
frd Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
126500
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6575457
CY2017Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2003661
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7054181
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8939051
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34920492
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2016Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33924353
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
29082634
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
28865914
CY2017Q4 us-gaap Assets
Assets
71946823
CY2017Q1 us-gaap Assets
Assets
63263297
CY2017Q4 us-gaap Assets Current
AssetsCurrent
55957995
CY2017Q1 us-gaap Assets Current
AssetsCurrent
45432836
CY2017Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
8682405
CY2017Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
7111735
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2123803
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1461695
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2796762
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5925920
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
662108
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3129158
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8185160
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8185160
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
8185160
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
8185160
CY2017Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
CY2017Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
9451972
CY2017Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
26364387
CY2016Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
15417174
us-gaap Cost Of Goods Sold
CostOfGoodsSold
72884773
us-gaap Cost Of Goods Sold
CostOfGoodsSold
57427143
CY2017Q4 us-gaap Costs And Expenses
CostsAndExpenses
27372058
CY2016Q4 us-gaap Costs And Expenses
CostsAndExpenses
16374479
us-gaap Costs And Expenses
CostsAndExpenses
75855363
us-gaap Costs And Expenses
CostsAndExpenses
60393027
CY2017Q4 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
46452
CY2016Q4 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
46452
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-673618
CY2017Q4 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
162000
CY2017Q1 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
42000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
702222
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-673413
CY2017Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
496457
CY2016Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-134354
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
463728
CY2017Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1165950
us-gaap Depreciation
Depreciation
996139
us-gaap Depreciation
Depreciation
1202549
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
70094
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
70094
CY2017Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
70094
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
252381
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
240835
CY2017Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
6051000
CY2017Q1 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
5593000
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
665838
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-370979
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1352262
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3648757
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
542909
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-134354
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
748674
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1347031
CY2017Q4 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
240500
us-gaap Income Taxes Paid
IncomeTaxesPaid
8000
us-gaap Income Taxes Paid
IncomeTaxesPaid
13500
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7375622
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
267036
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
39312
CY2017Q4 us-gaap Interest And Other Income
InterestAndOtherIncome
4375
CY2016Q4 us-gaap Interest And Other Income
InterestAndOtherIncome
14755
us-gaap Interest And Other Income
InterestAndOtherIncome
13125
CY2017Q4 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
866894
CY2017Q1 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
913347
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4571796
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-595940
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1884870
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
106616
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
11546
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-85157
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-46453
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
913347
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11480885
us-gaap Interest And Other Income
InterestAndOtherIncome
44255
CY2017Q4 us-gaap Interest Expense
InterestExpense
8451
CY2016Q4 us-gaap Interest Expense
InterestExpense
us-gaap Interest Expense
InterestExpense
8451
us-gaap Interest Expense
InterestExpense
us-gaap Interest Paid Net
InterestPaidNet
0
us-gaap Interest Paid Net
InterestPaidNet
0
CY2017Q4 us-gaap Inventory Net
InventoryNet
46399435
CY2017Q1 us-gaap Inventory Net
InventoryNet
34918550
CY2017Q4 us-gaap Land
Land
1452799
CY2017Q1 us-gaap Land
Land
1082331
CY2017Q4 us-gaap Liabilities
Liabilities
10980373
CY2017Q1 us-gaap Liabilities
Liabilities
2906872
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71946823
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63263297
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10809932
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2356590
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3750000
CY2017Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
39237369
CY2017Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
31451479
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3539717
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-203982
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-288181
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-699282
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
60356425
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1175716
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
113540
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2589428
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4032422
us-gaap Net Income Loss
NetIncomeLoss
603588
us-gaap Net Income Loss
NetIncomeLoss
-2301726
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
122929
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-236625
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
380576
CY2017Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
170441
CY2017Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
550282
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
385000
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
293000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
210283
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
203982
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
13125
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
44250
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
275056
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
655032
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
5159
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
43262
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3750000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14452081
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15173164
us-gaap Restricted Stock Expense
RestrictedStockExpense
216720
us-gaap Restricted Stock Expense
RestrictedStockExpense
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
29174620
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
28781315
CY2017Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
28033521
CY2016Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
15988745
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
77194500
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
56700015
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
999220
CY2016Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
957305
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2962139
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2965884
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
60966450
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1175716
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5475964
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
5475964
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7009444
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6799444
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7009444
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6799444
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7009444
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6799444
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7009444
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6799444

Files In Submission

Name View Source Status
0001437749-18-002591-index-headers.html Edgar Link pending
0001437749-18-002591-index.html Edgar Link pending
0001437749-18-002591.txt Edgar Link pending
0001437749-18-002591-xbrl.zip Edgar Link pending
ex_104768.htm Edgar Link pending
ex_104769.htm Edgar Link pending
ex_104770.htm Edgar Link pending
ex_104771.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
frd-20171231.xml Edgar Link completed
frd-20171231.xsd Edgar Link pending
frd-20171231_cal.xml Edgar Link unprocessable
frd-20171231_def.xml Edgar Link unprocessable
frd-20171231_lab.xml Edgar Link unprocessable
frd-20171231_pre.xml Edgar Link unprocessable
frd20171231_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending