|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.146M
-80.15%
YoY
|
$15.85M
1985.79%
YoY
|
$760.0K
-98.35%
YoY
|
$45.99M
4861.38%
YoY
|
$927.0K
-95.49%
YoY
|
| Depreciation, Depletion And Amortization |
$2.965M
-0.54%
YoY
|
$2.981M
1.26%
YoY
|
$2.944M
-26.31%
YoY
|
$3.995M
-57.04%
YoY
|
$9.300M
-10.07%
YoY
|
| Cash From Operating Activities |
$6.248M
-69.01%
YoY
|
$20.16M
652.07%
YoY
|
$2.681M
-63.35%
YoY
|
$7.315M
-40.13%
YoY
|
$12.22M
214.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$759.0K
-52.5%
YoY
|
$1.598M
-30.31%
YoY
|
$2.293M
46.05%
YoY
|
$1.570M
-181.1%
YoY
|
-$1.936M
-5.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.30M
-372.71%
YoY
|
-$4.511M
-80.4%
YoY
|
-$23.02M
-109.16%
YoY
|
$251.3M
174388.19%
YoY
|
$144.0K
-115.52%
YoY
|
| Cash From Investing Activities |
$11.54M
-288.95%
YoY
|
-$6.109M
-75.87%
YoY
|
-$25.31M
-110.14%
YoY
|
$249.7M
-14033.76%
YoY
|
-$1.792M
-44.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.49M
17.43%
YoY
|
-$13.19M
-24.7%
YoY
|
-$17.51M
-92.63%
YoY
|
-$237.6M
2079.59%
YoY
|
-$10.90M
200.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.248M
-69.01%
YoY
|
$20.16M
652.07%
YoY
|
$2.681M
-63.35%
YoY
|
$7.315M
-40.13%
YoY
|
$12.22M
214.36%
YoY
|
| Cash From Investing Activities |
$11.54M
-288.95%
YoY
|
-$6.109M
-75.87%
YoY
|
-$25.31M
-110.14%
YoY
|
$249.7M
-14033.76%
YoY
|
-$1.792M
-44.45%
YoY
|
| Cash From Financing Activities |
-$15.49M
17.43%
YoY
|
-$13.19M
-24.7%
YoY
|
-$17.51M
-92.63%
YoY
|
-$237.6M
2079.59%
YoY
|
-$10.90M
200.08%
YoY
|
| Net Change In Cash |
$2.305M
165.86%
YoY
|
$867.0K
-102.16%
YoY
|
-$40.14M
-306.34%
YoY
|
$19.46M
-4221.82%
YoY
|
-$472.0K
-84.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.248M
-69.01%
YoY
|
$20.16M
652.07%
YoY
|
$2.681M
-63.35%
YoY
|
$7.315M
-40.13%
YoY
|
$12.22M
214.36%
YoY
|
| Capital Expenditures |
$759.0K
-52.5%
YoY
|
$1.598M
-30.31%
YoY
|
$2.293M
46.05%
YoY
|
$1.570M
-181.1%
YoY
|
-$1.936M
-5.47%
YoY
|
| Free Cash Flow |
$5.489M
-70.43%
YoY
|
$18.57M
4684.79%
YoY
|
$388.0K
-93.25%
YoY
|
$5.745M
-59.41%
YoY
|
$14.16M
138.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$943.0K
53.58%
YoY
|
$1.122M
7.88%
YoY
|
$879.0K
-94.06%
YoY
|
$894.0K
67.73%
YoY
|
$614.0K
-219.92%
YoY
|
$1.040M
58.54%
YoY
|
$14.79M
-3690.05%
YoY
|
$533.0K
449.48%
YoY
|
-$512.0K
-222.2%
YoY
|
$656.0K
-218.41%
YoY
|
-$412.0K
-136.75%
YoY
|
$97.00K
-127.56%
YoY
|
$419.0K
-99.08%
YoY
|
-$554.0K
-466.89%
YoY
|
$1.121M
436.36%
YoY
|
-$352.0K
-4011.11%
YoY
|
$45.78M
8103.76%
YoY
|
$151.0K
-103.57%
YoY
|
$209.0K
-215.47%
YoY
|
$9.000K
-99.97%
YoY
|
| Depreciation, Depletion And Amortization |
$721.0K
-0.28%
YoY
|
$770.0K
5.19%
YoY
|
$738.0K
0.41%
YoY
|
$734.0K
-6.97%
YoY
|
$723.0K
-0.28%
YoY
|
$732.0K
-1.88%
YoY
|
$735.0K
-1.21%
YoY
|
$789.0K
7.79%
YoY
|
$725.0K
0.42%
YoY
|
$746.0K
N/A
|
$744.0K
N/A
|
$732.0K
2.52%
YoY
|
$722.0K
-60.33%
YoY
|
N/A
|
N/A
|
$714.0K
-69.46%
YoY
|
$1.820M
-20.7%
YoY
|
$2.352M
-4.16%
YoY
|
$2.315M
-4.54%
YoY
|
$2.338M
-7.59%
YoY
|
| Cash From Operating Activities |
$1.346M
-11.39%
YoY
|
$2.320M
1181.77%
YoY
|
$1.666M
-90.98%
YoY
|
$743.0K
29.67%
YoY
|
$1.519M
62.63%
YoY
|
$181.0K
-77.32%
YoY
|
$18.48M
1073.02%
YoY
|
$573.0K
-51.03%
YoY
|
$934.0K
-208.35%
YoY
|
$798.0K
N/A
|
$1.575M
N/A
|
$1.170M
4580.0%
YoY
|
-$862.0K
-129.78%
YoY
|
N/A
|
N/A
|
$25.00K
-99.32%
YoY
|
$2.895M
-43.91%
YoY
|
$2.024M
-47.06%
YoY
|
$1.425M
-335.54%
YoY
|
$3.674M
38.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$72.00K
-75.92%
YoY
|
$202.0K
-72.33%
YoY
|
$174.0K
-27.8%
YoY
|
$84.00K
-67.44%
YoY
|
$299.0K
-18.97%
YoY
|
$730.0K
147.46%
YoY
|
$241.0K
-62.58%
YoY
|
$258.0K
-74.4%
YoY
|
$369.0K
-211.82%
YoY
|
$295.0K
N/A
|
$644.0K
N/A
|
$1.008M
-627.75%
YoY
|
-$330.0K
-31.96%
YoY
|
N/A
|
N/A
|
-$191.0K
-8.17%
YoY
|
-$485.0K
18.58%
YoY
|
-$637.0K
105.48%
YoY
|
-$682.0K
-25.22%
YoY
|
-$208.0K
-56.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$983.0K
-54.28%
YoY
|
$2.446M
-120.46%
YoY
|
$7.458M
-5352.11%
YoY
|
$248.0K
-229.17%
YoY
|
$2.150M
-72.36%
YoY
|
-$11.96M
-48.62%
YoY
|
-$142.0K
-143.29%
YoY
|
-$192.0K
174.29%
YoY
|
$7.778M
-103.09%
YoY
|
-$23.27M
N/A
|
$328.0K
N/A
|
-$70.00K
-94.82%
YoY
|
-$251.5M
-199.47%
YoY
|
N/A
|
N/A
|
-$1.351M
-582.5%
YoY
|
$252.8M
N/A
|
-$175.0K
-138.46%
YoY
|
$39.00K
-74.17%
YoY
|
$280.0K
-118.25%
YoY
|
| Cash From Investing Activities |
$911.0K
-50.78%
YoY
|
$2.244M
-117.69%
YoY
|
$7.284M
-2001.83%
YoY
|
$164.0K
-136.44%
YoY
|
$1.851M
-75.02%
YoY
|
-$12.69M
-46.17%
YoY
|
-$383.0K
21.2%
YoY
|
-$450.0K
-58.26%
YoY
|
$7.409M
-2192.94%
YoY
|
-$23.56M
N/A
|
-$316.0K
N/A
|
-$1.078M
-30.09%
YoY
|
-$354.0K
-100.14%
YoY
|
N/A
|
N/A
|
-$1.542M
-2241.67%
YoY
|
$252.3M
-53331.65%
YoY
|
-$812.0K
-660.0%
YoY
|
-$643.0K
-15.51%
YoY
|
$72.00K
-103.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.692M
-72.91%
YoY
|
-$1.359M
-32.86%
YoY
|
-$6.592M
527.81%
YoY
|
-$1.289M
-15.64%
YoY
|
-$6.246M
-27.25%
YoY
|
-$2.024M
-10.68%
YoY
|
-$1.050M
-52.72%
YoY
|
-$1.528M
21.27%
YoY
|
-$8.585M
-27.03%
YoY
|
-$2.266M
N/A
|
-$2.221M
N/A
|
-$1.260M
-13.1%
YoY
|
-$11.77M
-93.72%
YoY
|
N/A
|
N/A
|
-$1.450M
-65.66%
YoY
|
-$187.3M
17878.79%
YoY
|
-$1.351M
-210.38%
YoY
|
-$4.284M
384.62%
YoY
|
-$4.222M
324.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.346M
-11.39%
YoY
|
$2.320M
1181.77%
YoY
|
$1.666M
-90.98%
YoY
|
$743.0K
29.67%
YoY
|
$1.519M
62.63%
YoY
|
$181.0K
-77.32%
YoY
|
$18.48M
1073.02%
YoY
|
$573.0K
-51.03%
YoY
|
$934.0K
-208.35%
YoY
|
$798.0K
N/A
|
$1.575M
N/A
|
$1.170M
4580.0%
YoY
|
-$862.0K
-129.78%
YoY
|
N/A
|
N/A
|
$25.00K
-99.32%
YoY
|
$2.895M
-43.91%
YoY
|
$2.024M
-47.06%
YoY
|
$1.425M
-335.54%
YoY
|
$3.674M
38.33%
YoY
|
| Cash From Investing Activities |
$911.0K
-50.78%
YoY
|
$2.244M
-117.69%
YoY
|
$7.284M
-2001.83%
YoY
|
$164.0K
-136.44%
YoY
|
$1.851M
-75.02%
YoY
|
-$12.69M
-46.17%
YoY
|
-$383.0K
21.2%
YoY
|
-$450.0K
-58.26%
YoY
|
$7.409M
-2192.94%
YoY
|
-$23.56M
N/A
|
-$316.0K
N/A
|
-$1.078M
-30.09%
YoY
|
-$354.0K
-100.14%
YoY
|
N/A
|
N/A
|
-$1.542M
-2241.67%
YoY
|
$252.3M
-53331.65%
YoY
|
-$812.0K
-660.0%
YoY
|
-$643.0K
-15.51%
YoY
|
$72.00K
-103.57%
YoY
|
| Cash From Financing Activities |
-$1.692M
-72.91%
YoY
|
-$1.359M
-32.86%
YoY
|
-$6.592M
527.81%
YoY
|
-$1.289M
-15.64%
YoY
|
-$6.246M
-27.25%
YoY
|
-$2.024M
-10.68%
YoY
|
-$1.050M
-52.72%
YoY
|
-$1.528M
21.27%
YoY
|
-$8.585M
-27.03%
YoY
|
-$2.266M
N/A
|
-$2.221M
N/A
|
-$1.260M
-13.1%
YoY
|
-$11.77M
-93.72%
YoY
|
N/A
|
N/A
|
-$1.450M
-65.66%
YoY
|
-$187.3M
17878.79%
YoY
|
-$1.351M
-210.38%
YoY
|
-$4.284M
384.62%
YoY
|
-$4.222M
324.75%
YoY
|
| Net Change In Cash |
$565.0K
-119.65%
YoY
|
$3.205M
-122.06%
YoY
|
$2.358M
-86.16%
YoY
|
-$382.0K
-72.81%
YoY
|
-$2.876M
1088.43%
YoY
|
-$14.53M
-41.96%
YoY
|
$17.04M
-1871.52%
YoY
|
-$1.405M
20.29%
YoY
|
-$242.0K
-98.14%
YoY
|
-$25.03M
N/A
|
-$962.0K
N/A
|
-$1.168M
-60.63%
YoY
|
-$12.98M
-119.13%
YoY
|
N/A
|
N/A
|
-$2.967M
523.32%
YoY
|
$67.87M
1762.11%
YoY
|
-$139.0K
-102.68%
YoY
|
-$3.502M
55.64%
YoY
|
-$476.0K
34.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.346M
-11.39%
YoY
|
$2.320M
1181.77%
YoY
|
$1.666M
-90.98%
YoY
|
$743.0K
29.67%
YoY
|
$1.519M
62.63%
YoY
|
$181.0K
-77.32%
YoY
|
$18.48M
1073.02%
YoY
|
$573.0K
-51.03%
YoY
|
$934.0K
-208.35%
YoY
|
$798.0K
N/A
|
$1.575M
N/A
|
$1.170M
4580.0%
YoY
|
-$862.0K
-129.78%
YoY
|
N/A
|
N/A
|
$25.00K
-99.32%
YoY
|
$2.895M
-43.91%
YoY
|
$2.024M
-47.06%
YoY
|
$1.425M
-335.54%
YoY
|
$3.674M
38.33%
YoY
|
| Capital Expenditures |
$72.00K
-75.92%
YoY
|
$202.0K
-72.33%
YoY
|
$174.0K
-27.8%
YoY
|
$84.00K
-67.44%
YoY
|
$299.0K
-18.97%
YoY
|
$730.0K
147.46%
YoY
|
$241.0K
-62.58%
YoY
|
$258.0K
-74.4%
YoY
|
$369.0K
-211.82%
YoY
|
$295.0K
N/A
|
$644.0K
N/A
|
$1.008M
-627.75%
YoY
|
-$330.0K
-31.96%
YoY
|
N/A
|
N/A
|
-$191.0K
-8.17%
YoY
|
-$485.0K
18.58%
YoY
|
-$637.0K
105.48%
YoY
|
-$682.0K
-25.22%
YoY
|
-$208.0K
-56.76%
YoY
|
| Free Cash Flow |
$1.274M
4.43%
YoY
|
$2.118M
-485.79%
YoY
|
$1.492M
-91.82%
YoY
|
$659.0K
109.21%
YoY
|
$1.220M
115.93%
YoY
|
-$549.0K
-209.15%
YoY
|
$18.23M
1858.54%
YoY
|
$315.0K
94.44%
YoY
|
$565.0K
-206.2%
YoY
|
$503.0K
N/A
|
$931.0K
N/A
|
$162.0K
-25.0%
YoY
|
-$532.0K
-115.74%
YoY
|
N/A
|
N/A
|
$216.0K
-94.44%
YoY
|
$3.380M
-39.32%
YoY
|
$2.661M
-35.62%
YoY
|
$2.107M
586.32%
YoY
|
$3.882M
23.75%
YoY
|
Loading...