|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$226.0M
12.21%
YoY
|
$201.4M
-9.24%
YoY
|
$221.9M
0.56%
YoY
|
$220.7M
7.37%
YoY
|
$205.5M
38.31%
YoY
|
| Depreciation, Depletion And Amortization |
$29.42M
9.59%
YoY
|
$26.85M
129.26%
YoY
|
$11.71M
-0.88%
YoY
|
$11.82M
10.42%
YoY
|
$10.70M
-2.73%
YoY
|
| Cash From Operating Activities |
$283.6M
6.55%
YoY
|
$266.2M
2.85%
YoY
|
$258.8M
-3.44%
YoY
|
$268.0M
29.25%
YoY
|
$207.4M
1.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.83M
1.17%
YoY
|
$13.67M
-59.69%
YoY
|
$33.91M
162.42%
YoY
|
$12.92M
10.64%
YoY
|
$11.68M
25.87%
YoY
|
| Cash From Investing Activities |
-$773.8M
206.56%
YoY
|
-$252.4M
-26.71%
YoY
|
-$344.4M
-22.85%
YoY
|
-$446.4M
-69.62%
YoY
|
-$1.469B
-5.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.89M
-16.52%
YoY
|
$56.17M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.44M
-54.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$486.7M
-1353.82%
YoY
|
-$38.82M
-151.32%
YoY
|
$75.65M
-43.48%
YoY
|
$133.8M
-89.17%
YoY
|
$1.236B
-9.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$283.6M
6.55%
YoY
|
$266.2M
2.85%
YoY
|
$258.8M
-3.44%
YoY
|
$268.0M
29.25%
YoY
|
$207.4M
1.74%
YoY
|
| Cash From Investing Activities |
-$773.8M
206.56%
YoY
|
-$252.4M
-26.71%
YoY
|
-$344.4M
-22.85%
YoY
|
-$446.4M
-69.62%
YoY
|
-$1.469B
-5.32%
YoY
|
| Cash From Financing Activities |
$486.7M
-1353.82%
YoY
|
-$38.82M
-151.32%
YoY
|
$75.65M
-43.48%
YoY
|
$133.8M
-89.17%
YoY
|
$1.236B
-9.35%
YoY
|
| Net Change In Cash |
-$3.458M
-86.19%
YoY
|
-$25.03M
151.71%
YoY
|
-$9.945M
-77.68%
YoY
|
-$44.55M
73.02%
YoY
|
-$25.75M
-264.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$283.6M
6.55%
YoY
|
$266.2M
2.85%
YoY
|
$258.8M
-3.44%
YoY
|
$268.0M
29.25%
YoY
|
$207.4M
1.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.69M
-49.97%
YoY
|
$56.60M
-11.4%
YoY
|
$56.30M
15.55%
YoY
|
$56.83M
44.04%
YoY
|
$55.34M
16.57%
YoY
|
$63.88M
52.06%
YoY
|
$48.72M
-13.57%
YoY
|
$39.46M
-34.67%
YoY
|
$47.47M
-25.92%
YoY
|
$42.01M
-40.24%
YoY
|
$56.37M
-11.59%
YoY
|
$60.39M
54.89%
YoY
|
$64.08M
31.89%
YoY
|
$70.29M
47.36%
YoY
|
$63.75M
20.81%
YoY
|
$38.99M
-29.82%
YoY
|
$48.59M
-1.78%
YoY
|
$47.70M
5.68%
YoY
|
$52.77M
45.73%
YoY
|
| Depreciation, Depletion And Amortization |
$8.995M
14.73%
YoY
|
$5.705M
-64.89%
YoY
|
$8.007M
104.16%
YoY
|
$7.871M
125.79%
YoY
|
$7.840M
145.46%
YoY
|
$16.25M
439.59%
YoY
|
$3.922M
35.24%
YoY
|
$3.486M
22.96%
YoY
|
$3.194M
7.76%
YoY
|
$3.011M
-0.07%
YoY
|
$2.900M
-5.81%
YoY
|
$2.835M
-7.2%
YoY
|
$2.964M
11.09%
YoY
|
$3.013M
15.88%
YoY
|
$3.079M
14.04%
YoY
|
$3.055M
13.15%
YoY
|
$2.668M
-1.19%
YoY
|
$2.600M
-7.14%
YoY
|
$2.700M
-3.57%
YoY
|
| Cash From Operating Activities |
$58.59M
-5.04%
YoY
|
$80.71M
19.57%
YoY
|
$87.56M
13.96%
YoY
|
$53.68M
-14.84%
YoY
|
$61.70M
4.85%
YoY
|
$67.50M
-21.63%
YoY
|
$76.83M
30.22%
YoY
|
$63.03M
75.69%
YoY
|
$58.85M
-24.42%
YoY
|
$86.13M
-30.18%
YoY
|
$59.00M
18.9%
YoY
|
$35.87M
-20.0%
YoY
|
$77.86M
55.03%
YoY
|
$123.4M
168.76%
YoY
|
$49.62M
-25.27%
YoY
|
$44.84M
6.01%
YoY
|
$50.22M
-4.9%
YoY
|
$45.90M
-22.86%
YoY
|
$66.40M
124.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.608M
39.36%
YoY
|
-$300.8M
19.57%
YoY
|
-$143.3M
110.23%
YoY
|
-$169.3M
986.35%
YoY
|
$4.024M
-163.43%
YoY
|
-$251.5M
-2.36%
YoY
|
-$68.18M
-20.26%
YoY
|
-$15.59M
-107.21%
YoY
|
-$6.344M
-472.52%
YoY
|
-$257.6M
36.45%
YoY
|
-$85.50M
-32.0%
YoY
|
$216.0M
268.96%
YoY
|
$1.703M
-41.19%
YoY
|
-$188.8M
-53.96%
YoY
|
-$125.7M
-40.35%
YoY
|
$58.56M
-124.89%
YoY
|
$2.896M
26.74%
YoY
|
-$410.1M
10.09%
YoY
|
-$210.8M
-450.75%
YoY
|
| Cash From Investing Activities |
$368.1M
-329.45%
YoY
|
-$300.8M
19.57%
YoY
|
-$143.3M
110.23%
YoY
|
-$169.3M
986.35%
YoY
|
-$160.4M
-293.55%
YoY
|
-$251.5M
-2.36%
YoY
|
-$68.18M
-20.26%
YoY
|
-$15.59M
-107.21%
YoY
|
$82.88M
-138.13%
YoY
|
-$257.6M
36.45%
YoY
|
-$85.50M
-32.0%
YoY
|
$216.0M
268.96%
YoY
|
-$217.4M
14.14%
YoY
|
-$188.8M
-53.96%
YoY
|
-$125.7M
-40.35%
YoY
|
$58.56M
-124.89%
YoY
|
-$190.5M
-68.94%
YoY
|
-$410.1M
10.09%
YoY
|
-$210.8M
-450.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.92M
215.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.905M
-73.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$412.7M
-524.56%
YoY
|
$216.1M
15.62%
YoY
|
$62.28M
-312.53%
YoY
|
$111.1M
-360.9%
YoY
|
$97.22M
-163.18%
YoY
|
$186.9M
17.61%
YoY
|
-$29.31M
-168.63%
YoY
|
-$42.58M
-84.16%
YoY
|
-$153.9M
-207.79%
YoY
|
$158.9M
132.0%
YoY
|
$42.70M
-352.45%
YoY
|
-$268.8M
587.09%
YoY
|
$142.7M
17.62%
YoY
|
$68.51M
-81.08%
YoY
|
-$16.91M
-111.58%
YoY
|
-$39.12M
-122.65%
YoY
|
$121.4M
-78.15%
YoY
|
$362.2M
6.12%
YoY
|
$146.0M
-194.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.59M
-5.04%
YoY
|
$80.71M
19.57%
YoY
|
$87.56M
13.96%
YoY
|
$53.68M
-14.84%
YoY
|
$61.70M
4.85%
YoY
|
$67.50M
-21.63%
YoY
|
$76.83M
30.22%
YoY
|
$63.03M
75.69%
YoY
|
$58.85M
-24.42%
YoY
|
$86.13M
-30.18%
YoY
|
$59.00M
18.9%
YoY
|
$35.87M
-20.0%
YoY
|
$77.86M
55.03%
YoY
|
$123.4M
168.76%
YoY
|
$49.62M
-25.27%
YoY
|
$44.84M
6.01%
YoY
|
$50.22M
-4.9%
YoY
|
$45.90M
-22.86%
YoY
|
$66.40M
124.32%
YoY
|
| Cash From Investing Activities |
$368.1M
-329.45%
YoY
|
-$300.8M
19.57%
YoY
|
-$143.3M
110.23%
YoY
|
-$169.3M
986.35%
YoY
|
-$160.4M
-293.55%
YoY
|
-$251.5M
-2.36%
YoY
|
-$68.18M
-20.26%
YoY
|
-$15.59M
-107.21%
YoY
|
$82.88M
-138.13%
YoY
|
-$257.6M
36.45%
YoY
|
-$85.50M
-32.0%
YoY
|
$216.0M
268.96%
YoY
|
-$217.4M
14.14%
YoY
|
-$188.8M
-53.96%
YoY
|
-$125.7M
-40.35%
YoY
|
$58.56M
-124.89%
YoY
|
-$190.5M
-68.94%
YoY
|
-$410.1M
10.09%
YoY
|
-$210.8M
-450.75%
YoY
|
| Cash From Financing Activities |
-$412.7M
-524.56%
YoY
|
$216.1M
15.62%
YoY
|
$62.28M
-312.53%
YoY
|
$111.1M
-360.9%
YoY
|
$97.22M
-163.18%
YoY
|
$186.9M
17.61%
YoY
|
-$29.31M
-168.63%
YoY
|
-$42.58M
-84.16%
YoY
|
-$153.9M
-207.79%
YoY
|
$158.9M
132.0%
YoY
|
$42.70M
-352.45%
YoY
|
-$268.8M
587.09%
YoY
|
$142.7M
17.62%
YoY
|
$68.51M
-81.08%
YoY
|
-$16.91M
-111.58%
YoY
|
-$39.12M
-122.65%
YoY
|
$121.4M
-78.15%
YoY
|
$362.2M
6.12%
YoY
|
$146.0M
-194.25%
YoY
|
| Net Change In Cash |
$58.59M
-3998.27%
YoY
|
-$3.921M
-235.35%
YoY
|
$6.512M
-131.53%
YoY
|
-$4.546M
-193.58%
YoY
|
-$1.503M
-87.61%
YoY
|
$2.897M
-123.09%
YoY
|
-$20.65M
-227.49%
YoY
|
$4.858M
-128.84%
YoY
|
-$12.14M
-476.4%
YoY
|
-$12.54M
-509.7%
YoY
|
$16.20M
-117.41%
YoY
|
-$16.84M
-126.2%
YoY
|
$3.224M
-117.09%
YoY
|
$3.062M
-253.1%
YoY
|
-$93.03M
-5914.19%
YoY
|
$64.28M
-416.66%
YoY
|
-$18.87M
277.76%
YoY
|
-$2.000M
-107.07%
YoY
|
$1.600M
-102.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.59M
-5.04%
YoY
|
$80.71M
19.57%
YoY
|
$87.56M
13.96%
YoY
|
$53.68M
-14.84%
YoY
|
$61.70M
4.85%
YoY
|
$67.50M
-21.63%
YoY
|
$76.83M
30.22%
YoY
|
$63.03M
75.69%
YoY
|
$58.85M
-24.42%
YoY
|
$86.13M
-30.18%
YoY
|
$59.00M
18.9%
YoY
|
$35.87M
-20.0%
YoY
|
$77.86M
55.03%
YoY
|
$123.4M
168.76%
YoY
|
$49.62M
-25.27%
YoY
|
$44.84M
6.01%
YoY
|
$50.22M
-4.9%
YoY
|
$45.90M
-22.86%
YoY
|
$66.40M
124.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...