|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$379.1M
-23.51%
YoY
|
$495.6M
-24.5%
YoY
|
$656.4M
38.04%
YoY
|
$475.5M
-4365.67%
YoY
|
-$11.15M
-102.7%
YoY
|
| Depreciation, Depletion And Amortization |
$328.5M
-3.12%
YoY
|
$339.0M
46.8%
YoY
|
$230.9M
47.85%
YoY
|
$156.2M
5.7%
YoY
|
$147.8M
6.49%
YoY
|
| Cash From Operating Activities |
$682.5M
-7.33%
YoY
|
$736.4M
-13.99%
YoY
|
$856.2M
130.84%
YoY
|
$370.9M
489.36%
YoY
|
$62.93M
-89.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.53M
-98.63%
YoY
|
$915.2M
-43.9%
YoY
|
$1.631B
413.08%
YoY
|
$318.0M
-168.76%
YoY
|
-$462.4M
142.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.51M
-91.31%
YoY
|
$431.9M
9.06%
YoY
|
$396.0M
404.45%
YoY
|
$78.50M
-20.99%
YoY
|
$99.34M
-118.91%
YoY
|
| Cash From Investing Activities |
$24.98M
-105.17%
YoY
|
-$483.4M
-60.87%
YoY
|
-$1.235B
415.91%
YoY
|
-$239.5M
-34.04%
YoY
|
-$363.1M
-49.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.45M
800.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$869.6M
488.36%
YoY
|
-$147.8M
-134.13%
YoY
|
$433.1M
4219.07%
YoY
|
$10.03M
-95.51%
YoY
|
$223.6M
80.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$682.5M
-7.33%
YoY
|
$736.4M
-13.99%
YoY
|
$856.2M
130.84%
YoY
|
$370.9M
489.36%
YoY
|
$62.93M
-89.58%
YoY
|
| Cash From Investing Activities |
$24.98M
-105.17%
YoY
|
-$483.4M
-60.87%
YoY
|
-$1.235B
415.91%
YoY
|
-$239.5M
-34.04%
YoY
|
-$363.1M
-49.29%
YoY
|
| Cash From Financing Activities |
-$869.6M
488.36%
YoY
|
-$147.8M
-134.13%
YoY
|
$433.1M
4219.07%
YoY
|
$10.03M
-95.51%
YoY
|
$223.6M
80.02%
YoY
|
| Net Change In Cash |
-$162.2M
-254.15%
YoY
|
$105.2M
95.57%
YoY
|
$53.80M
-61.97%
YoY
|
$141.5M
-284.72%
YoY
|
-$76.58M
-723.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$682.5M
-7.33%
YoY
|
$736.4M
-13.99%
YoY
|
$856.2M
130.84%
YoY
|
$370.9M
489.36%
YoY
|
$62.93M
-89.58%
YoY
|
| Capital Expenditures |
$12.53M
-98.63%
YoY
|
$915.2M
-43.9%
YoY
|
$1.631B
413.08%
YoY
|
$318.0M
-168.76%
YoY
|
-$462.4M
142.64%
YoY
|
| Free Cash Flow |
$669.9M
-474.61%
YoY
|
-$178.8M
-76.93%
YoY
|
-$775.2M
-1564.66%
YoY
|
$52.93M
-89.92%
YoY
|
$525.3M
-33.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$559.1M
1579.69%
YoY
|
$227.9M
241.56%
YoY
|
$40.32M
-33.31%
YoY
|
$77.54M
-58.66%
YoY
|
$33.29M
-81.59%
YoY
|
$66.73M
-43.62%
YoY
|
$60.46M
-43.89%
YoY
|
$187.6M
-18.68%
YoY
|
$180.8M
-9.42%
YoY
|
$118.4M
-50.69%
YoY
|
$107.7M
-30.24%
YoY
|
$230.7M
389.78%
YoY
|
$199.6M
540.9%
YoY
|
$240.0M
1112.66%
YoY
|
$154.4M
-565.09%
YoY
|
$47.10M
-276.85%
YoY
|
$31.15M
7.8%
YoY
|
$19.79M
-315.48%
YoY
|
-$33.21M
-158.19%
YoY
|
-$26.63M
-113.34%
YoY
|
| Depreciation, Depletion And Amortization |
$76.00M
-6.48%
YoY
|
$82.20M
-1.14%
YoY
|
$82.83M
-1.58%
YoY
|
$82.17M
-1.84%
YoY
|
$81.26M
-7.67%
YoY
|
$83.15M
38.54%
YoY
|
$84.16M
44.39%
YoY
|
$83.71M
46.62%
YoY
|
$88.01M
58.45%
YoY
|
$60.02M
48.22%
YoY
|
$58.28M
48.58%
YoY
|
$57.10M
52.21%
YoY
|
$55.55M
42.52%
YoY
|
$40.49M
1.09%
YoY
|
$39.22M
1.71%
YoY
|
$37.51M
0.25%
YoY
|
$38.97M
5.5%
YoY
|
$40.05M
10.91%
YoY
|
$38.57M
7.33%
YoY
|
$37.42M
8.71%
YoY
|
| Cash From Operating Activities |
N/A
|
$283.4M
68.82%
YoY
|
$107.6M
-34.59%
YoY
|
$153.5M
-34.01%
YoY
|
$137.9M
-19.5%
YoY
|
$167.8M
67.02%
YoY
|
$164.6M
-18.75%
YoY
|
$232.7M
-19.89%
YoY
|
$171.3M
-34.78%
YoY
|
$100.5M
-54.27%
YoY
|
$202.5M
195.08%
YoY
|
$290.4M
345.68%
YoY
|
$262.7M
1415.26%
YoY
|
$219.8M
770.65%
YoY
|
$68.64M
-2047.15%
YoY
|
$65.17M
123.06%
YoY
|
$17.34M
44.47%
YoY
|
$25.24M
-4.62%
YoY
|
-$3.525M
-102.67%
YoY
|
$29.22M
-87.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.893M
59.52%
YoY
|
$3.236M
32.95%
YoY
|
$1.936M
-79.48%
YoY
|
$466.0K
-99.95%
YoY
|
$4.321M
-99.71%
YoY
|
$2.434M
931.36%
YoY
|
$9.434M
267.65%
YoY
|
$899.1M
496.53%
YoY
|
$1.478B
1764.77%
YoY
|
$236.0K
-100.3%
YoY
|
$2.566M
-101.73%
YoY
|
$150.7M
-1447.34%
YoY
|
$79.25M
-132.54%
YoY
|
-$79.08M
114.59%
YoY
|
-$148.4M
7.85%
YoY
|
-$11.19M
-74.77%
YoY
|
-$243.6M
2706.75%
YoY
|
-$36.85M
26.88%
YoY
|
-$137.6M
9.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.000K
-100.0%
YoY
|
$37.15M
N/A
|
$0.00
-100.0%
YoY
|
$361.0K
-99.79%
YoY
|
$49.50M
-80.34%
YoY
|
$0.00
N/A
|
$208.4M
473.78%
YoY
|
$174.0M
61.39%
YoY
|
$251.8M
N/A
|
$0.00
-100.0%
YoY
|
$36.31M
N/A
|
$107.8M
34.77%
YoY
|
$0.00
-100.0%
YoY
|
-$1.505M
-91.64%
YoY
|
$0.00
-100.0%
YoY
|
$80.00M
2743.94%
YoY
|
$100.8M
-812.96%
YoY
|
-$18.00M
890.1%
YoY
|
$13.72M
-48.35%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.894M
-115.26%
YoY
|
$33.91M
-1493.34%
YoY
|
-$1.936M
-100.97%
YoY
|
-$105.0K
-99.99%
YoY
|
$45.18M
-103.68%
YoY
|
-$2.434M
931.36%
YoY
|
$198.9M
489.45%
YoY
|
-$725.1M
1590.19%
YoY
|
-$1.226B
1447.01%
YoY
|
-$236.0K
-99.71%
YoY
|
$33.75M
-122.73%
YoY
|
-$42.90M
-162.34%
YoY
|
-$79.25M
-44.48%
YoY
|
-$80.58M
46.91%
YoY
|
-$148.4M
19.78%
YoY
|
$68.81M
-265.74%
YoY
|
-$142.8M
525.64%
YoY
|
-$54.85M
77.73%
YoY
|
-$123.9M
25.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.76M
N/A
|
$684.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$214.5M
78.22%
YoY
|
-$428.8M
113.91%
YoY
|
-$111.4M
-69.86%
YoY
|
-$114.8M
-121.15%
YoY
|
-$120.4M
-110.48%
YoY
|
-$200.5M
-10.4%
YoY
|
-$369.7M
52.32%
YoY
|
$542.8M
-317.99%
YoY
|
$1.149B
-8716.64%
YoY
|
-$223.7M
-1247.95%
YoY
|
-$242.7M
-364.07%
YoY
|
-$249.0M
182.78%
YoY
|
-$13.33M
-112.28%
YoY
|
$19.49M
-49.93%
YoY
|
$91.92M
11.51%
YoY
|
-$88.05M
1288.35%
YoY
|
$108.5M
-540.77%
YoY
|
$38.93M
-129.57%
YoY
|
$82.43M
-162.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$283.4M
68.82%
YoY
|
$107.6M
-34.59%
YoY
|
$153.5M
-34.01%
YoY
|
$137.9M
-19.5%
YoY
|
$167.8M
67.02%
YoY
|
$164.6M
-18.75%
YoY
|
$232.7M
-19.89%
YoY
|
$171.3M
-34.78%
YoY
|
$100.5M
-54.27%
YoY
|
$202.5M
195.08%
YoY
|
$290.4M
345.68%
YoY
|
$262.7M
1415.26%
YoY
|
$219.8M
770.65%
YoY
|
$68.64M
-2047.15%
YoY
|
$65.17M
123.06%
YoY
|
$17.34M
44.47%
YoY
|
$25.24M
-4.62%
YoY
|
-$3.525M
-102.67%
YoY
|
$29.22M
-87.87%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.894M
-115.26%
YoY
|
$33.91M
-1493.34%
YoY
|
-$1.936M
-100.97%
YoY
|
-$105.0K
-99.99%
YoY
|
$45.18M
-103.68%
YoY
|
-$2.434M
931.36%
YoY
|
$198.9M
489.45%
YoY
|
-$725.1M
1590.19%
YoY
|
-$1.226B
1447.01%
YoY
|
-$236.0K
-99.71%
YoY
|
$33.75M
-122.73%
YoY
|
-$42.90M
-162.34%
YoY
|
-$79.25M
-44.48%
YoY
|
-$80.58M
46.91%
YoY
|
-$148.4M
19.78%
YoY
|
$68.81M
-265.74%
YoY
|
-$142.8M
525.64%
YoY
|
-$54.85M
77.73%
YoY
|
-$123.9M
25.07%
YoY
|
| Cash From Financing Activities |
N/A
|
-$214.5M
78.22%
YoY
|
-$428.8M
113.91%
YoY
|
-$111.4M
-69.86%
YoY
|
-$114.8M
-121.15%
YoY
|
-$120.4M
-110.48%
YoY
|
-$200.5M
-10.4%
YoY
|
-$369.7M
52.32%
YoY
|
$542.8M
-317.99%
YoY
|
$1.149B
-8716.64%
YoY
|
-$223.7M
-1247.95%
YoY
|
-$242.7M
-364.07%
YoY
|
-$249.0M
182.78%
YoY
|
-$13.33M
-112.28%
YoY
|
$19.49M
-49.93%
YoY
|
$91.92M
11.51%
YoY
|
-$88.05M
1288.35%
YoY
|
$108.5M
-540.77%
YoY
|
$38.93M
-129.57%
YoY
|
$82.43M
-162.48%
YoY
|
| Net Change In Cash |
N/A
|
$61.92M
-33.17%
YoY
|
-$287.3M
649.11%
YoY
|
$40.18M
-35.07%
YoY
|
$23.01M
-309.7%
YoY
|
$92.65M
303.9%
YoY
|
-$38.35M
78.88%
YoY
|
$61.89M
-24.03%
YoY
|
-$10.97M
-62.38%
YoY
|
$22.94M
-81.96%
YoY
|
-$21.44M
-384.15%
YoY
|
$81.46M
843.39%
YoY
|
-$29.16M
1437.37%
YoY
|
$127.2M
-1515.82%
YoY
|
$7.545M
-138.8%
YoY
|
$8.635M
-170.28%
YoY
|
-$1.897M
-94.71%
YoY
|
-$8.982M
-57.19%
YoY
|
-$19.45M
-36.1%
YoY
|
-$12.29M
-225.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$283.4M
68.82%
YoY
|
$107.6M
-34.59%
YoY
|
$153.5M
-34.01%
YoY
|
$137.9M
-19.5%
YoY
|
$167.8M
67.02%
YoY
|
$164.6M
-18.75%
YoY
|
$232.7M
-19.89%
YoY
|
$171.3M
-34.78%
YoY
|
$100.5M
-54.27%
YoY
|
$202.5M
195.08%
YoY
|
$290.4M
345.68%
YoY
|
$262.7M
1415.26%
YoY
|
$219.8M
770.65%
YoY
|
$68.64M
-2047.15%
YoY
|
$65.17M
123.06%
YoY
|
$17.34M
44.47%
YoY
|
$25.24M
-4.62%
YoY
|
-$3.525M
-102.67%
YoY
|
$29.22M
-87.87%
YoY
|
| Capital Expenditures |
N/A
|
$6.893M
59.52%
YoY
|
$3.236M
32.95%
YoY
|
$1.936M
-79.48%
YoY
|
$466.0K
-99.95%
YoY
|
$4.321M
-99.71%
YoY
|
$2.434M
931.36%
YoY
|
$9.434M
267.65%
YoY
|
$899.1M
496.53%
YoY
|
$1.478B
1764.77%
YoY
|
$236.0K
-100.3%
YoY
|
$2.566M
-101.73%
YoY
|
$150.7M
-1447.34%
YoY
|
$79.25M
-132.54%
YoY
|
-$79.08M
114.59%
YoY
|
-$148.4M
7.85%
YoY
|
-$11.19M
-74.77%
YoY
|
-$243.6M
2706.75%
YoY
|
-$36.85M
26.88%
YoY
|
-$137.6M
9.55%
YoY
|
| Free Cash Flow |
N/A
|
$276.5M
69.06%
YoY
|
$104.4M
-35.61%
YoY
|
$151.6M
-32.09%
YoY
|
$137.5M
-118.89%
YoY
|
$163.5M
-111.87%
YoY
|
$162.1M
-19.86%
YoY
|
$223.2M
-22.45%
YoY
|
-$727.7M
-749.74%
YoY
|
-$1.377B
-1080.38%
YoY
|
$202.3M
36.95%
YoY
|
$287.9M
34.76%
YoY
|
$112.0M
292.66%
YoY
|
$140.5M
-47.73%
YoY
|
$147.7M
343.25%
YoY
|
$213.6M
28.02%
YoY
|
$28.52M
-49.37%
YoY
|
$268.8M
664.97%
YoY
|
$33.33M
-79.32%
YoY
|
$166.9M
-54.46%
YoY
|
Loading...