|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.965B
-4.16%
YoY
|
$2.050B
13.77%
YoY
|
$1.802B
26.01%
YoY
|
$1.430B
90.85%
YoY
|
$749.4M
-38.64%
YoY
|
| Cost Of Revenue |
$992.6M
-1.3%
YoY
|
$1.006B
26.48%
YoY
|
$795.1M
-0.43%
YoY
|
$798.6M
40.52%
YoY
|
$568.3M
6.0%
YoY
|
| Gross Profit |
$972.5M
-6.91%
YoY
|
$1.045B
3.74%
YoY
|
$1.007B
59.43%
YoY
|
$631.7M
248.83%
YoY
|
$181.1M
-73.57%
YoY
|
| Selling, General & Admin |
$51.37M
42.35%
YoY
|
$36.09M
-32.58%
YoY
|
$53.53M
10.82%
YoY
|
$48.30M
57.92%
YoY
|
$30.59M
-43.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$328.5M
-3.12%
YoY
|
$339.0M
46.8%
YoY
|
$230.9M
47.85%
YoY
|
$156.2M
5.7%
YoY
|
$147.8M
6.49%
YoY
|
| Operating Expenses |
$373.8M
-0.36%
YoY
|
$375.1M
44.06%
YoY
|
$260.4M
31.29%
YoY
|
$198.3M
13.49%
YoY
|
$174.8M
-15.63%
YoY
|
| Operating Profit |
$598.8M
-10.58%
YoY
|
$669.6M
-10.32%
YoY
|
$746.7M
72.31%
YoY
|
$433.3M
6753.12%
YoY
|
$6.323M
-98.68%
YoY
|
| Interest Expense |
-$213.7M
-23.01%
YoY
|
-$277.5M
208.19%
YoY
|
-$90.05M
-410.59%
YoY
|
$28.99M
-178.42%
YoY
|
-$36.97M
-61.05%
YoY
|
| Other Income/Expense, Net |
-$1.196M
26.29%
YoY
|
-$947.0K
74.72%
YoY
|
-$542.0K
-101.79%
YoY
|
$30.33M
66.29%
YoY
|
$18.24M
16633.03%
YoY
|
| Pretax Income |
$385.1M
-23.48%
YoY
|
$503.3M
-23.36%
YoY
|
$656.6M
38.78%
YoY
|
$473.1M
-7362.16%
YoY
|
-$6.515M
-101.58%
YoY
|
| Income Tax |
$6.021M
-21.51%
YoY
|
$7.671M
3641.95%
YoY
|
$205.0K
-50.24%
YoY
|
$412.0K
-91.11%
YoY
|
$4.633M
-33192.86%
YoY
|
| Net Earnings |
$379.1M
-23.51%
YoY
|
$495.6M
-24.5%
YoY
|
$656.4M
38.04%
YoY
|
$475.5M
-4365.67%
YoY
|
-$11.15M
-102.7%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.70
-23.77%
YoY
|
$2.23
-24.42%
YoY
|
$2.95
33.49%
YoY
|
$2.21
-100.0%
YoY
|
-$56.03K
-102.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$714.2M
66.93%
YoY
|
$624.5M
46.72%
YoY
|
$432.7M
-11.76%
YoY
|
$480.1M
-13.66%
YoY
|
$427.9M
-26.03%
YoY
|
$425.6M
2.56%
YoY
|
$490.3M
30.03%
YoY
|
$556.0M
8.44%
YoY
|
$578.4M
13.05%
YoY
|
$415.0M
-21.72%
YoY
|
$377.1M
-1.33%
YoY
|
$512.8M
70.67%
YoY
|
$511.6M
135.29%
YoY
|
$530.1M
148.25%
YoY
|
$382.2M
122.43%
YoY
|
$300.4M
76.71%
YoY
|
$217.4M
12.09%
YoY
|
$213.5M
22.12%
YoY
|
$171.8M
-30.55%
YoY
|
$170.0M
-56.08%
YoY
|
| Cost Of Revenue |
$242.3M
0.82%
YoY
|
$253.4M
10.69%
YoY
|
$244.5M
-3.9%
YoY
|
$254.4M
-0.37%
YoY
|
$240.3M
-10.0%
YoY
|
$228.9M
12.74%
YoY
|
$254.4M
34.51%
YoY
|
$255.3M
27.41%
YoY
|
$267.0M
31.83%
YoY
|
$203.0M
-10.46%
YoY
|
$189.2M
-14.81%
YoY
|
$200.4M
4.14%
YoY
|
$202.5M
28.74%
YoY
|
$226.8M
46.51%
YoY
|
$222.0M
49.6%
YoY
|
$192.4M
38.63%
YoY
|
$157.3M
24.56%
YoY
|
$154.8M
24.13%
YoY
|
$148.4M
21.29%
YoY
|
$138.8M
11.18%
YoY
|
| Gross Profit |
$472.0M
151.64%
YoY
|
$371.1M
88.64%
YoY
|
$188.2M
-20.24%
YoY
|
$225.7M
-24.94%
YoY
|
$187.5M
-39.77%
YoY
|
$196.7M
-7.19%
YoY
|
$235.9M
25.52%
YoY
|
$300.7M
-3.74%
YoY
|
$311.4M
0.75%
YoY
|
$212.0M
-30.13%
YoY
|
$187.9M
17.35%
YoY
|
$312.4M
189.16%
YoY
|
$309.1M
414.18%
YoY
|
$303.4M
416.25%
YoY
|
$160.1M
584.42%
YoY
|
$108.0M
245.93%
YoY
|
$60.11M
-11.19%
YoY
|
$58.76M
17.11%
YoY
|
$23.40M
-81.29%
YoY
|
$31.23M
-88.09%
YoY
|
| Selling, General & Admin |
$25.92M
94.17%
YoY
|
$11.17M
553.48%
YoY
|
$15.33M
120.16%
YoY
|
$11.52M
-8.35%
YoY
|
$13.35M
-10.09%
YoY
|
$1.709M
-87.7%
YoY
|
$6.965M
-54.47%
YoY
|
$12.57M
7.39%
YoY
|
$14.85M
17.47%
YoY
|
$13.89M
-24.49%
YoY
|
$15.30M
11.93%
YoY
|
$11.70M
28.61%
YoY
|
$12.64M
76.95%
YoY
|
$18.39M
155.07%
YoY
|
$13.67M
111.89%
YoY
|
$9.098M
10.01%
YoY
|
$7.142M
-17.48%
YoY
|
$7.211M
-54.14%
YoY
|
$6.450M
-50.43%
YoY
|
$8.270M
-29.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$76.00M
-6.48%
YoY
|
$82.20M
-1.14%
YoY
|
$82.83M
-1.58%
YoY
|
$82.17M
-1.84%
YoY
|
$81.26M
-7.67%
YoY
|
$83.15M
38.54%
YoY
|
$84.16M
44.39%
YoY
|
$83.71M
46.62%
YoY
|
$88.01M
58.45%
YoY
|
$60.02M
48.22%
YoY
|
$58.28M
48.58%
YoY
|
$57.10M
52.21%
YoY
|
$55.55M
42.52%
YoY
|
$40.49M
1.09%
YoY
|
$39.22M
1.71%
YoY
|
$37.51M
0.25%
YoY
|
$38.97M
5.5%
YoY
|
$40.05M
10.91%
YoY
|
$38.57M
7.33%
YoY
|
$37.42M
8.71%
YoY
|
| Operating Expenses |
-$113.2M
-219.91%
YoY
|
$93.37M
39.33%
YoY
|
$92.19M
1.22%
YoY
|
$93.82M
109.46%
YoY
|
$94.38M
57.0%
YoY
|
$67.01M
-9.33%
YoY
|
$91.08M
24.45%
YoY
|
$44.79M
-24.6%
YoY
|
$60.12M
-11.83%
YoY
|
$73.91M
28.7%
YoY
|
$73.18M
42.07%
YoY
|
$59.41M
30.88%
YoY
|
$68.18M
54.96%
YoY
|
$57.43M
28.17%
YoY
|
$51.51M
20.03%
YoY
|
$45.39M
4.31%
YoY
|
$44.00M
1.1%
YoY
|
$44.81M
-17.5%
YoY
|
$42.91M
-18.68%
YoY
|
$43.51M
-12.3%
YoY
|
| Operating Profit |
$585.1M
528.04%
YoY
|
$277.7M
114.11%
YoY
|
$95.97M
-33.73%
YoY
|
$131.9M
-48.47%
YoY
|
$93.17M
-62.92%
YoY
|
$129.7M
-6.03%
YoY
|
$144.8M
26.19%
YoY
|
$255.9M
1.16%
YoY
|
$251.3M
4.31%
YoY
|
$138.0M
-43.87%
YoY
|
$114.8M
5.63%
YoY
|
$253.0M
303.86%
YoY
|
$240.9M
1395.39%
YoY
|
$245.9M
1662.11%
YoY
|
$108.6M
-656.71%
YoY
|
$62.64M
-609.93%
YoY
|
$16.11M
-33.33%
YoY
|
$13.96M
-437.61%
YoY
|
-$19.51M
-127.0%
YoY
|
-$12.28M
-105.78%
YoY
|
| Interest Expense |
-$25.44M
-56.05%
YoY
|
-$48.63M
-23.05%
YoY
|
-$54.33M
-31.71%
YoY
|
-$52.81M
-20.94%
YoY
|
-$57.88M
-16.0%
YoY
|
-$63.20M
224.92%
YoY
|
-$79.56M
1035.73%
YoY
|
-$66.80M
201.73%
YoY
|
-$68.90M
66.22%
YoY
|
-$19.45M
198.13%
YoY
|
-$7.005M
-116.21%
YoY
|
-$22.14M
39.32%
YoY
|
-$41.45M
-606.13%
YoY
|
-$6.524M
-44.98%
YoY
|
$43.22M
-409.92%
YoY
|
-$15.89M
3.73%
YoY
|
$8.190M
97.21%
YoY
|
-$11.86M
-0.95%
YoY
|
-$13.95M
0.8%
YoY
|
-$15.32M
-40.72%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$372.0K
-97.92%
YoY
|
$844.0K
-7772.73%
YoY
|
$104.0K
-70.54%
YoY
|
$18.00K
-33.33%
YoY
|
$17.87M
-94152.63%
YoY
|
-$11.00K
0.0%
YoY
|
$353.0K
-2815.38%
YoY
|
| Pretax Income |
$559.7M
1486.06%
YoY
|
$229.1M
244.43%
YoY
|
$41.64M
-36.19%
YoY
|
$79.07M
-58.19%
YoY
|
$35.29M
-80.65%
YoY
|
$66.52M
-43.91%
YoY
|
$65.25M
-39.44%
YoY
|
$189.1M
-18.07%
YoY
|
$182.4M
-8.56%
YoY
|
$118.6M
-50.63%
YoY
|
$107.7M
-30.33%
YoY
|
$230.8M
389.93%
YoY
|
$199.4M
540.57%
YoY
|
$240.2M
882.52%
YoY
|
$154.6M
-565.9%
YoY
|
$47.12M
-276.76%
YoY
|
$31.14M
7.8%
YoY
|
$24.45M
-367.84%
YoY
|
-$33.19M
-158.12%
YoY
|
-$26.66M
-113.35%
YoY
|
| Income Tax |
$570.0K
-71.51%
YoY
|
$1.180M
-651.4%
YoY
|
$1.318M
-72.52%
YoY
|
$1.522M
-1.23%
YoY
|
$2.001M
29.26%
YoY
|
-$214.0K
-194.69%
YoY
|
$4.796M
119800.0%
YoY
|
$1.541M
857.14%
YoY
|
$1.548M
-932.26%
YoY
|
$226.0K
11.88%
YoY
|
$4.000K
-98.04%
YoY
|
$161.0K
747.37%
YoY
|
-$186.0K
1330.77%
YoY
|
$202.0K
-95.66%
YoY
|
$204.0K
1357.14%
YoY
|
$19.00K
-179.17%
YoY
|
-$13.00K
-7.14%
YoY
|
$4.657M
9808.51%
YoY
|
$14.00K
-200.0%
YoY
|
-$24.00K
-56.36%
YoY
|
| Net Earnings |
$559.1M
1579.69%
YoY
|
$227.9M
241.56%
YoY
|
$40.32M
-33.31%
YoY
|
$77.54M
-58.66%
YoY
|
$33.29M
-81.59%
YoY
|
$66.73M
-43.62%
YoY
|
$60.46M
-43.89%
YoY
|
$187.6M
-18.68%
YoY
|
$180.8M
-9.42%
YoY
|
$118.4M
-50.69%
YoY
|
$107.7M
-30.24%
YoY
|
$230.7M
389.78%
YoY
|
$199.6M
540.9%
YoY
|
$240.0M
1112.66%
YoY
|
$154.4M
-565.09%
YoY
|
$47.10M
-276.85%
YoY
|
$31.15M
7.8%
YoY
|
$19.79M
-315.48%
YoY
|
-$33.21M
-158.19%
YoY
|
-$26.63M
-113.34%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.51
1573.33%
YoY
|
$1.02
240.0%
YoY
|
$0.18
-33.33%
YoY
|
$0.35
-58.33%
YoY
|
$0.15
-81.48%
YoY
|
$0.30
-43.26%
YoY
|
$0.27
-43.75%
YoY
|
$0.84
-19.23%
YoY
|
$0.81
-10.04%
YoY
|
$0.53
-50.77%
YoY
|
$0.48
-100.0%
YoY
|
$1.04
-100.0%
YoY
|
$0.90
-100.0%
YoY
|
$1.08
-100.0%
YoY
|
$693.1K
-512.92%
YoY
|
$227.5K
-268.91%
YoY
|
$153.0K
4.75%
YoY
|
$97.77K
-310.44%
YoY
|
-$167.9K
-158.2%
YoY
|
-$134.7K
-113.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
222.6M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
222.6M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
222.6M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
222.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...