|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.330M
-47.85%
YoY
|
$6.385M
20.43%
YoY
|
$5.302M
16.14%
YoY
|
$4.565M
-83.82%
YoY
|
$28.22M
122.17%
YoY
|
| Depreciation, Depletion And Amortization |
$11.38M
9.48%
YoY
|
$10.39M
-5.33%
YoY
|
$10.98M
-4.25%
YoY
|
$11.46M
-11.46%
YoY
|
$12.95M
113.98%
YoY
|
| Cash From Operating Activities |
$29.68M
2.38%
YoY
|
$28.99M
-12.09%
YoY
|
$32.97M
47.6%
YoY
|
$22.34M
0.43%
YoY
|
$22.24M
19.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.14M
-0.11%
YoY
|
$51.19M
356.4%
YoY
|
$11.22M
-59.38%
YoY
|
$27.62M
-267.06%
YoY
|
-$16.53M
-5.76%
YoY
|
| Acquisitions |
$23.51M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.53M
-4032.46%
YoY
|
$573.0K
-101.53%
YoY
|
-$37.53M
-949.29%
YoY
|
$4.419M
-94.68%
YoY
|
$83.13M
22.13%
YoY
|
| Cash From Investing Activities |
-$73.67M
45.53%
YoY
|
-$50.62M
3.84%
YoY
|
-$48.75M
110.15%
YoY
|
-$23.20M
-134.83%
YoY
|
$66.60M
31.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$464.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-100.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.00M
N/A
|
| Cash From Financing Activities |
-$581.0K
-104.57%
YoY
|
$12.70M
-404.85%
YoY
|
-$4.166M
-124.75%
YoY
|
$16.83M
-1467.51%
YoY
|
-$1.231M
-94.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.68M
2.38%
YoY
|
$28.99M
-12.09%
YoY
|
$32.97M
47.6%
YoY
|
$22.34M
0.43%
YoY
|
$22.24M
19.52%
YoY
|
| Cash From Investing Activities |
-$73.67M
45.53%
YoY
|
-$50.62M
3.84%
YoY
|
-$48.75M
110.15%
YoY
|
-$23.20M
-134.83%
YoY
|
$66.60M
31.8%
YoY
|
| Cash From Financing Activities |
-$581.0K
-104.57%
YoY
|
$12.70M
-404.85%
YoY
|
-$4.166M
-124.75%
YoY
|
$16.83M
-1467.51%
YoY
|
-$1.231M
-94.36%
YoY
|
| Net Change In Cash |
-$44.57M
398.87%
YoY
|
-$8.935M
-55.2%
YoY
|
-$19.94M
-224.82%
YoY
|
$15.98M
-81.77%
YoY
|
$87.61M
85.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.68M
2.38%
YoY
|
$28.99M
-12.09%
YoY
|
$32.97M
47.6%
YoY
|
$22.34M
0.43%
YoY
|
$22.24M
19.52%
YoY
|
| Capital Expenditures |
$51.14M
-0.11%
YoY
|
$51.19M
356.4%
YoY
|
$11.22M
-59.38%
YoY
|
$27.62M
-267.06%
YoY
|
-$16.53M
-5.76%
YoY
|
| Free Cash Flow |
-$21.46M
-3.37%
YoY
|
-$22.21M
-202.09%
YoY
|
$21.75M
-512.24%
YoY
|
-$5.277M
-113.61%
YoY
|
$38.77M
7.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$687.0K
-140.18%
YoY
|
$380.0K
-77.37%
YoY
|
$662.0K
-51.36%
YoY
|
$578.0K
-71.72%
YoY
|
$1.710M
31.44%
YoY
|
$1.679M
-41.7%
YoY
|
$1.361M
8.1%
YoY
|
$2.044M
241.81%
YoY
|
$1.301M
130.27%
YoY
|
$2.880M
4.5%
YoY
|
$1.259M
162.29%
YoY
|
$598.0K
-8.98%
YoY
|
$565.0K
-15.92%
YoY
|
$2.756M
-565.54%
YoY
|
$480.0K
36.36%
YoY
|
$657.0K
701.22%
YoY
|
$672.0K
-97.63%
YoY
|
-$592.0K
-139.73%
YoY
|
$352.0K
-93.55%
YoY
|
| Depreciation, Depletion And Amortization |
$3.027M
11.45%
YoY
|
$2.748M
7.76%
YoY
|
$3.005M
14.26%
YoY
|
$2.906M
11.17%
YoY
|
$2.716M
4.62%
YoY
|
$2.550M
5.59%
YoY
|
$2.630M
-7.39%
YoY
|
$2.614M
-9.3%
YoY
|
$2.596M
-8.66%
YoY
|
$2.415M
-12.69%
YoY
|
$2.840M
1.21%
YoY
|
$2.882M
-1.6%
YoY
|
$2.842M
-4.02%
YoY
|
$2.766M
-12.85%
YoY
|
$2.806M
-26.56%
YoY
|
$2.929M
-34.19%
YoY
|
$2.961M
97.4%
YoY
|
$3.174M
114.46%
YoY
|
$3.821M
156.44%
YoY
|
| Cash From Operating Activities |
$9.670M
114.75%
YoY
|
$8.425M
11.12%
YoY
|
$8.080M
27.81%
YoY
|
$8.669M
-28.8%
YoY
|
$4.503M
54.96%
YoY
|
$7.582M
-38.11%
YoY
|
$6.322M
-19.67%
YoY
|
$12.18M
49.11%
YoY
|
$2.906M
-38.0%
YoY
|
$12.25M
33.7%
YoY
|
$7.870M
80.17%
YoY
|
$8.166M
8.98%
YoY
|
$4.687M
256.7%
YoY
|
$9.163M
56.85%
YoY
|
$4.368M
-19.66%
YoY
|
$7.493M
-0.66%
YoY
|
$1.314M
-61.58%
YoY
|
$5.842M
11.06%
YoY
|
$5.437M
28.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.42M
333.03%
YoY
|
$16.98M
313.71%
YoY
|
$24.99M
-27.71%
YoY
|
$6.061M
-3.99%
YoY
|
$3.100M
-50.04%
YoY
|
$4.105M
-37.68%
YoY
|
$34.57M
1311.64%
YoY
|
$6.313M
544.84%
YoY
|
$6.205M
414.51%
YoY
|
$6.587M
345.67%
YoY
|
$2.449M
-71.93%
YoY
|
$979.0K
-92.89%
YoY
|
$1.206M
-133.17%
YoY
|
$1.478M
-129.71%
YoY
|
$8.726M
-285.27%
YoY
|
$13.78M
298.35%
YoY
|
-$3.636M
7.26%
YoY
|
-$4.975M
-65.31%
YoY
|
-$4.710M
132.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$26.86M
-5964.85%
YoY
|
-$6.126M
-437.33%
YoY
|
$6.276M
-1021.59%
YoY
|
$4.178M
-509.61%
YoY
|
$458.0K
-103.37%
YoY
|
$1.816M
-143.55%
YoY
|
-$681.0K
-94.42%
YoY
|
-$1.020M
-86.49%
YoY
|
-$13.61M
-309.67%
YoY
|
-$4.170M
-56.26%
YoY
|
-$12.20M
-992.9%
YoY
|
-$7.549M
-223.86%
YoY
|
$6.491M
-541.26%
YoY
|
-$9.533M
-137.65%
YoY
|
$1.366M
-92.14%
YoY
|
$6.095M
-85.46%
YoY
|
-$1.471M
-103.49%
YoY
|
$25.32M
49.11%
YoY
|
| Cash From Investing Activities |
-$17.93M
-1763.36%
YoY
|
-$43.84M
1102.19%
YoY
|
-$31.12M
-4.99%
YoY
|
$215.0K
-103.07%
YoY
|
$1.078M
-114.92%
YoY
|
-$3.647M
-81.93%
YoY
|
-$32.75M
394.04%
YoY
|
-$6.994M
-46.92%
YoY
|
-$7.225M
-17.48%
YoY
|
-$20.19M
-502.69%
YoY
|
-$6.630M
-63.69%
YoY
|
-$13.18M
6.18%
YoY
|
-$8.755M
-456.04%
YoY
|
$5.013M
-177.77%
YoY
|
-$18.26M
-188.6%
YoY
|
-$12.41M
-189.16%
YoY
|
$2.459M
-93.62%
YoY
|
-$6.446M
-123.19%
YoY
|
$20.61M
37.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.76M
-195.47%
YoY
|
$4.612M
115200.0%
YoY
|
$4.725M
-66.69%
YoY
|
$1.351M
-283.31%
YoY
|
-$11.27M
1398.54%
YoY
|
$4.000K
-100.75%
YoY
|
$14.19M
-910.57%
YoY
|
-$737.0K
-57.93%
YoY
|
-$752.0K
478.46%
YoY
|
-$536.0K
-102.89%
YoY
|
-$1.750M
197.62%
YoY
|
-$1.752M
407.83%
YoY
|
-$130.0K
-83.14%
YoY
|
$18.54M
-2552.12%
YoY
|
-$588.0K
-55.42%
YoY
|
-$345.0K
136.3%
YoY
|
-$771.0K
-177.88%
YoY
|
-$756.0K
-86.1%
YoY
|
-$1.319M
-63.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.670M
114.75%
YoY
|
$8.425M
11.12%
YoY
|
$8.080M
27.81%
YoY
|
$8.669M
-28.8%
YoY
|
$4.503M
54.96%
YoY
|
$7.582M
-38.11%
YoY
|
$6.322M
-19.67%
YoY
|
$12.18M
49.11%
YoY
|
$2.906M
-38.0%
YoY
|
$12.25M
33.7%
YoY
|
$7.870M
80.17%
YoY
|
$8.166M
8.98%
YoY
|
$4.687M
256.7%
YoY
|
$9.163M
56.85%
YoY
|
$4.368M
-19.66%
YoY
|
$7.493M
-0.66%
YoY
|
$1.314M
-61.58%
YoY
|
$5.842M
11.06%
YoY
|
$5.437M
28.23%
YoY
|
| Cash From Investing Activities |
-$17.93M
-1763.36%
YoY
|
-$43.84M
1102.19%
YoY
|
-$31.12M
-4.99%
YoY
|
$215.0K
-103.07%
YoY
|
$1.078M
-114.92%
YoY
|
-$3.647M
-81.93%
YoY
|
-$32.75M
394.04%
YoY
|
-$6.994M
-46.92%
YoY
|
-$7.225M
-17.48%
YoY
|
-$20.19M
-502.69%
YoY
|
-$6.630M
-63.69%
YoY
|
-$13.18M
6.18%
YoY
|
-$8.755M
-456.04%
YoY
|
$5.013M
-177.77%
YoY
|
-$18.26M
-188.6%
YoY
|
-$12.41M
-189.16%
YoY
|
$2.459M
-93.62%
YoY
|
-$6.446M
-123.19%
YoY
|
$20.61M
37.95%
YoY
|
| Cash From Financing Activities |
$10.76M
-195.47%
YoY
|
$4.612M
115200.0%
YoY
|
$4.725M
-66.69%
YoY
|
$1.351M
-283.31%
YoY
|
-$11.27M
1398.54%
YoY
|
$4.000K
-100.75%
YoY
|
$14.19M
-910.57%
YoY
|
-$737.0K
-57.93%
YoY
|
-$752.0K
478.46%
YoY
|
-$536.0K
-102.89%
YoY
|
-$1.750M
197.62%
YoY
|
-$1.752M
407.83%
YoY
|
-$130.0K
-83.14%
YoY
|
$18.54M
-2552.12%
YoY
|
-$588.0K
-55.42%
YoY
|
-$345.0K
136.3%
YoY
|
-$771.0K
-177.88%
YoY
|
-$756.0K
-86.1%
YoY
|
-$1.319M
-63.76%
YoY
|
| Net Change In Cash |
$2.498M
-143.92%
YoY
|
-$30.81M
-882.1%
YoY
|
-$18.31M
49.53%
YoY
|
$10.24M
130.26%
YoY
|
-$5.688M
12.17%
YoY
|
$3.939M
-146.49%
YoY
|
-$12.25M
2301.57%
YoY
|
$4.445M
-165.73%
YoY
|
-$5.071M
20.8%
YoY
|
-$8.472M
-125.9%
YoY
|
-$510.0K
-96.48%
YoY
|
-$6.762M
28.53%
YoY
|
-$4.198M
-239.84%
YoY
|
$32.71M
-2505.44%
YoY
|
-$14.48M
-158.56%
YoY
|
-$5.261M
-124.68%
YoY
|
$3.002M
-93.01%
YoY
|
-$1.360M
-104.92%
YoY
|
$24.73M
59.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.670M
114.75%
YoY
|
$8.425M
11.12%
YoY
|
$8.080M
27.81%
YoY
|
$8.669M
-28.8%
YoY
|
$4.503M
54.96%
YoY
|
$7.582M
-38.11%
YoY
|
$6.322M
-19.67%
YoY
|
$12.18M
49.11%
YoY
|
$2.906M
-38.0%
YoY
|
$12.25M
33.7%
YoY
|
$7.870M
80.17%
YoY
|
$8.166M
8.98%
YoY
|
$4.687M
256.7%
YoY
|
$9.163M
56.85%
YoY
|
$4.368M
-19.66%
YoY
|
$7.493M
-0.66%
YoY
|
$1.314M
-61.58%
YoY
|
$5.842M
11.06%
YoY
|
$5.437M
28.23%
YoY
|
| Capital Expenditures |
$13.42M
333.03%
YoY
|
$16.98M
313.71%
YoY
|
$24.99M
-27.71%
YoY
|
$6.061M
-3.99%
YoY
|
$3.100M
-50.04%
YoY
|
$4.105M
-37.68%
YoY
|
$34.57M
1311.64%
YoY
|
$6.313M
544.84%
YoY
|
$6.205M
414.51%
YoY
|
$6.587M
345.67%
YoY
|
$2.449M
-71.93%
YoY
|
$979.0K
-92.89%
YoY
|
$1.206M
-133.17%
YoY
|
$1.478M
-129.71%
YoY
|
$8.726M
-285.27%
YoY
|
$13.78M
298.35%
YoY
|
-$3.636M
7.26%
YoY
|
-$4.975M
-65.31%
YoY
|
-$4.710M
132.02%
YoY
|
| Free Cash Flow |
-$3.754M
-367.57%
YoY
|
-$8.558M
-346.13%
YoY
|
-$16.91M
-40.13%
YoY
|
$2.608M
-55.52%
YoY
|
$1.403M
-142.53%
YoY
|
$3.477M
-38.61%
YoY
|
-$28.25M
-621.1%
YoY
|
$5.863M
-18.42%
YoY
|
-$3.299M
-194.77%
YoY
|
$5.664M
-26.3%
YoY
|
$5.421M
-224.39%
YoY
|
$7.187M
-214.41%
YoY
|
$3.481M
-29.68%
YoY
|
$7.685M
-28.95%
YoY
|
-$4.358M
-142.95%
YoY
|
-$6.282M
-253.78%
YoY
|
$4.950M
-27.31%
YoY
|
$10.82M
-44.81%
YoY
|
$10.15M
61.83%
YoY
|
Loading...