Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $41.51M | $37.48M | $31.22M | $23.60M | $23.80M | $22.00M | $15.60M | $9.500M | $34.60M | $31.00M | $27.70M | $127.5M | $120.1M | $111.3M | $114.6M | $129.2M | $154.3M | $147.4M | $131.0M | $115.8M | $102.6M | $95.60M | $121.3M | $93.90M | $82.00M | $74.00M | $68.80M | $64.40M | $58.30M | $54.00M | $46.60M | $43.00M | $42.80M | $41.60M | $32.40M | $30.90M | $31.10M | $30.20M |
YoY Change | 10.74% | 20.05% | 32.29% | -0.84% | 8.18% | 41.03% | 64.21% | -72.54% | 11.61% | 11.91% | -78.27% | 6.16% | 7.91% | -2.88% | -11.3% | -16.27% | 4.68% | 12.52% | 13.13% | 12.87% | 7.32% | -21.19% | 29.18% | 14.51% | 10.81% | 7.56% | 6.83% | 10.46% | 7.96% | 15.88% | 8.37% | 0.47% | 2.88% | 28.4% | 4.85% | -0.64% | 2.98% | 0.0% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $41.51M | $37.48M | $31.22M | $23.60M | $23.80M | $22.00M | $15.60M | $9.500M | $34.60M | $31.00M | $27.70M | $127.5M | $120.1M | $111.3M | $114.6M | $129.2M | $154.3M | $147.4M | $131.0M | $115.8M | $102.6M | $95.60M | $121.3M | $93.90M | $82.00M | $74.00M | $68.80M | $64.40M | $58.30M | $54.00M | $46.60M | $43.00M | $42.80M | $41.60M | $32.40M | $30.90M | $31.10M | $30.20M |
Cost Of Revenue | $25.80M | $25.82M | $25.88M | $14.90M | $15.40M | $16.60M | $11.40M | $4.700M | $18.10M | $16.00M | $13.50M | $113.4M | $105.7M | $96.80M | $98.40M | $114.8M | $123.9M | $118.2M | $106.0M | $93.30M | $85.00M | $75.90M | $99.50M | $77.60M | $62.00M | $57.50M | $53.90M | $49.80M | $43.10M | $41.80M | $36.80M | $33.30M | $33.10M | $32.40M | $25.10M | $22.90M | $23.60M | $21.90M |
Gross Profit | $15.70M | $11.66M | $5.345M | $8.600M | $8.300M | $5.400M | $4.200M | $4.900M | $16.60M | $15.00M | $14.20M | $14.10M | $14.40M | $14.50M | $16.10M | $14.30M | $30.40M | $29.20M | $25.00M | $22.50M | $17.60M | $19.70M | $21.80M | $16.20M | $20.00M | $16.50M | $14.90M | $14.60M | $15.10M | $12.30M | $9.800M | $9.700M | $9.600M | $9.200M | $7.300M | $8.000M | $7.500M | $8.200M |
Gross Profit Margin | 37.83% | 31.1% | 17.12% | 36.44% | 34.87% | 24.55% | 26.92% | 51.58% | 47.98% | 48.39% | 51.26% | 11.06% | 11.99% | 13.03% | 14.05% | 11.07% | 19.7% | 19.81% | 19.08% | 19.43% | 17.15% | 20.61% | 17.97% | 17.25% | 24.39% | 22.3% | 21.66% | 22.67% | 25.9% | 22.78% | 21.03% | 22.56% | 22.43% | 22.12% | 22.53% | 25.89% | 24.12% | 27.15% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $4.002M | $3.662M | $3.071M | $3.500M | $2.600M | $4.000M | $3.200M | $900.0K | $4.400M | $5.200M | $4.900M | $4.900M | $12.10M | $12.10M | $9.800M | $9.100M | $8.200M | $8.100M | $12.30M | $9.400M | $7.600M | $6.900M | $5.900M | $5.600M | $5.700M | $5.000M | $4.500M | $4.000M | $3.800M | $3.900M | $3.100M | $2.400M | $2.300M | $2.500M | ||||
YoY Change | 9.28% | 19.24% | -12.26% | 34.62% | -35.0% | 25.0% | 255.56% | -79.55% | -15.38% | 6.12% | 0.0% | 0.0% | 23.47% | 7.69% | 10.98% | 1.23% | -34.15% | 30.85% | 23.68% | 10.14% | 16.95% | 5.36% | -1.75% | 14.0% | 11.11% | 12.5% | 5.26% | -2.56% | 25.81% | 29.17% | 4.35% | -8.0% | 0.0% | |||||
% of Gross Profit | 25.49% | 31.41% | 57.46% | 40.7% | 31.33% | 74.07% | 76.19% | 18.37% | 26.51% | 34.67% | 34.51% | 34.75% | 39.8% | 41.44% | 39.2% | 40.44% | 46.59% | 41.12% | 56.42% | 58.02% | 38.0% | 41.82% | 39.6% | 38.36% | 37.75% | 40.65% | 45.92% | 41.24% | 39.58% | 42.39% | 42.47% | 30.0% | 30.67% | 30.49% | ||||
Research & Development | ||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $10.98M | $11.46M | $12.95M | $6.050M | $6.160M | $8.210M | $5.980M | $2.170M | $7.530M | $6.850M | $6.250M | $12.99M | $12.21M | $11.51M | $13.43M | $11.41M | $14.16M | $13.51M | $12.48M | $12.23M | $11.96M | $11.09M | $11.47M | $11.14M | $10.07M | $9.150M | $8.360M | $7.670M | $7.300M | $6.950M | $6.200M | $5.530M | $4.880M | $4.880M | $3.030M | $2.780M | $2.780M | |
YoY Change | -4.25% | -11.46% | 113.98% | -1.79% | -24.97% | 37.29% | 175.58% | -71.18% | 9.93% | 9.6% | -51.89% | 6.39% | 6.08% | -14.3% | 17.7% | -19.42% | 4.81% | 8.25% | 2.04% | 2.26% | 7.84% | -3.31% | 2.96% | 10.63% | 10.05% | 9.45% | 9.0% | 5.07% | 5.04% | 12.1% | 12.12% | 13.32% | 0.0% | 61.06% | 8.99% | 0.0% | ||
% of Gross Profit | 69.9% | 98.32% | 242.21% | 70.35% | 74.22% | 152.04% | 142.38% | 44.29% | 45.36% | 45.67% | 44.01% | 92.13% | 84.79% | 79.38% | 83.42% | 79.79% | 46.58% | 46.27% | 49.92% | 54.36% | 67.95% | 56.29% | 52.61% | 68.77% | 50.35% | 55.45% | 56.11% | 52.53% | 48.34% | 56.5% | 63.27% | 57.01% | 50.83% | 53.04% | 41.51% | 34.75% | 37.07% | |
Operating Expenses | $4.002M | $3.662M | $3.071M | $3.500M | $2.600M | $3.500M | $3.200M | $800.0K | $4.400M | $5.200M | $4.800M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $12.00M | $12.10M | $9.800M | $9.100M | $8.100M | $8.100M | $12.30M | $9.400M | $7.600M | $6.800M | $6.000M | $5.600M | $5.700M | $4.900M | $4.500M | $4.000M | $3.800M | $3.900M | $3.000M | $2.400M | $2.300M | $2.500M |
YoY Change | 9.28% | 19.24% | -12.26% | 34.62% | -25.71% | 9.38% | 300.0% | -81.82% | -15.38% | 8.33% | -100.0% | -100.0% | -0.83% | 23.47% | 7.69% | 12.35% | 0.0% | -34.15% | 30.85% | 23.68% | 11.76% | 13.33% | 7.14% | -1.75% | 16.33% | 8.89% | 12.5% | 5.26% | -2.56% | 30.0% | 25.0% | 4.35% | -8.0% | 0.0% | ||||
Operating Profit | $11.70M | $7.996M | $2.274M | $5.100M | $5.700M | $1.900M | $1.000M | $4.100M | $12.20M | $9.800M | $9.400M | $14.10M | $14.40M | $14.50M | $16.10M | $14.30M | $18.40M | $17.10M | $15.20M | $13.40M | $9.500M | $11.60M | $9.500M | $6.800M | $12.40M | $9.700M | $8.900M | $9.000M | $9.400M | $7.400M | $5.300M | $5.700M | $5.800M | $5.300M | $4.300M | $5.600M | $5.200M | $5.700M |
YoY Change | 46.32% | 251.63% | -55.41% | -10.53% | 200.0% | 90.0% | -75.61% | -66.39% | 24.49% | 4.26% | -33.33% | -2.08% | -0.69% | -9.94% | 12.59% | -22.28% | 7.6% | 12.5% | 13.43% | 41.05% | -18.1% | 22.11% | 39.71% | -45.16% | 27.84% | 8.99% | -1.11% | -4.26% | 27.03% | 39.62% | -7.02% | -1.72% | 9.43% | 23.26% | -23.21% | 7.69% | -8.77% | 0.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$5.355M | -$3.293M | -$3.843M | $600.0K | $5.400M | -$500.0K | -$4.300M | -$1.400M | -$2.200M | -$1.500M | -$2.500M | -$2.600M | -$3.100M | -$3.500M | -$3.400M | -$3.700M | -$3.700M | -$3.800M | -$3.200M | -$3.500M | -$3.500M | -$3.100M | -$3.400M | -$3.400M | -$2.300M | -$2.300M | -$2.000M | -$2.200M | -$1.900M | -$1.100M | -$900.0K | -$1.100M | -$1.600M | -$1.800M | -$800.0K | -$700.0K | -$800.0K | -$600.0K |
YoY Change | 62.62% | -14.31% | -740.5% | -88.89% | -1180.0% | -88.37% | 207.14% | -36.36% | 46.67% | -40.0% | -3.85% | -16.13% | -11.43% | 2.94% | -8.11% | 0.0% | -2.63% | 18.75% | -8.57% | 0.0% | 12.9% | -8.82% | 0.0% | 47.83% | 0.0% | 15.0% | -9.09% | 15.79% | 72.73% | 22.22% | -18.18% | -31.25% | -11.11% | 125.0% | 14.29% | -12.5% | 33.33% | 0.0% |
% of Operating Profit | -45.77% | -41.18% | -169.0% | 11.76% | 94.74% | -26.32% | -430.0% | -34.15% | -18.03% | -15.31% | -26.6% | -18.44% | -21.53% | -24.14% | -21.12% | -25.87% | -20.11% | -22.22% | -21.05% | -26.12% | -36.84% | -26.72% | -35.79% | -50.0% | -18.55% | -23.71% | -22.47% | -24.44% | -20.21% | -14.86% | -16.98% | -19.3% | -27.59% | -33.96% | -18.6% | -12.5% | -15.38% | -10.53% |
Other Income/Expense, Net | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $100.0K | $400.0K | |||||||||||||||||||||
YoY Change | -100.0% | -100.0% | 0.0% | -75.0% | 0.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $6.398M | $5.577M | $50.38M | $14.90M | $11.80M | $1.500M | $56.90M | $2.600M | $10.00M | $8.700M | $14.10M | $12.50M | $11.30M | $11.00M | $12.70M | $13.80M | $14.60M | $13.20M | $11.90M | $10.00M | $5.900M | $8.400M | $4.500M | $3.400M | $10.10M | $7.300M | $7.000M | $6.800M | $7.600M | $6.200M | $4.400M | $4.700M | $4.200M | $3.600M | $3.500M | $5.000M | $4.600M | $5.500M |
YoY Change | 14.72% | -88.93% | 238.09% | 26.27% | 686.67% | -97.36% | 2088.46% | -74.0% | 14.94% | -38.3% | 12.8% | 10.62% | 2.73% | -13.39% | -7.97% | -5.48% | 10.61% | 10.92% | 19.0% | 69.49% | -29.76% | 86.67% | 32.35% | -66.34% | 38.36% | 4.29% | 2.94% | -10.53% | 22.58% | 40.91% | -6.38% | 11.9% | 16.67% | 2.86% | -30.0% | 8.7% | -16.36% | 0.0% |
Income Tax | $1.516M | $1.530M | $10.28M | $3.200M | $3.000M | $500.0K | $19.20M | $900.0K | $3.900M | $3.600M | $5.500M | $4.800M | $4.300M | $4.000M | $4.800M | $5.300M | $5.100M | $5.200M | $4.300M | $3.900M | $2.300M | $3.300M | $1.800M | $1.400M | $3.900M | $2.900M | $2.700M | $2.700M | $3.000M | $2.400M | $1.700M | $1.800M | $1.700M | $1.400M | $1.300M | $1.900M | $2.100M | $2.800M |
% Of Pretax Income | 23.69% | 27.43% | 20.41% | 21.48% | 25.42% | 33.33% | 33.74% | 34.62% | 39.0% | 41.38% | 39.01% | 38.4% | 38.05% | 36.36% | 37.8% | 38.41% | 34.93% | 39.39% | 36.13% | 39.0% | 38.98% | 39.29% | 40.0% | 41.18% | 38.61% | 39.73% | 38.57% | 39.71% | 39.47% | 38.71% | 38.64% | 38.3% | 40.48% | 38.89% | 37.14% | 38.0% | 45.65% | 50.91% |
Net Earnings | $5.302M | $4.565M | $28.22M | $12.70M | $16.20M | $124.5M | $41.80M | $1.700M | $8.300M | $10.00M | $15.40M | $7.800M | $12.20M | $7.400M | $3.800M | $8.000M | $9.500M | $8.100M | $7.600M | $20.70M | $4.700M | $5.700M | $2.700M | $2.000M | $6.200M | $4.500M | $4.300M | $4.200M | $4.600M | $3.800M | $2.700M | $2.800M | $2.600M | $2.200M | $1.400M | $3.000M | $2.400M | $2.700M |
YoY Change | 16.14% | -83.82% | 122.17% | -21.6% | -86.99% | 197.85% | 2358.82% | -79.52% | -17.0% | -35.06% | 97.44% | -36.07% | 64.86% | 94.74% | -52.5% | -15.79% | 17.28% | 6.58% | -63.29% | 340.43% | -17.54% | 111.11% | 35.0% | -67.74% | 37.78% | 4.65% | 2.38% | -8.7% | 21.05% | 40.74% | -3.57% | 7.69% | 18.18% | 57.14% | -53.33% | 25.0% | -11.11% | 0.0% |
Net Earnings / Revenue | 12.77% | 12.18% | 90.37% | 53.81% | 68.07% | 565.91% | 267.95% | 17.89% | 23.99% | 32.26% | 55.6% | 6.12% | 10.16% | 6.65% | 3.32% | 6.19% | 6.16% | 5.5% | 5.8% | 17.88% | 4.58% | 5.96% | 2.23% | 2.13% | 7.56% | 6.08% | 6.25% | 6.52% | 7.89% | 7.04% | 5.79% | 6.51% | 6.07% | 5.29% | 4.32% | 9.71% | 7.72% | 8.94% |
Basic Earnings Per Share | $0.56 | $0.49 | $3.02 | $1.33 | ||||||||||||||||||||||||||||||||||
Diluted Earnings Per Share | $0.56 | $0.48 | $3.003M | $1.323M | $1.636M | $12.33M | $4.180M | $171.7K | $846.9K | $1.031M | $1.604M | $821.1K | $1.284M | $787.2K | $404.3K | $851.1K | $1.011M | $871.0K | $835.2K | $2.326M | $510.9K | $600.0K | $284.2K | $200.0K | $596.2K | $428.6K | $405.7K | $385.3K | $403.5K | $314.0K | $216.0K | $220.5K | $203.1K | $165.4K | $102.9K | $220.6K | $172.7K | $194.2K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $157.6M | $177.5M | $161.5M | $73.90M | $26.60M | $22.50M | $4.500M | $400.0K | $1.000M | $500.0K | $6.700M | $21.00M | $17.20M | $15.80M | $7.800M | $26.90M | $200.0K | $3.000M | $200.0K | $800.0K | $500.0K | $400.0K | $600.0K | $2.600M | $700.0K | $400.0K | $300.0K | $400.0K | $800.0K | $400.0K | $400.0K | $500.0K | $100.0K | $100.0K | $100.0K | $100.0K | ||
YoY Change | -11.24% | 9.89% | 118.57% | 177.82% | 18.22% | 400.0% | -60.0% | 100.0% | -92.54% | -68.1% | 22.09% | 8.86% | 102.56% | -71.0% | 13350.0% | -93.33% | 1400.0% | -75.0% | 60.0% | 25.0% | -33.33% | -76.92% | 271.43% | 75.0% | 33.33% | -25.0% | -50.0% | 100.0% | 0.0% | -20.0% | 400.0% | 0.0% | 0.0% | 0.0% | ||||
Cash & Equivalents | $157.6M | $177.5M | $161.5M | $73.90M | $26.60M | $22.50M | $4.500M | $400.0K | $1.000M | $500.0K | $6.700M | $21.00M | $17.20M | $15.80M | $7.800M | $26.90M | $200.0K | $3.000M | $200.0K | $800.0K | $500.0K | $400.0K | $600.0K | $2.600M | $700.0K | $400.0K | $300.0K | $400.0K | $800.0K | $400.0K | $400.0K | $500.0K | $100.0K | $100.0K | $100.0K | $100.0K | ||
Short-Term Investments | ||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $200.0K | $200.0K | $200.0K | $300.0K | $0.00 | $100.0K | $6.400M | $9.600M | $5.700M | $5.800M | $7.000M | $23.40M | $5.900M | $4.700M | $4.100M | $20.10M | $5.200M | $3.000M | $5.800M | $3.000M | $2.600M | $2.300M | $2.100M | $1.900M | $2.000M | $1.800M | $2.400M | $2.200M | $1.900M | $2.300M | $1.400M | $900.0K | $900.0K | |||||
YoY Change | 0.0% | 0.0% | -33.33% | -100.0% | -98.44% | -33.33% | 68.42% | -1.72% | -17.14% | -70.09% | 296.61% | 25.53% | 14.63% | -79.6% | 286.54% | 73.33% | -48.28% | 93.33% | 15.38% | 13.04% | 9.52% | 10.53% | -5.0% | 11.11% | -25.0% | 9.09% | 15.79% | -17.39% | 64.29% | 55.56% | 0.0% | |||||||
Inventory | $900.0K | $800.0K | $1.100M | $700.0K | $600.0K | $800.0K | $700.0K | $900.0K | $800.0K | $600.0K | $700.0K | $600.0K | $600.0K | $700.0K | $500.0K | $600.0K | $500.0K | $500.0K | $500.0K | $600.0K | $700.0K | $700.0K | $800.0K | $700.0K | $600.0K | $500.0K | $500.0K | |||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||||
Receivables | $1.046M | $1.166M | $793.0K | $900.0K | $500.0K | $600.0K | $600.0K | $700.0K | $800.0K | $1.100M | $7.700M | $7.000M | $6.700M | $5.900M | $5.300M | $8.700M | $11.00M | $11.80M | $11.70M | $9.100M | $7.300M | $7.300M | $8.500M | $10.80M | $8.500M | $6.500M | $5.500M | $5.300M | $5.600M | $5.600M | ||||||||
Other Receivables | $337.0K | $0.00 | $1.103M | $4.600M | $0.00 | $9.800M | $3.000M | $0.00 | $400.0K | $0.00 | $1.600M | $2.800M | $100.0K | $2.200M | $1.100M | $1.100M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||
Total Short-Term Assets | $158.9M | $178.7M | $163.4M | $79.60M | $27.30M | $33.20M | $8.400M | $700.0K | $1.600M | $2.200M | $17.00M | $26.90M | $34.70M | $31.80M | $29.90M | $41.90M | $44.50M | $17.40M | $19.60M | $30.10M | $14.00M | $11.50M | $16.20M | $15.10M | $14.20M | $10.10M | $8.500M | $8.000M | $8.500M | $7.700M | $7.200M | $6.300M | $6.100M | $6.500M | $4.500M | $4.400M | $4.400M | |
YoY Change | -11.04% | 9.33% | 105.3% | 191.58% | -17.77% | 295.24% | 1100.0% | -56.25% | -27.27% | -87.06% | -36.8% | -22.48% | 9.12% | 6.35% | -28.64% | -5.84% | 155.75% | -11.22% | -34.88% | 115.0% | 21.74% | -29.01% | 7.28% | 6.34% | 40.59% | 18.82% | 6.25% | -5.88% | 10.39% | 6.94% | 14.29% | 3.28% | -6.15% | 44.44% | 2.27% | 0.0% | ||
Property, Plant & Equipment | $544.0M | $517.9M | $505.8M | $379.4M | $371.0M | $302.6M | $230.5M | $254.3M | $238.3M | $237.8M | $241.4M | $228.0M | $209.0M | $198.1M | $199.0M | $197.8M | $192.5M | $192.1M | $164.9M | $149.0M | $139.4M | $138.4M | $131.2M | $124.0M | $115.4M | $105.0M | $95.00M | $90.10M | $83.30M | $74.70M | $72.70M | $71.10M | $69.00M | $69.70M | $60.90M | $55.70M | $55.70M | |
YoY Change | 5.06% | 2.38% | 33.32% | 2.26% | 22.6% | 31.28% | -9.36% | 6.71% | 0.21% | -1.49% | 5.88% | 9.09% | 5.5% | -0.45% | 0.61% | 2.75% | 0.21% | 16.49% | 10.67% | 6.89% | 0.72% | 5.49% | 5.81% | 7.45% | 9.9% | 10.53% | 5.44% | 8.16% | 11.51% | 2.75% | 2.25% | 3.04% | -1.0% | 14.45% | 9.34% | 0.0% | ||
Goodwill | ||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $4.317M | $75.60M | $137.9M | $165.2M | $17.70M | $11.20M | $14.30M | $14.50M | $13.80M | $13.30M | $7.200M | $1.100M | $1.100M | $1.100M | $1.100M | $1.000M | $1.300M | $5.200M | $5.700M | $5.700M | $5.800M | $5.800M | $6.100M | $6.200M | $6.400M | $6.400M | $6.400M | $6.400M | $6.400M | $6.600M | $6.600M | ||||||
YoY Change | -100.0% | -94.29% | -45.18% | -16.53% | 58.04% | -21.68% | -1.38% | 5.07% | 3.76% | 84.72% | 554.55% | 0.0% | 0.0% | 0.0% | 10.0% | -23.08% | -75.0% | -8.77% | 0.0% | -1.72% | 0.0% | -4.92% | -1.61% | -3.13% | 0.0% | 0.0% | 0.0% | 0.0% | -3.03% | 0.0% | ||||||||
Other Assets | $3.951M | $3.140M | $3.478M | $1.700M | $1.900M | $4.500M | $179.8M | $11.50M | $12.50M | $73.10M | $9.800M | $8.500M | $7.400M | $7.900M | $7.400M | $8.000M | $8.300M | $7.600M | $7.000M | $5.600M | $9.700M | $3.500M | $3.000M | $2.500M | $2.200M | $2.000M | $6.000M | $1.900M | $2.100M | $1.700M | $1.200M | $1.100M | $1.500M | $1.700M | $400.0K | $300.0K | $300.0K | |
YoY Change | 25.83% | -9.72% | 104.59% | -10.53% | -57.78% | -97.5% | 1463.48% | -8.0% | -82.9% | 645.92% | 15.29% | 14.86% | -6.33% | 6.76% | -7.5% | -3.61% | 9.21% | 8.57% | 25.0% | -42.27% | 177.14% | 16.67% | 20.0% | 13.64% | 10.0% | -66.67% | 215.79% | -9.52% | 23.53% | 41.67% | 9.09% | -26.67% | -11.76% | 325.0% | 33.33% | 0.0% | ||
Total Long-Term Assets | $550.2M | $522.4M | $514.8M | $456.8M | $510.8M | $472.3M | $410.3M | $265.9M | $250.9M | $310.9M | $270.1M | $248.8M | $231.7M | $225.9M | $227.0M | $220.1M | $209.0M | $201.8M | $174.1M | $156.7M | $151.2M | $144.0M | $136.6M | $132.9M | $124.5M | $113.9M | $108.1M | $99.00M | $92.90M | $84.10M | $81.80M | $80.10M | $78.40M | $79.40M | $67.70M | $62.60M | $62.60M | |
YoY Change | 5.32% | 1.49% | 12.69% | -10.57% | 8.15% | 15.11% | 54.31% | 5.98% | -19.3% | 15.11% | 8.56% | 7.38% | 2.57% | -0.48% | 3.13% | 5.31% | 3.57% | 15.91% | 11.1% | 3.64% | 5.0% | 5.42% | 2.78% | 6.75% | 9.31% | 5.37% | 9.19% | 6.57% | 10.46% | 2.81% | 2.12% | 2.17% | -1.26% | 17.28% | 8.15% | 0.0% | ||
Total Assets | $709.2M | $701.1M | $678.2M | $536.4M | $538.1M | $505.5M | $418.7M | $266.6M | $252.5M | $313.1M | $287.1M | $275.7M | $266.4M | $257.7M | $256.9M | $262.0M | $253.5M | $219.2M | $193.7M | $186.8M | $165.2M | $155.5M | $152.8M | $148.0M | $138.7M | $124.0M | $116.6M | $107.0M | $101.4M | $91.80M | $89.00M | $86.40M | $84.50M | $85.90M | $72.20M | $67.00M | $67.00M | |
YoY Change | ||||||||||||||||||||||||||||||||||||||
Accounts Payable | $8.333M | $5.971M | $6.137M | $3.600M | $2.400M | $3.500M | $2.100M | $3.700M | $3.500M | $3.900M | $7.300M | $5.300M | $3.900M | $3.400M | $2.800M | $6.900M | $5.400M | $5.700M | $5.700M | $3.100M | $4.700M | $5.800M | $3.600M | $5.600M | $5.600M | $2.800M | $2.400M | $1.800M | $1.600M | $1.800M | $2.100M | $1.200M | $1.400M | $1.900M | $1.300M | $1.200M | $1.200M | |
YoY Change | 39.56% | -2.7% | 70.47% | 50.0% | -31.43% | 66.67% | -43.24% | 5.71% | -10.26% | -46.58% | 37.74% | 35.9% | 14.71% | 21.43% | -59.42% | 27.78% | -5.26% | 0.0% | 83.87% | -34.04% | -18.97% | 61.11% | -35.71% | 0.0% | 100.0% | 16.67% | 33.33% | 12.5% | -11.11% | -14.29% | 75.0% | -14.29% | -26.32% | 46.15% | 8.33% | 0.0% | ||
Accrued Expenses | $8.800M | $9.600M | $9.300M | $8.600M | $9.200M | $9.900M | $10.40M | $9.900M | $7.500M | $5.500M | $4.900M | $4.900M | $4.000M | $3.300M | $3.300M | $2.900M | $2.900M | $3.100M | $2.700M | $3.000M | $2.800M | $2.800M | $2.600M | $2.800M | $1.900M | $1.500M | $1.500M | |||||||||||
YoY Change | -8.33% | 3.23% | 8.14% | -6.52% | -7.07% | -4.81% | 5.05% | 32.0% | 36.36% | 12.24% | 0.0% | 22.5% | 21.21% | 0.0% | 13.79% | 0.0% | -6.45% | 14.81% | -10.0% | 7.14% | 0.0% | 7.69% | -7.14% | 47.37% | 26.67% | 0.0% | ||||||||||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $300.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $5.900M | $0.00 | $0.00 | $7.800M | $5.600M | $3.000M | $1.600M | $4.000M | $3.500M | $1.800M | $4.000M | $2.100M | $2.100M | $1.100M | $1.600M | $600.0K | $700.0K | $700.0K | |
YoY Change | -100.0% | -100.0% | -100.0% | 39.29% | 86.67% | 87.5% | -60.0% | 14.29% | 94.44% | -55.0% | 90.48% | 0.0% | 90.91% | -31.25% | 166.67% | -14.29% | 0.0% | |||||||||||||||||||||
Long-Term Debt Due | $0.00 | $100.0K | $4.500M | $4.200M | $4.500M | $4.300M | $5.200M | $4.900M | $4.600M | $4.300M | $4.000M | $3.800M | $2.600M | $2.400M | $1.800M | $1.500M | $1.300M | $1.000M | $800.0K | $600.0K | $500.0K | $400.0K | $300.0K | $300.0K | $300.0K | $700.0K | $600.0K | $700.0K | $800.0K | $400.0K | $400.0K | $400.0K | ||||||
YoY Change | -100.0% | -97.78% | 7.14% | -6.67% | 4.65% | -17.31% | 6.12% | 6.52% | 6.98% | 7.5% | 5.26% | 46.15% | 8.33% | 33.33% | 20.0% | 15.38% | 30.0% | 25.0% | 33.33% | 20.0% | 25.0% | 33.33% | 0.0% | 0.0% | -57.14% | 16.67% | -14.29% | -12.5% | 100.0% | 0.0% | 0.0% | |||||||
Total Short-Term Liabilities | $9.208M | $6.857M | $6.927M | $4.000M | $3.300M | $3.600M | $2.300M | $10.40M | $8.600M | $10.10M | $21.00M | $20.20M | $18.20M | $18.10M | $22.40M | $28.60M | $20.20M | $18.20M | $16.20M | $23.10M | $11.20M | $12.00M | $16.70M | $17.50M | $13.60M | $9.500M | $11.10M | $9.600M | $7.100M | $10.20M | $8.200M | $7.100M | $6.000M | $7.500M | $4.300M | $4.000M | $4.000M | |
YoY Change | 34.29% | -1.01% | 73.18% | 21.21% | -8.33% | 56.52% | -77.88% | 20.93% | -14.85% | -51.9% | 3.96% | 10.99% | 0.55% | -19.2% | -21.68% | 41.58% | 10.99% | 12.35% | -29.87% | 106.25% | -6.67% | -28.14% | -4.57% | 28.68% | 43.16% | -14.41% | 15.63% | 35.21% | -30.39% | 24.39% | 15.49% | 18.33% | -20.0% | 74.42% | 7.5% | 0.0% | ||
Long-Term Debt | $178.7M | $178.6M | $178.4M | $90.00M | $88.90M | $88.80M | $90.00M | $36.20M | $44.50M | $51.40M | $45.60M | $57.10M | $62.40M | $67.30M | $71.90M | $76.20M | $80.20M | $60.50M | $48.50M | $41.20M | $57.80M | $47.30M | $47.10M | $42.00M | $37.90M | $33.30M | $30.60M | $26.20M | $25.50M | $16.10M | $15.70M | $15.30M | $16.90M | $18.10M | $9.700M | $7.600M | $7.600M | |
YoY Change | 0.08% | 0.08% | 98.23% | 1.24% | 0.11% | -1.33% | 148.62% | -18.65% | -13.42% | 12.72% | -20.14% | -8.49% | -7.28% | -6.4% | -5.64% | -4.99% | 32.56% | 24.74% | 17.72% | -28.72% | 22.2% | 0.42% | 12.14% | 10.82% | 13.81% | 8.82% | 16.79% | 2.75% | 58.39% | 2.55% | 2.61% | -9.47% | -6.63% | 86.6% | 27.63% | 0.0% | ||
Other Long-Term Liabilities | $3.821M | $3.499M | $3.557M | $3.700M | $4.200M | $1.900M | $35.90M | $4.600M | $2.500M | $32.30M | $5.300M | $5.500M | $4.400M | $4.200M | $4.500M | $4.700M | $7.400M | $7.500M | $6.700M | $7.300M | $7.400M | $7.000M | $6.500M | $6.100M | $5.700M | $4.800M | $3.900M | $3.100M | $2.900M | $1.800M | $5.200M | $5.400M | $5.100M | $5.300M | $3.500M | $2.100M | $2.100M | |
YoY Change | 9.2% | -1.63% | -3.86% | -11.9% | 121.05% | -94.71% | 680.43% | 84.0% | -92.26% | 509.43% | -3.64% | 25.0% | 4.76% | -6.67% | -4.26% | -36.49% | -1.33% | 11.94% | -8.22% | -1.35% | 5.71% | 7.69% | 6.56% | 7.02% | 18.75% | 23.08% | 25.81% | 6.9% | 61.11% | -65.38% | -3.7% | 5.88% | -3.77% | 51.43% | 66.67% | 0.0% | ||
Total Long-Term Liabilities | $182.5M | $182.1M | $182.0M | $93.70M | $93.10M | $90.70M | $125.9M | $40.80M | $47.00M | $83.70M | $50.90M | $62.60M | $66.80M | $71.50M | $76.40M | $80.90M | $87.60M | $68.00M | $55.20M | $48.50M | $65.20M | $54.30M | $53.60M | $48.10M | $43.60M | $38.10M | $34.50M | $29.30M | $28.40M | $17.90M | $20.90M | $20.70M | $22.00M | $23.40M | $13.20M | $9.700M | $9.700M | |
YoY Change | 0.26% | 0.05% | 94.2% | 0.64% | 2.65% | -27.96% | 208.58% | -13.19% | -43.85% | 64.44% | -18.69% | -6.29% | -6.57% | -6.41% | -5.56% | -7.65% | 28.82% | 23.19% | 13.81% | -25.61% | 20.07% | 1.31% | 11.43% | 10.32% | 14.44% | 10.43% | 17.75% | 3.17% | 58.66% | -14.35% | 0.97% | -5.91% | -5.98% | 77.27% | 36.08% | 0.0% | ||
Total Liabilities | $294.6M | $293.9M | $281.8M | $168.7M | $163.3M | $140.9M | $175.2M | $67.70M | $70.10M | $106.8M | $94.40M | $101.0M | $101.9M | $105.7M | $114.4M | $124.7M | $123.1M | $101.2M | $85.80M | $87.80M | $87.20M | $76.30M | $79.60M | $74.20M | $66.00M | $55.20M | $52.80M | $45.10M | $39.70M | $32.30M | $29.10M | $27.80M | $28.00M | $30.90M | $17.50M | $13.70M | $13.70M | |
YoY Change | 0.24% | 4.32% | 67.02% | 3.31% | 15.9% | -19.58% | 158.79% | -3.42% | -34.36% | 13.14% | -6.53% | -0.88% | -3.6% | -7.6% | -8.26% | 1.3% | 21.64% | 17.95% | -2.28% | 0.69% | 14.29% | -4.15% | 7.28% | 12.42% | 19.57% | 4.55% | 17.07% | 13.6% | 22.91% | 11.0% | 4.68% | -0.71% | -9.39% | 76.57% | 27.74% | 0.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 9.420M shares | 9.386M shares | 9.355M shares | 9.580M shares | ||||||||||||||||||||||||||||||||||
Diluted Shares Outstanding | 9.461M shares | 9.435M shares | 9.397M shares | 9.609M shares | ||||||||||||||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About FRP Holdings Inc
FRP Holdings, Inc. is a holding company, which engages in the provision of real estate business. The company is headquartered in Jacksonville, Florida and currently employs 15 full-time employees. The firm operates in four segments. Its Industrial and Commercial Segment owns, leases and manages in-service commercial properties wholly owned by the Company or through joint ventures. This includes eight warehouses in two business parks, an office building partially occupied by the Company, and two ground leases. Its Mining Royalty Lands Segment owns several properties totaling approximately 16,650 acres under lease for mining rents or royalties and an additional 4,280 acres through its Brooksville joint venture with Vulcan Materials. Other than one location in Virginia, all of its mining properties are located in Florida and Georgia. Its Development Segment owns and monitors the use of parcels of land that are in various stages of development. Its Multifamily Segment includes joint ventures which own, lease and manage buildings that have met its initial lease-up criteria.
Industry: Real Estate Peers: American Realty Investors Inc WeWork Inc. Brookfield Property Partners LP DigitalBridge Group Inc Kennedy-Wilson Holdings Inc New England Realty Associates LP Seritage Growth Properties Transcontinental Realty Investors Inc