Financial Snapshot

Revenue
$41.35M
TTM
Gross Margin
46.39%
TTM
Net Earnings
$7.586M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$467.1M
Q3 2024
Cash
Q3 2024
P/E
76.69
Nov 07, 2024 EST
Free Cash Flow
$8.228M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $41.51M $37.48M $31.22M $23.60M $23.80M $22.00M $15.60M $9.500M $34.60M $31.00M $27.70M $127.5M $120.1M $111.3M $114.6M $129.2M $154.3M $147.4M $131.0M $115.8M $102.6M $95.60M $121.3M $93.90M $82.00M $74.00M $68.80M $64.40M $58.30M $54.00M $46.60M $43.00M $42.80M $41.60M $32.40M $30.90M $31.10M $30.20M
YoY Change 10.74% 20.05% 32.29% -0.84% 8.18% 41.03% 64.21% -72.54% 11.61% 11.91% -78.27% 6.16% 7.91% -2.88% -11.3% -16.27% 4.68% 12.52% 13.13% 12.87% 7.32% -21.19% 29.18% 14.51% 10.81% 7.56% 6.83% 10.46% 7.96% 15.88% 8.37% 0.47% 2.88% 28.4% 4.85% -0.64% 2.98% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $41.51M $37.48M $31.22M $23.60M $23.80M $22.00M $15.60M $9.500M $34.60M $31.00M $27.70M $127.5M $120.1M $111.3M $114.6M $129.2M $154.3M $147.4M $131.0M $115.8M $102.6M $95.60M $121.3M $93.90M $82.00M $74.00M $68.80M $64.40M $58.30M $54.00M $46.60M $43.00M $42.80M $41.60M $32.40M $30.90M $31.10M $30.20M
Cost Of Revenue $25.80M $25.82M $25.88M $14.90M $15.40M $16.60M $11.40M $4.700M $18.10M $16.00M $13.50M $113.4M $105.7M $96.80M $98.40M $114.8M $123.9M $118.2M $106.0M $93.30M $85.00M $75.90M $99.50M $77.60M $62.00M $57.50M $53.90M $49.80M $43.10M $41.80M $36.80M $33.30M $33.10M $32.40M $25.10M $22.90M $23.60M $21.90M
Gross Profit $15.70M $11.66M $5.345M $8.600M $8.300M $5.400M $4.200M $4.900M $16.60M $15.00M $14.20M $14.10M $14.40M $14.50M $16.10M $14.30M $30.40M $29.20M $25.00M $22.50M $17.60M $19.70M $21.80M $16.20M $20.00M $16.50M $14.90M $14.60M $15.10M $12.30M $9.800M $9.700M $9.600M $9.200M $7.300M $8.000M $7.500M $8.200M
Gross Profit Margin 37.83% 31.1% 17.12% 36.44% 34.87% 24.55% 26.92% 51.58% 47.98% 48.39% 51.26% 11.06% 11.99% 13.03% 14.05% 11.07% 19.7% 19.81% 19.08% 19.43% 17.15% 20.61% 17.97% 17.25% 24.39% 22.3% 21.66% 22.67% 25.9% 22.78% 21.03% 22.56% 22.43% 22.12% 22.53% 25.89% 24.12% 27.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $4.002M $3.662M $3.071M $3.500M $2.600M $4.000M $3.200M $900.0K $4.400M $5.200M $4.900M $4.900M $12.10M $12.10M $9.800M $9.100M $8.200M $8.100M $12.30M $9.400M $7.600M $6.900M $5.900M $5.600M $5.700M $5.000M $4.500M $4.000M $3.800M $3.900M $3.100M $2.400M $2.300M $2.500M
YoY Change 9.28% 19.24% -12.26% 34.62% -35.0% 25.0% 255.56% -79.55% -15.38% 6.12% 0.0% 0.0% 23.47% 7.69% 10.98% 1.23% -34.15% 30.85% 23.68% 10.14% 16.95% 5.36% -1.75% 14.0% 11.11% 12.5% 5.26% -2.56% 25.81% 29.17% 4.35% -8.0% 0.0%
% of Gross Profit 25.49% 31.41% 57.46% 40.7% 31.33% 74.07% 76.19% 18.37% 26.51% 34.67% 34.51% 34.75% 39.8% 41.44% 39.2% 40.44% 46.59% 41.12% 56.42% 58.02% 38.0% 41.82% 39.6% 38.36% 37.75% 40.65% 45.92% 41.24% 39.58% 42.39% 42.47% 30.0% 30.67% 30.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.98M $11.46M $12.95M $6.050M $6.160M $8.210M $5.980M $2.170M $7.530M $6.850M $6.250M $12.99M $12.21M $11.51M $13.43M $11.41M $14.16M $13.51M $12.48M $12.23M $11.96M $11.09M $11.47M $11.14M $10.07M $9.150M $8.360M $7.670M $7.300M $6.950M $6.200M $5.530M $4.880M $4.880M $3.030M $2.780M $2.780M
YoY Change -4.25% -11.46% 113.98% -1.79% -24.97% 37.29% 175.58% -71.18% 9.93% 9.6% -51.89% 6.39% 6.08% -14.3% 17.7% -19.42% 4.81% 8.25% 2.04% 2.26% 7.84% -3.31% 2.96% 10.63% 10.05% 9.45% 9.0% 5.07% 5.04% 12.1% 12.12% 13.32% 0.0% 61.06% 8.99% 0.0%
% of Gross Profit 69.9% 98.32% 242.21% 70.35% 74.22% 152.04% 142.38% 44.29% 45.36% 45.67% 44.01% 92.13% 84.79% 79.38% 83.42% 79.79% 46.58% 46.27% 49.92% 54.36% 67.95% 56.29% 52.61% 68.77% 50.35% 55.45% 56.11% 52.53% 48.34% 56.5% 63.27% 57.01% 50.83% 53.04% 41.51% 34.75% 37.07%
Operating Expenses $4.002M $3.662M $3.071M $3.500M $2.600M $3.500M $3.200M $800.0K $4.400M $5.200M $4.800M $0.00 $0.00 $0.00 $0.00 $0.00 $12.00M $12.10M $9.800M $9.100M $8.100M $8.100M $12.30M $9.400M $7.600M $6.800M $6.000M $5.600M $5.700M $4.900M $4.500M $4.000M $3.800M $3.900M $3.000M $2.400M $2.300M $2.500M
YoY Change 9.28% 19.24% -12.26% 34.62% -25.71% 9.38% 300.0% -81.82% -15.38% 8.33% -100.0% -100.0% -0.83% 23.47% 7.69% 12.35% 0.0% -34.15% 30.85% 23.68% 11.76% 13.33% 7.14% -1.75% 16.33% 8.89% 12.5% 5.26% -2.56% 30.0% 25.0% 4.35% -8.0% 0.0%
Operating Profit $11.70M $7.996M $2.274M $5.100M $5.700M $1.900M $1.000M $4.100M $12.20M $9.800M $9.400M $14.10M $14.40M $14.50M $16.10M $14.30M $18.40M $17.10M $15.20M $13.40M $9.500M $11.60M $9.500M $6.800M $12.40M $9.700M $8.900M $9.000M $9.400M $7.400M $5.300M $5.700M $5.800M $5.300M $4.300M $5.600M $5.200M $5.700M
YoY Change 46.32% 251.63% -55.41% -10.53% 200.0% 90.0% -75.61% -66.39% 24.49% 4.26% -33.33% -2.08% -0.69% -9.94% 12.59% -22.28% 7.6% 12.5% 13.43% 41.05% -18.1% 22.11% 39.71% -45.16% 27.84% 8.99% -1.11% -4.26% 27.03% 39.62% -7.02% -1.72% 9.43% 23.26% -23.21% 7.69% -8.77% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense -$5.355M -$3.293M -$3.843M $600.0K $5.400M -$500.0K -$4.300M -$1.400M -$2.200M -$1.500M -$2.500M -$2.600M -$3.100M -$3.500M -$3.400M -$3.700M -$3.700M -$3.800M -$3.200M -$3.500M -$3.500M -$3.100M -$3.400M -$3.400M -$2.300M -$2.300M -$2.000M -$2.200M -$1.900M -$1.100M -$900.0K -$1.100M -$1.600M -$1.800M -$800.0K -$700.0K -$800.0K -$600.0K
YoY Change 62.62% -14.31% -740.5% -88.89% -1180.0% -88.37% 207.14% -36.36% 46.67% -40.0% -3.85% -16.13% -11.43% 2.94% -8.11% 0.0% -2.63% 18.75% -8.57% 0.0% 12.9% -8.82% 0.0% 47.83% 0.0% 15.0% -9.09% 15.79% 72.73% 22.22% -18.18% -31.25% -11.11% 125.0% 14.29% -12.5% 33.33% 0.0%
% of Operating Profit -45.77% -41.18% -169.0% 11.76% 94.74% -26.32% -430.0% -34.15% -18.03% -15.31% -26.6% -18.44% -21.53% -24.14% -21.12% -25.87% -20.11% -22.22% -21.05% -26.12% -36.84% -26.72% -35.79% -50.0% -18.55% -23.71% -22.47% -24.44% -20.21% -14.86% -16.98% -19.3% -27.59% -33.96% -18.6% -12.5% -15.38% -10.53%
Other Income/Expense, Net $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $400.0K
YoY Change -100.0% -100.0% 0.0% -75.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $6.398M $5.577M $50.38M $14.90M $11.80M $1.500M $56.90M $2.600M $10.00M $8.700M $14.10M $12.50M $11.30M $11.00M $12.70M $13.80M $14.60M $13.20M $11.90M $10.00M $5.900M $8.400M $4.500M $3.400M $10.10M $7.300M $7.000M $6.800M $7.600M $6.200M $4.400M $4.700M $4.200M $3.600M $3.500M $5.000M $4.600M $5.500M
YoY Change 14.72% -88.93% 238.09% 26.27% 686.67% -97.36% 2088.46% -74.0% 14.94% -38.3% 12.8% 10.62% 2.73% -13.39% -7.97% -5.48% 10.61% 10.92% 19.0% 69.49% -29.76% 86.67% 32.35% -66.34% 38.36% 4.29% 2.94% -10.53% 22.58% 40.91% -6.38% 11.9% 16.67% 2.86% -30.0% 8.7% -16.36% 0.0%
Income Tax $1.516M $1.530M $10.28M $3.200M $3.000M $500.0K $19.20M $900.0K $3.900M $3.600M $5.500M $4.800M $4.300M $4.000M $4.800M $5.300M $5.100M $5.200M $4.300M $3.900M $2.300M $3.300M $1.800M $1.400M $3.900M $2.900M $2.700M $2.700M $3.000M $2.400M $1.700M $1.800M $1.700M $1.400M $1.300M $1.900M $2.100M $2.800M
% Of Pretax Income 23.69% 27.43% 20.41% 21.48% 25.42% 33.33% 33.74% 34.62% 39.0% 41.38% 39.01% 38.4% 38.05% 36.36% 37.8% 38.41% 34.93% 39.39% 36.13% 39.0% 38.98% 39.29% 40.0% 41.18% 38.61% 39.73% 38.57% 39.71% 39.47% 38.71% 38.64% 38.3% 40.48% 38.89% 37.14% 38.0% 45.65% 50.91%
Net Earnings $5.302M $4.565M $28.22M $12.70M $16.20M $124.5M $41.80M $1.700M $8.300M $10.00M $15.40M $7.800M $12.20M $7.400M $3.800M $8.000M $9.500M $8.100M $7.600M $20.70M $4.700M $5.700M $2.700M $2.000M $6.200M $4.500M $4.300M $4.200M $4.600M $3.800M $2.700M $2.800M $2.600M $2.200M $1.400M $3.000M $2.400M $2.700M
YoY Change 16.14% -83.82% 122.17% -21.6% -86.99% 197.85% 2358.82% -79.52% -17.0% -35.06% 97.44% -36.07% 64.86% 94.74% -52.5% -15.79% 17.28% 6.58% -63.29% 340.43% -17.54% 111.11% 35.0% -67.74% 37.78% 4.65% 2.38% -8.7% 21.05% 40.74% -3.57% 7.69% 18.18% 57.14% -53.33% 25.0% -11.11% 0.0%
Net Earnings / Revenue 12.77% 12.18% 90.37% 53.81% 68.07% 565.91% 267.95% 17.89% 23.99% 32.26% 55.6% 6.12% 10.16% 6.65% 3.32% 6.19% 6.16% 5.5% 5.8% 17.88% 4.58% 5.96% 2.23% 2.13% 7.56% 6.08% 6.25% 6.52% 7.89% 7.04% 5.79% 6.51% 6.07% 5.29% 4.32% 9.71% 7.72% 8.94%
Basic Earnings Per Share $0.56 $0.49 $3.02 $1.33
Diluted Earnings Per Share $0.56 $0.48 $3.003M $1.323M $1.636M $12.33M $4.180M $171.7K $846.9K $1.031M $1.604M $821.1K $1.284M $787.2K $404.3K $851.1K $1.011M $871.0K $835.2K $2.326M $510.9K $600.0K $284.2K $200.0K $596.2K $428.6K $405.7K $385.3K $403.5K $314.0K $216.0K $220.5K $203.1K $165.4K $102.9K $220.6K $172.7K $194.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $157.6M $177.5M $161.5M $73.90M $26.60M $22.50M $4.500M $400.0K $1.000M $500.0K $6.700M $21.00M $17.20M $15.80M $7.800M $26.90M $200.0K $3.000M $200.0K $800.0K $500.0K $400.0K $600.0K $2.600M $700.0K $400.0K $300.0K $400.0K $800.0K $400.0K $400.0K $500.0K $100.0K $100.0K $100.0K $100.0K
YoY Change -11.24% 9.89% 118.57% 177.82% 18.22% 400.0% -60.0% 100.0% -92.54% -68.1% 22.09% 8.86% 102.56% -71.0% 13350.0% -93.33% 1400.0% -75.0% 60.0% 25.0% -33.33% -76.92% 271.43% 75.0% 33.33% -25.0% -50.0% 100.0% 0.0% -20.0% 400.0% 0.0% 0.0% 0.0%
Cash & Equivalents $157.6M $177.5M $161.5M $73.90M $26.60M $22.50M $4.500M $400.0K $1.000M $500.0K $6.700M $21.00M $17.20M $15.80M $7.800M $26.90M $200.0K $3.000M $200.0K $800.0K $500.0K $400.0K $600.0K $2.600M $700.0K $400.0K $300.0K $400.0K $800.0K $400.0K $400.0K $500.0K $100.0K $100.0K $100.0K $100.0K
Short-Term Investments
Other Short-Term Assets $200.0K $200.0K $200.0K $300.0K $0.00 $100.0K $6.400M $9.600M $5.700M $5.800M $7.000M $23.40M $5.900M $4.700M $4.100M $20.10M $5.200M $3.000M $5.800M $3.000M $2.600M $2.300M $2.100M $1.900M $2.000M $1.800M $2.400M $2.200M $1.900M $2.300M $1.400M $900.0K $900.0K
YoY Change 0.0% 0.0% -33.33% -100.0% -98.44% -33.33% 68.42% -1.72% -17.14% -70.09% 296.61% 25.53% 14.63% -79.6% 286.54% 73.33% -48.28% 93.33% 15.38% 13.04% 9.52% 10.53% -5.0% 11.11% -25.0% 9.09% 15.79% -17.39% 64.29% 55.56% 0.0%
Inventory $900.0K $800.0K $1.100M $700.0K $600.0K $800.0K $700.0K $900.0K $800.0K $600.0K $700.0K $600.0K $600.0K $700.0K $500.0K $600.0K $500.0K $500.0K $500.0K $600.0K $700.0K $700.0K $800.0K $700.0K $600.0K $500.0K $500.0K
Prepaid Expenses
Receivables $1.046M $1.166M $793.0K $900.0K $500.0K $600.0K $600.0K $700.0K $800.0K $1.100M $7.700M $7.000M $6.700M $5.900M $5.300M $8.700M $11.00M $11.80M $11.70M $9.100M $7.300M $7.300M $8.500M $10.80M $8.500M $6.500M $5.500M $5.300M $5.600M $5.600M
Other Receivables $337.0K $0.00 $1.103M $4.600M $0.00 $9.800M $3.000M $0.00 $400.0K $0.00 $1.600M $2.800M $100.0K $2.200M $1.100M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $158.9M $178.7M $163.4M $79.60M $27.30M $33.20M $8.400M $700.0K $1.600M $2.200M $17.00M $26.90M $34.70M $31.80M $29.90M $41.90M $44.50M $17.40M $19.60M $30.10M $14.00M $11.50M $16.20M $15.10M $14.20M $10.10M $8.500M $8.000M $8.500M $7.700M $7.200M $6.300M $6.100M $6.500M $4.500M $4.400M $4.400M
YoY Change -11.04% 9.33% 105.3% 191.58% -17.77% 295.24% 1100.0% -56.25% -27.27% -87.06% -36.8% -22.48% 9.12% 6.35% -28.64% -5.84% 155.75% -11.22% -34.88% 115.0% 21.74% -29.01% 7.28% 6.34% 40.59% 18.82% 6.25% -5.88% 10.39% 6.94% 14.29% 3.28% -6.15% 44.44% 2.27% 0.0%
Property, Plant & Equipment $544.0M $517.9M $505.8M $379.4M $371.0M $302.6M $230.5M $254.3M $238.3M $237.8M $241.4M $228.0M $209.0M $198.1M $199.0M $197.8M $192.5M $192.1M $164.9M $149.0M $139.4M $138.4M $131.2M $124.0M $115.4M $105.0M $95.00M $90.10M $83.30M $74.70M $72.70M $71.10M $69.00M $69.70M $60.90M $55.70M $55.70M
YoY Change 5.06% 2.38% 33.32% 2.26% 22.6% 31.28% -9.36% 6.71% 0.21% -1.49% 5.88% 9.09% 5.5% -0.45% 0.61% 2.75% 0.21% 16.49% 10.67% 6.89% 0.72% 5.49% 5.81% 7.45% 9.9% 10.53% 5.44% 8.16% 11.51% 2.75% 2.25% 3.04% -1.0% 14.45% 9.34% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $4.317M $75.60M $137.9M $165.2M $17.70M $11.20M $14.30M $14.50M $13.80M $13.30M $7.200M $1.100M $1.100M $1.100M $1.100M $1.000M $1.300M $5.200M $5.700M $5.700M $5.800M $5.800M $6.100M $6.200M $6.400M $6.400M $6.400M $6.400M $6.400M $6.600M $6.600M
YoY Change -100.0% -94.29% -45.18% -16.53% 58.04% -21.68% -1.38% 5.07% 3.76% 84.72% 554.55% 0.0% 0.0% 0.0% 10.0% -23.08% -75.0% -8.77% 0.0% -1.72% 0.0% -4.92% -1.61% -3.13% 0.0% 0.0% 0.0% 0.0% -3.03% 0.0%
Other Assets $3.951M $3.140M $3.478M $1.700M $1.900M $4.500M $179.8M $11.50M $12.50M $73.10M $9.800M $8.500M $7.400M $7.900M $7.400M $8.000M $8.300M $7.600M $7.000M $5.600M $9.700M $3.500M $3.000M $2.500M $2.200M $2.000M $6.000M $1.900M $2.100M $1.700M $1.200M $1.100M $1.500M $1.700M $400.0K $300.0K $300.0K
YoY Change 25.83% -9.72% 104.59% -10.53% -57.78% -97.5% 1463.48% -8.0% -82.9% 645.92% 15.29% 14.86% -6.33% 6.76% -7.5% -3.61% 9.21% 8.57% 25.0% -42.27% 177.14% 16.67% 20.0% 13.64% 10.0% -66.67% 215.79% -9.52% 23.53% 41.67% 9.09% -26.67% -11.76% 325.0% 33.33% 0.0%
Total Long-Term Assets $550.2M $522.4M $514.8M $456.8M $510.8M $472.3M $410.3M $265.9M $250.9M $310.9M $270.1M $248.8M $231.7M $225.9M $227.0M $220.1M $209.0M $201.8M $174.1M $156.7M $151.2M $144.0M $136.6M $132.9M $124.5M $113.9M $108.1M $99.00M $92.90M $84.10M $81.80M $80.10M $78.40M $79.40M $67.70M $62.60M $62.60M
YoY Change 5.32% 1.49% 12.69% -10.57% 8.15% 15.11% 54.31% 5.98% -19.3% 15.11% 8.56% 7.38% 2.57% -0.48% 3.13% 5.31% 3.57% 15.91% 11.1% 3.64% 5.0% 5.42% 2.78% 6.75% 9.31% 5.37% 9.19% 6.57% 10.46% 2.81% 2.12% 2.17% -1.26% 17.28% 8.15% 0.0%
Total Assets $709.2M $701.1M $678.2M $536.4M $538.1M $505.5M $418.7M $266.6M $252.5M $313.1M $287.1M $275.7M $266.4M $257.7M $256.9M $262.0M $253.5M $219.2M $193.7M $186.8M $165.2M $155.5M $152.8M $148.0M $138.7M $124.0M $116.6M $107.0M $101.4M $91.80M $89.00M $86.40M $84.50M $85.90M $72.20M $67.00M $67.00M
YoY Change
Accounts Payable $8.333M $5.971M $6.137M $3.600M $2.400M $3.500M $2.100M $3.700M $3.500M $3.900M $7.300M $5.300M $3.900M $3.400M $2.800M $6.900M $5.400M $5.700M $5.700M $3.100M $4.700M $5.800M $3.600M $5.600M $5.600M $2.800M $2.400M $1.800M $1.600M $1.800M $2.100M $1.200M $1.400M $1.900M $1.300M $1.200M $1.200M
YoY Change 39.56% -2.7% 70.47% 50.0% -31.43% 66.67% -43.24% 5.71% -10.26% -46.58% 37.74% 35.9% 14.71% 21.43% -59.42% 27.78% -5.26% 0.0% 83.87% -34.04% -18.97% 61.11% -35.71% 0.0% 100.0% 16.67% 33.33% 12.5% -11.11% -14.29% 75.0% -14.29% -26.32% 46.15% 8.33% 0.0%
Accrued Expenses $8.800M $9.600M $9.300M $8.600M $9.200M $9.900M $10.40M $9.900M $7.500M $5.500M $4.900M $4.900M $4.000M $3.300M $3.300M $2.900M $2.900M $3.100M $2.700M $3.000M $2.800M $2.800M $2.600M $2.800M $1.900M $1.500M $1.500M
YoY Change -8.33% 3.23% 8.14% -6.52% -7.07% -4.81% 5.05% 32.0% 36.36% 12.24% 0.0% 22.5% 21.21% 0.0% 13.79% 0.0% -6.45% 14.81% -10.0% 7.14% 0.0% 7.69% -7.14% 47.37% 26.67% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.900M $0.00 $0.00 $7.800M $5.600M $3.000M $1.600M $4.000M $3.500M $1.800M $4.000M $2.100M $2.100M $1.100M $1.600M $600.0K $700.0K $700.0K
YoY Change -100.0% -100.0% -100.0% 39.29% 86.67% 87.5% -60.0% 14.29% 94.44% -55.0% 90.48% 0.0% 90.91% -31.25% 166.67% -14.29% 0.0%
Long-Term Debt Due $0.00 $100.0K $4.500M $4.200M $4.500M $4.300M $5.200M $4.900M $4.600M $4.300M $4.000M $3.800M $2.600M $2.400M $1.800M $1.500M $1.300M $1.000M $800.0K $600.0K $500.0K $400.0K $300.0K $300.0K $300.0K $700.0K $600.0K $700.0K $800.0K $400.0K $400.0K $400.0K
YoY Change -100.0% -97.78% 7.14% -6.67% 4.65% -17.31% 6.12% 6.52% 6.98% 7.5% 5.26% 46.15% 8.33% 33.33% 20.0% 15.38% 30.0% 25.0% 33.33% 20.0% 25.0% 33.33% 0.0% 0.0% -57.14% 16.67% -14.29% -12.5% 100.0% 0.0% 0.0%
Total Short-Term Liabilities $9.208M $6.857M $6.927M $4.000M $3.300M $3.600M $2.300M $10.40M $8.600M $10.10M $21.00M $20.20M $18.20M $18.10M $22.40M $28.60M $20.20M $18.20M $16.20M $23.10M $11.20M $12.00M $16.70M $17.50M $13.60M $9.500M $11.10M $9.600M $7.100M $10.20M $8.200M $7.100M $6.000M $7.500M $4.300M $4.000M $4.000M
YoY Change 34.29% -1.01% 73.18% 21.21% -8.33% 56.52% -77.88% 20.93% -14.85% -51.9% 3.96% 10.99% 0.55% -19.2% -21.68% 41.58% 10.99% 12.35% -29.87% 106.25% -6.67% -28.14% -4.57% 28.68% 43.16% -14.41% 15.63% 35.21% -30.39% 24.39% 15.49% 18.33% -20.0% 74.42% 7.5% 0.0%
Long-Term Debt $178.7M $178.6M $178.4M $90.00M $88.90M $88.80M $90.00M $36.20M $44.50M $51.40M $45.60M $57.10M $62.40M $67.30M $71.90M $76.20M $80.20M $60.50M $48.50M $41.20M $57.80M $47.30M $47.10M $42.00M $37.90M $33.30M $30.60M $26.20M $25.50M $16.10M $15.70M $15.30M $16.90M $18.10M $9.700M $7.600M $7.600M
YoY Change 0.08% 0.08% 98.23% 1.24% 0.11% -1.33% 148.62% -18.65% -13.42% 12.72% -20.14% -8.49% -7.28% -6.4% -5.64% -4.99% 32.56% 24.74% 17.72% -28.72% 22.2% 0.42% 12.14% 10.82% 13.81% 8.82% 16.79% 2.75% 58.39% 2.55% 2.61% -9.47% -6.63% 86.6% 27.63% 0.0%
Other Long-Term Liabilities $3.821M $3.499M $3.557M $3.700M $4.200M $1.900M $35.90M $4.600M $2.500M $32.30M $5.300M $5.500M $4.400M $4.200M $4.500M $4.700M $7.400M $7.500M $6.700M $7.300M $7.400M $7.000M $6.500M $6.100M $5.700M $4.800M $3.900M $3.100M $2.900M $1.800M $5.200M $5.400M $5.100M $5.300M $3.500M $2.100M $2.100M
YoY Change 9.2% -1.63% -3.86% -11.9% 121.05% -94.71% 680.43% 84.0% -92.26% 509.43% -3.64% 25.0% 4.76% -6.67% -4.26% -36.49% -1.33% 11.94% -8.22% -1.35% 5.71% 7.69% 6.56% 7.02% 18.75% 23.08% 25.81% 6.9% 61.11% -65.38% -3.7% 5.88% -3.77% 51.43% 66.67% 0.0%
Total Long-Term Liabilities $182.5M $182.1M $182.0M $93.70M $93.10M $90.70M $125.9M $40.80M $47.00M $83.70M $50.90M $62.60M $66.80M $71.50M $76.40M $80.90M $87.60M $68.00M $55.20M $48.50M $65.20M $54.30M $53.60M $48.10M $43.60M $38.10M $34.50M $29.30M $28.40M $17.90M $20.90M $20.70M $22.00M $23.40M $13.20M $9.700M $9.700M
YoY Change 0.26% 0.05% 94.2% 0.64% 2.65% -27.96% 208.58% -13.19% -43.85% 64.44% -18.69% -6.29% -6.57% -6.41% -5.56% -7.65% 28.82% 23.19% 13.81% -25.61% 20.07% 1.31% 11.43% 10.32% 14.44% 10.43% 17.75% 3.17% 58.66% -14.35% 0.97% -5.91% -5.98% 77.27% 36.08% 0.0%
Total Liabilities $294.6M $293.9M $281.8M $168.7M $163.3M $140.9M $175.2M $67.70M $70.10M $106.8M $94.40M $101.0M $101.9M $105.7M $114.4M $124.7M $123.1M $101.2M $85.80M $87.80M $87.20M $76.30M $79.60M $74.20M $66.00M $55.20M $52.80M $45.10M $39.70M $32.30M $29.10M $27.80M $28.00M $30.90M $17.50M $13.70M $13.70M
YoY Change 0.24% 4.32% 67.02% 3.31% 15.9% -19.58% 158.79% -3.42% -34.36% 13.14% -6.53% -0.88% -3.6% -7.6% -8.26% 1.3% 21.64% 17.95% -2.28% 0.69% 14.29% -4.15% 7.28% 12.42% 19.57% 4.55% 17.07% 13.6% 22.91% 11.0% 4.68% -0.71% -9.39% 76.57% 27.74% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding 9.420M shares 9.386M shares 9.355M shares 9.580M shares
Diluted Shares Outstanding 9.461M shares 9.435M shares 9.397M shares 9.609M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $581.76 Million

About FRP Holdings Inc

FRP Holdings, Inc. is a holding company, which engages in the provision of real estate business. The company is headquartered in Jacksonville, Florida and currently employs 15 full-time employees. The firm operates in four segments. Its Industrial and Commercial Segment owns, leases and manages in-service commercial properties wholly owned by the Company or through joint ventures. This includes eight warehouses in two business parks, an office building partially occupied by the Company, and two ground leases. Its Mining Royalty Lands Segment owns several properties totaling approximately 16,650 acres under lease for mining rents or royalties and an additional 4,280 acres through its Brooksville joint venture with Vulcan Materials. Other than one location in Virginia, all of its mining properties are located in Florida and Georgia. Its Development Segment owns and monitors the use of parcels of land that are in various stages of development. Its Multifamily Segment includes joint ventures which own, lease and manage buildings that have met its initial lease-up criteria.

Industry: Real Estate Peers: American Realty Investors Inc WeWork Inc. Brookfield Property Partners LP DigitalBridge Group Inc Kennedy-Wilson Holdings Inc New England Realty Associates LP Seritage Growth Properties Transcontinental Realty Investors Inc