|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash flows provided by operating activities: | |||||
| Provision for loss (gains) on accounts receivable | |||||
| Loss on disposal of property, plant and equipment | |||||
| Share-based compensation | |||||
| Depreciation and amortization | |||||
| Write-off and amortization of deferred financing costs | |||||
| Change in operating lease right of use asset | |||||
| Deferred income taxes | |||||
| Inventory obsolescence | |||||
| Gain on equity investment | |||||
| Loss on equity method investment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Operating lease liability | |||||
| Net cash flows provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Acquisitions of property, plant and equipment, software and deposits on equipment | |||||
| Purchase of short-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Investments in equity method investment | |||||
| Net cash flows used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from exercise of options to purchase common stock | |||||
| Tax withholdings related to net shares settlements of restricted stock units | |||||
| Principal payments under finance lease obligations | |||||
| Purchase of capped call options | |||||
| Proceeds from issuance of convertible senior notes | |||||
| Debt issuance costs | |||||
| Fees paid in connection with financing agreements | |||||
| Proceeds from borrowings under Credit Facility | |||||
| Repayment of borrowings under Credit Facility | |||||
| Proceeds from common shares issued in primary offering, net of issuance cost | |||||
| Net cash flows (used in) provided by financing activities | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Taxes paid | |||||
| Interest paid, net of amounts capitalized | |||||
| Operating right-of-use assets obtained in exchange for lease obligations | |||||
| NON-CASH FINANCING AND INVESTING ACTIVITIES: | |||||
| Property, plant and equipment and software purchases in accounts payable and accrued expenses | |||||
| Non-cash addition of finance lease to property, plant and equipment | |||||
| Tax withholdings related to net shares settlements of restricted stock units in accrued expenses | |||||
| Issuance of partner warrants | |||||
Loading...