|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$139.1M
196.51%
YoY
|
$46.93M
-239.6%
YoY
|
-$33.61M
-43.5%
YoY
|
-$59.49M
100.32%
YoY
|
-$29.70M
831.59%
YoY
|
| Depreciation, Depletion And Amortization |
$86.40M
24.32%
YoY
|
$69.50M
19.47%
YoY
|
$58.17M
69.43%
YoY
|
$34.33M
16.51%
YoY
|
$29.47M
41.63%
YoY
|
| Cash From Operating Activities |
$160.6M
4.07%
YoY
|
$154.3M
103.17%
YoY
|
$75.94M
-275.68%
YoY
|
-$43.23M
-6781.14%
YoY
|
$647.0K
-96.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$148.2M
-20.8%
YoY
|
$187.1M
-21.75%
YoY
|
$239.1M
3.92%
YoY
|
$230.1M
-171.43%
YoY
|
-$322.1M
139.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.293M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$148.2M
-20.8%
YoY
|
-$187.1M
-21.75%
YoY
|
-$239.1M
2.45%
YoY
|
-$233.4M
-27.55%
YoY
|
-$322.1M
98.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.035M
-166.47%
YoY
|
$4.566M
-98.6%
YoY
|
$327.3M
-2.75%
YoY
|
$336.5M
2.92%
YoY
|
$327.0M
64.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$160.6M
4.07%
YoY
|
$154.3M
103.17%
YoY
|
$75.94M
-275.68%
YoY
|
-$43.23M
-6781.14%
YoY
|
$647.0K
-96.95%
YoY
|
| Cash From Investing Activities |
-$148.2M
-20.8%
YoY
|
-$187.1M
-21.75%
YoY
|
-$239.1M
2.45%
YoY
|
-$233.4M
-27.55%
YoY
|
-$322.1M
98.26%
YoY
|
| Cash From Financing Activities |
-$3.035M
-166.47%
YoY
|
$4.566M
-98.6%
YoY
|
$327.3M
-2.75%
YoY
|
$336.5M
2.92%
YoY
|
$327.0M
64.28%
YoY
|
| Net Change In Cash |
$9.342M
-133.08%
YoY
|
-$28.24M
-117.2%
YoY
|
$164.1M
173.8%
YoY
|
$59.95M
981.88%
YoY
|
$5.541M
-90.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$160.6M
4.07%
YoY
|
$154.3M
103.17%
YoY
|
$75.94M
-275.68%
YoY
|
-$43.23M
-6781.14%
YoY
|
$647.0K
-96.95%
YoY
|
| Capital Expenditures |
$148.2M
-20.8%
YoY
|
$187.1M
-21.75%
YoY
|
$239.1M
3.92%
YoY
|
$230.1M
-171.43%
YoY
|
-$322.1M
139.35%
YoY
|
| Free Cash Flow |
$12.38M
-137.73%
YoY
|
-$32.80M
-79.89%
YoY
|
-$163.2M
-40.3%
YoY
|
-$273.3M
-184.68%
YoY
|
$322.7M
107.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.51M
-482.04%
YoY
|
$33.82M
86.6%
YoY
|
$101.7M
754.67%
YoY
|
$16.36M
-1065.53%
YoY
|
-$12.70M
-168.26%
YoY
|
$18.12M
18.52%
YoY
|
$11.90M
-265.99%
YoY
|
-$1.694M
-90.01%
YoY
|
$18.60M
-175.05%
YoY
|
$15.29M
-624.17%
YoY
|
-$7.166M
-61.16%
YoY
|
-$16.95M
-17.65%
YoY
|
-$24.79M
41.3%
YoY
|
-$2.917M
-68.52%
YoY
|
-$18.45M
791.26%
YoY
|
-$20.59M
175.4%
YoY
|
-$17.54M
61.11%
YoY
|
-$9.266M
180.96%
YoY
|
-$2.070M
-158.36%
YoY
|
| Depreciation, Depletion And Amortization |
$23.94M
14.45%
YoY
|
$22.92M
7.29%
YoY
|
$23.64M
25.6%
YoY
|
$19.85M
14.68%
YoY
|
$20.92M
32.34%
YoY
|
$21.37M
63.34%
YoY
|
$18.82M
114663.1%
YoY
|
$17.31M
20.67%
YoY
|
$15.81M
9.81%
YoY
|
$13.08M
29.09%
YoY
|
$16.40K
-99.81%
YoY
|
$14.35M
82.03%
YoY
|
$14.39M
181024.95%
YoY
|
$10.13M
27.0%
YoY
|
$8.534M
15.5%
YoY
|
$7.881M
8.24%
YoY
|
$7.947K
20.68%
YoY
|
$7.979M
29.11%
YoY
|
$7.389M
48.67%
YoY
|
| Cash From Operating Activities |
$40.33M
738.96%
YoY
|
$55.11M
9.4%
YoY
|
$66.76M
19.01%
YoY
|
$33.89M
-20.1%
YoY
|
$4.807M
-11.08%
YoY
|
$50.37M
36.24%
YoY
|
$56.10M
43.11%
YoY
|
$42.41M
213.96%
YoY
|
$5.406M
-139.34%
YoY
|
$36.97M
253.7%
YoY
|
$39.20M
349.44%
YoY
|
$13.51M
-148.92%
YoY
|
-$13.74M
-60.5%
YoY
|
$10.45M
162.51%
YoY
|
$8.722M
-239.11%
YoY
|
-$27.62M
-427.8%
YoY
|
-$34.79M
534.18%
YoY
|
$3.982M
-51.02%
YoY
|
-$6.270M
-134.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.60M
4.18%
YoY
|
$53.05M
-8.95%
YoY
|
$35.20M
3.43%
YoY
|
$33.44M
-30.8%
YoY
|
$26.49M
-43.0%
YoY
|
$58.26M
-24.77%
YoY
|
$34.03M
-42.44%
YoY
|
$48.32M
8.67%
YoY
|
$46.47M
-19.93%
YoY
|
$77.45M
23.66%
YoY
|
$59.13M
-181.49%
YoY
|
$44.47M
-214.07%
YoY
|
$58.04M
-203.85%
YoY
|
$62.63M
-161.85%
YoY
|
-$72.57M
-29.71%
YoY
|
-$38.98M
-42.89%
YoY
|
-$55.89M
13.29%
YoY
|
-$101.3M
192.25%
YoY
|
-$103.2M
287.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$95.46M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$113.4M
11343900.0%
YoY
|
-$64.12M
223.16%
YoY
|
-$49.33M
1397.45%
YoY
|
$19.84M
N/A
|
$1.000K
N/A
|
-$19.84M
N/A
|
-$3.294M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$67.86M
-356.16%
YoY
|
-$53.05M
-8.95%
YoY
|
-$35.20M
3.43%
YoY
|
-$33.44M
-30.8%
YoY
|
-$26.49M
-43.0%
YoY
|
-$58.26M
-24.77%
YoY
|
-$34.03M
-162.66%
YoY
|
-$48.32M
-55.5%
YoY
|
-$46.47M
-56.71%
YoY
|
-$77.45M
80.99%
YoY
|
$54.31M
-174.84%
YoY
|
-$108.6M
84.59%
YoY
|
-$107.4M
81.41%
YoY
|
-$42.79M
-57.74%
YoY
|
-$72.56M
-29.72%
YoY
|
-$58.82M
-13.83%
YoY
|
-$59.18M
19.96%
YoY
|
-$101.3M
306.52%
YoY
|
-$103.2M
133.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$341.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.783M
48.68%
YoY
|
$1.328M
-31.33%
YoY
|
-$653.0K
-178.86%
YoY
|
-$493.0K
72.38%
YoY
|
-$3.217M
-253.92%
YoY
|
$1.934M
-355.48%
YoY
|
$828.0K
47.86%
YoY
|
-$286.0K
-114.45%
YoY
|
$2.090M
-99.36%
YoY
|
-$757.0K
-98.99%
YoY
|
$560.0K
-117.54%
YoY
|
$1.979M
-99.46%
YoY
|
$325.5M
539.4%
YoY
|
-$75.23M
9721.67%
YoY
|
-$3.193M
-12380.77%
YoY
|
$364.1M
-45212.27%
YoY
|
$50.91M
-84.5%
YoY
|
-$766.0K
378.75%
YoY
|
$26.00K
-98.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.33M
738.96%
YoY
|
$55.11M
9.4%
YoY
|
$66.76M
19.01%
YoY
|
$33.89M
-20.1%
YoY
|
$4.807M
-11.08%
YoY
|
$50.37M
36.24%
YoY
|
$56.10M
43.11%
YoY
|
$42.41M
213.96%
YoY
|
$5.406M
-139.34%
YoY
|
$36.97M
253.7%
YoY
|
$39.20M
349.44%
YoY
|
$13.51M
-148.92%
YoY
|
-$13.74M
-60.5%
YoY
|
$10.45M
162.51%
YoY
|
$8.722M
-239.11%
YoY
|
-$27.62M
-427.8%
YoY
|
-$34.79M
534.18%
YoY
|
$3.982M
-51.02%
YoY
|
-$6.270M
-134.49%
YoY
|
| Cash From Investing Activities |
$67.86M
-356.16%
YoY
|
-$53.05M
-8.95%
YoY
|
-$35.20M
3.43%
YoY
|
-$33.44M
-30.8%
YoY
|
-$26.49M
-43.0%
YoY
|
-$58.26M
-24.77%
YoY
|
-$34.03M
-162.66%
YoY
|
-$48.32M
-55.5%
YoY
|
-$46.47M
-56.71%
YoY
|
-$77.45M
80.99%
YoY
|
$54.31M
-174.84%
YoY
|
-$108.6M
84.59%
YoY
|
-$107.4M
81.41%
YoY
|
-$42.79M
-57.74%
YoY
|
-$72.56M
-29.72%
YoY
|
-$58.82M
-13.83%
YoY
|
-$59.18M
19.96%
YoY
|
-$101.3M
306.52%
YoY
|
-$103.2M
133.05%
YoY
|
| Cash From Financing Activities |
-$4.783M
48.68%
YoY
|
$1.328M
-31.33%
YoY
|
-$653.0K
-178.86%
YoY
|
-$493.0K
72.38%
YoY
|
-$3.217M
-253.92%
YoY
|
$1.934M
-355.48%
YoY
|
$828.0K
47.86%
YoY
|
-$286.0K
-114.45%
YoY
|
$2.090M
-99.36%
YoY
|
-$757.0K
-98.99%
YoY
|
$560.0K
-117.54%
YoY
|
$1.979M
-99.46%
YoY
|
$325.5M
539.4%
YoY
|
-$75.23M
9721.67%
YoY
|
-$3.193M
-12380.77%
YoY
|
$364.1M
-45212.27%
YoY
|
$50.91M
-84.5%
YoY
|
-$766.0K
378.75%
YoY
|
$26.00K
-98.99%
YoY
|
| Net Change In Cash |
$103.4M
-515.27%
YoY
|
$3.384M
-156.77%
YoY
|
$30.91M
34.99%
YoY
|
-$48.00K
-99.23%
YoY
|
-$24.90M
-36.11%
YoY
|
-$5.961M
-85.54%
YoY
|
$22.89M
-75.66%
YoY
|
-$6.195M
-93.35%
YoY
|
-$38.98M
-119.07%
YoY
|
-$41.24M
-61.67%
YoY
|
$94.07M
-240.33%
YoY
|
-$93.09M
-133.53%
YoY
|
$204.4M
-574.73%
YoY
|
-$107.6M
9.72%
YoY
|
-$67.03M
-38.77%
YoY
|
$277.6M
-557.78%
YoY
|
-$43.06M
-115.73%
YoY
|
-$98.05M
478.8%
YoY
|
-$109.5M
364.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.33M
738.96%
YoY
|
$55.11M
9.4%
YoY
|
$66.76M
19.01%
YoY
|
$33.89M
-20.1%
YoY
|
$4.807M
-11.08%
YoY
|
$50.37M
36.24%
YoY
|
$56.10M
43.11%
YoY
|
$42.41M
213.96%
YoY
|
$5.406M
-139.34%
YoY
|
$36.97M
253.7%
YoY
|
$39.20M
349.44%
YoY
|
$13.51M
-148.92%
YoY
|
-$13.74M
-60.5%
YoY
|
$10.45M
162.51%
YoY
|
$8.722M
-239.11%
YoY
|
-$27.62M
-427.8%
YoY
|
-$34.79M
534.18%
YoY
|
$3.982M
-51.02%
YoY
|
-$6.270M
-134.49%
YoY
|
| Capital Expenditures |
$27.60M
4.18%
YoY
|
$53.05M
-8.95%
YoY
|
$35.20M
3.43%
YoY
|
$33.44M
-30.8%
YoY
|
$26.49M
-43.0%
YoY
|
$58.26M
-24.77%
YoY
|
$34.03M
-42.44%
YoY
|
$48.32M
8.67%
YoY
|
$46.47M
-19.93%
YoY
|
$77.45M
23.66%
YoY
|
$59.13M
-181.49%
YoY
|
$44.47M
-214.07%
YoY
|
$58.04M
-203.85%
YoY
|
$62.63M
-161.85%
YoY
|
-$72.57M
-29.71%
YoY
|
-$38.98M
-42.89%
YoY
|
-$55.89M
13.29%
YoY
|
-$101.3M
192.25%
YoY
|
-$103.2M
287.11%
YoY
|
| Free Cash Flow |
$12.73M
-158.71%
YoY
|
$2.056M
-126.04%
YoY
|
$31.56M
43.02%
YoY
|
$445.0K
-107.53%
YoY
|
-$21.68M
-47.2%
YoY
|
-$7.895M
-80.5%
YoY
|
$22.07M
-210.72%
YoY
|
-$5.909M
-80.91%
YoY
|
-$41.07M
-42.79%
YoY
|
-$40.48M
-22.43%
YoY
|
-$19.93M
-124.52%
YoY
|
-$30.96M
-372.36%
YoY
|
-$71.78M
-440.14%
YoY
|
-$52.18M
-149.58%
YoY
|
$81.29M
-16.18%
YoY
|
$11.37M
-85.18%
YoY
|
$21.10M
-51.87%
YoY
|
$105.2M
146.02%
YoY
|
$96.97M
116.22%
YoY
|
Loading...