|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$30.16K
-85.58%
YoY
|
$66.15K
-19.72%
YoY
|
$0.00
-100.0%
YoY
|
$275.3K
N/A
|
$209.1K
22144.68%
YoY
|
$82.40K
63284.62%
YoY
|
$219.5K
10110.7%
YoY
|
$0.00
-100.0%
YoY
|
$940.00
-95.39%
YoY
|
$130.00
-98.15%
YoY
|
$2.150K
-98.24%
YoY
|
$4.747K
-98.65%
YoY
|
$20.41K
-80.83%
YoY
|
$7.020K
-93.76%
YoY
|
$122.1K
10.27%
YoY
|
$350.9K
212.66%
YoY
|
$106.5K
N/A
|
$112.5K
N/A
|
$110.7K
N/A
|
| Cash & Equivalents |
$30.16K
-85.58%
YoY
|
$66.15K
-19.7%
YoY
|
N/A
N/A
|
$275.3K
N/A
|
$209.1K
22073.91%
YoY
|
$82.37K
63755.81%
YoY
|
$219.5K
10110.7%
YoY
|
$0.00
-100.0%
YoY
|
$943.00
-95.38%
YoY
|
$129.00
-98.16%
YoY
|
$2.150K
-98.24%
YoY
|
$4.747K
-98.65%
YoY
|
$20.41K
-80.83%
YoY
|
$7.024K
N/A
|
$122.1K
N/A
|
$350.9K
212.65%
YoY
|
$106.5K
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$82.90K
1407.27%
YoY
|
$62.60K
-75.45%
YoY
|
$126.7K
-63.26%
YoY
|
N/A
N/A
|
$5.500K
N/A
|
$255.0K
N/A
|
$345.0K
N/A
|
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$52.89K
-5.92%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$56.21K
0.0%
YoY
|
$56.21K
0.0%
YoY
|
$56.21K
0.0%
YoY
|
$56.21K
-62.82%
YoY
|
$56.21K
-62.82%
YoY
|
$56.21K
-66.99%
YoY
|
$56.21K
N/A
|
$151.2K
N/A
|
$151.2K
N/A
|
$170.3K
N/A
|
| Prepaid Expenses |
$34.09K
-58.89%
YoY
|
$40.58K
-35.16%
YoY
|
N/A
N/A
|
$60.49K
-78.07%
YoY
|
$82.92K
N/A
|
$62.58K
N/A
|
$73.65K
N/A
|
$275.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$38.05K
-89.8%
YoY
|
$22.40K
-94.48%
YoY
|
N/A
N/A
|
$164.5K
822645.0%
YoY
|
$373.1K
1865155.0%
YoY
|
$405.7K
7276.05%
YoY
|
$508.5K
9145.44%
YoY
|
$20.00
-99.64%
YoY
|
$20.00
-99.64%
YoY
|
$5.500K
N/A
|
$5.500K
N/A
|
$5.500K
N/A
|
$5.500K
0.36%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$5.480K
N/A
|
$5.440K
N/A
|
$5.440K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$266.7K
N/A
|
$0.00
N/A
|
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$102.3K
-84.62%
YoY
|
$129.1K
-76.55%
YoY
|
N/A
N/A
|
$500.3K
2501540.0%
YoY
|
$665.1K
287.88%
YoY
|
$550.6K
73.79%
YoY
|
$1.531M
274.44%
YoY
|
$20.00
-99.97%
YoY
|
$171.5K
5.76%
YoY
|
$316.8K
113.02%
YoY
|
$408.9K
122.43%
YoY
|
$66.46K
-83.68%
YoY
|
$162.1K
-38.39%
YoY
|
$148.7K
-44.74%
YoY
|
$183.8K
-35.83%
YoY
|
$407.1K
N/A
|
$263.1K
N/A
|
$269.1K
N/A
|
$286.5K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500K
-98.32%
YoY
|
$287.7K
N/A
|
$405.5K
1238.18%
YoY
|
$618.4K
1941.04%
YoY
|
$445.7K
1370.95%
YoY
|
$0.00
-100.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
N/A
|
$30.30K
N/A
|
$30.30K
N/A
|
$30.30K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.226M
N/A
|
$1.347M
N/A
|
$7.873M
N/A
|
$7.873M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$121.0K
N/A
|
$8.700K
N/A
|
$8.618K
N/A
|
$140.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.23K
N/A
|
$1.695M
N/A
|
$2.196M
7147.45%
YoY
|
$9.019M
29666.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
0.0%
YoY
|
$30.30K
N/A
|
$30.30K
N/A
|
$30.30K
N/A
|
$30.30K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$102.3K
-84.62%
YoY
|
$129.1K
-76.55%
YoY
|
N/A
N/A
|
$500.3K
2501540.0%
YoY
|
$665.1K
287.88%
YoY
|
$550.6K
73.79%
YoY
|
$1.531M
274.44%
YoY
|
$20.00
-99.97%
YoY
|
$171.5K
5.76%
YoY
|
$316.8K
113.02%
YoY
|
$408.9K
122.43%
YoY
|
$66.46K
-83.68%
YoY
|
$162.1K
-38.39%
YoY
|
$148.7K
-44.74%
YoY
|
$183.8K
-35.83%
YoY
|
$407.1K
N/A
|
$263.1K
N/A
|
$269.1K
N/A
|
$286.5K
N/A
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$9.019M
|
$0.00
|
$0.00
|
$30.30K
|
$30.30K
|
$30.30K
|
$30.30K
|
$30.30K
|
$30.30K
|
$30.30K
|
$30.30K
|
$30.30K
|
$30.30K
|
|||
| Total Assets |
$102.3K
-95.67%
YoY
|
$129.1K
-95.3%
YoY
|
N/A
N/A
|
$539.6K
2697690.0%
YoY
|
$2.360M
1276.67%
YoY
|
$2.747M
691.21%
YoY
|
$10.55M
2302.34%
YoY
|
$20.00
-99.98%
YoY
|
$171.5K
-10.89%
YoY
|
$347.1K
93.89%
YoY
|
$439.2K
105.1%
YoY
|
$96.76K
-77.88%
YoY
|
$192.4K
-34.42%
YoY
|
$179.0K
-40.21%
YoY
|
$214.1K
-32.4%
YoY
|
$437.4K
N/A
|
$293.4K
N/A
|
$299.4K
N/A
|
$316.8K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
$2.585M
1205.03%
YoY
|
$2.269M
974.48%
YoY
|
$1.336M
517.32%
YoY
|
$217.2K
1.32%
YoY
|
$198.0K
-3.48%
YoY
|
$211.1K
5.59%
YoY
|
$216.5K
13.52%
YoY
|
$214.4K
9.47%
YoY
|
$205.2K
-4.58%
YoY
|
$200.0K
14.93%
YoY
|
$190.7K
10.79%
YoY
|
$195.8K
N/A
|
$215.0K
N/A
|
$174.0K
N/A
|
$172.1K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$242.6K
41.34%
YoY
|
N/A
N/A
|
$47.30K
-77.77%
YoY
|
$8.035K
-93.76%
YoY
|
$171.6K
55.72%
YoY
|
$159.8K
N/A
|
$212.8K
N/A
|
$128.8K
114.93%
YoY
|
$110.2K
170.72%
YoY
|
N/A
|
N/A
|
$59.95K
19.64%
YoY
|
$40.71K
-17.77%
YoY
|
$38.17K
N/A
|
$36.71K
N/A
|
$50.11K
N/A
|
$49.51K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$2.898M
128.38%
YoY
|
$3.355M
162.45%
YoY
|
$2.343M
59.2%
YoY
|
$1.280M
N/A
|
$1.269M
N/A
|
$1.278M
-13.08%
YoY
|
$1.472M
2.69%
YoY
|
N/A
|
N/A
|
$1.471M
30.54%
YoY
|
$1.434M
-26.08%
YoY
|
$1.591M
N/A
|
$1.040M
N/A
|
$1.127M
N/A
|
$1.939M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
$1.169M
N/A
|
$1.169M
N/A
|
$2.844M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.673M
-75.32%
YoY
|
$6.666M
-79.04%
YoY
|
$8.046M
-79.41%
YoY
|
$13.47M
712.9%
YoY
|
$18.93M
973.66%
YoY
|
$31.80M
1747.2%
YoY
|
$39.07M
1864.4%
YoY
|
$1.657M
-16.05%
YoY
|
$1.763M
2.58%
YoY
|
$1.722M
-0.51%
YoY
|
$1.989M
19.47%
YoY
|
$1.974M
8.16%
YoY
|
$1.719M
33.1%
YoY
|
$1.731M
28.12%
YoY
|
$1.665M
-22.95%
YoY
|
$1.825M
N/A
|
$1.291M
N/A
|
$1.351M
N/A
|
$2.161M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
$1.800M
N/A
|
$2.250M
N/A
|
$2.250M
N/A
|
$2.250M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$156.5K
-81.59%
YoY
|
$156.5K
N/A
|
$156.5K
N/A
|
$850.1K
N/A
|
$850.1K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$2.763M
N/A
|
$2.881M
N/A
|
$2.721M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.037M
-62.48%
YoY
|
$898.1K
-74.51%
YoY
|
$761.0K
-73.89%
YoY
|
$2.425M
-43.09%
YoY
|
$2.763M
N/A
|
$3.523M
N/A
|
$2.914M
N/A
|
$4.262M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$156.5K
-81.59%
YoY
|
$156.5K
N/A
|
$156.5K
N/A
|
$850.1K
N/A
|
$850.1K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.673M
-75.32%
YoY
|
$6.666M
-79.04%
YoY
|
$8.046M
-79.41%
YoY
|
$13.47M
712.9%
YoY
|
$18.93M
973.66%
YoY
|
$31.80M
1747.2%
YoY
|
$39.07M
1864.4%
YoY
|
$1.657M
-16.05%
YoY
|
$1.763M
2.58%
YoY
|
$1.722M
-0.51%
YoY
|
$1.989M
19.47%
YoY
|
$1.974M
8.16%
YoY
|
$1.719M
33.1%
YoY
|
$1.731M
28.12%
YoY
|
$1.665M
-22.95%
YoY
|
$1.825M
N/A
|
$1.291M
N/A
|
$1.351M
N/A
|
$2.161M
N/A
|
| Total Long-Term Liabilities |
$1.037M
-62.48%
YoY
|
$898.1K
-74.51%
YoY
|
$761.0K
-73.89%
YoY
|
$2.425M
-43.09%
YoY
|
$2.763M
N/A
|
$3.523M
N/A
|
$2.914M
N/A
|
$4.262M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$156.5K
-81.59%
YoY
|
$156.5K
N/A
|
$156.5K
N/A
|
$850.1K
N/A
|
$850.1K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$5.710M
-73.68%
YoY
|
$7.564M
-78.59%
YoY
|
$8.807M
-79.02%
YoY
|
$15.90M
859.25%
YoY
|
$21.69M
1130.37%
YoY
|
$35.33M
1951.8%
YoY
|
$41.99M
2010.91%
YoY
|
$1.657M
-16.05%
YoY
|
$1.763M
-5.98%
YoY
|
$1.722M
-8.76%
YoY
|
$1.989M
9.2%
YoY
|
$1.974M
-0.38%
YoY
|
$1.875M
-12.43%
YoY
|
$1.887M
-14.26%
YoY
|
$1.821M
-15.71%
YoY
|
$1.982M
N/A
|
$2.141M
N/A
|
$2.201M
N/A
|
$2.161M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.76M
-47.5%
YoY
|
-$13.27M
-62.78%
YoY
|
-$14.42M
-66.22%
YoY
|
-$20.86M
368.11%
YoY
|
-$22.39M
387.84%
YoY
|
-$35.64M
720.96%
YoY
|
-$42.68M
931.33%
YoY
|
-$4.456M
10.52%
YoY
|
-$4.591M
19.62%
YoY
|
-$4.342M
N/A
|
-$4.138M
N/A
|
-$4.032M
13.56%
YoY
|
-$3.838M
N/A
|
N/A
|
N/A
|
-$3.551M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.107M
188.3%
YoY
|
$670.0K
74.45%
YoY
|
$439.1K
32.07%
YoY
|
$384.1K
15.52%
YoY
|
$384.1K
80.86%
YoY
|
$384.1K
108.37%
YoY
|
$332.5K
290.4%
YoY
|
$332.5K
2142.46%
YoY
|
$212.4K
1469.88%
YoY
|
$184.3K
N/A
|
$85.17K
N/A
|
$14.83K
44.87%
YoY
|
$13.53K
N/A
|
N/A
|
N/A
|
$10.24K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.964M
-69.71%
YoY
|
-$7.792M
-76.34%
YoY
|
-$9.164M
-71.18%
YoY
|
-$15.71M
680.17%
YoY
|
-$19.69M
892.58%
YoY
|
-$32.94M
1764.41%
YoY
|
-$31.79M
1537.25%
YoY
|
-$2.014M
-11.24%
YoY
|
-$1.984M
-4.69%
YoY
|
-$1.767M
-16.14%
YoY
|
-$1.942M
-3.19%
YoY
|
-$2.269M
14.5%
YoY
|
-$2.081M
12.63%
YoY
|
-$2.107M
10.79%
YoY
|
-$2.006M
8.77%
YoY
|
-$1.982M
6.61%
YoY
|
-$1.848M
N/A
|
-$1.901M
N/A
|
-$1.844M
N/A
|
| Total Liabilities & Shareholders Equity |
$102.3K
-95.67%
YoY
|
$129.1K
-95.3%
YoY
|
N/A
N/A
|
$539.6K
2697690.0%
YoY
|
$2.360M
1276.67%
YoY
|
$2.747M
691.21%
YoY
|
$10.55M
2302.34%
YoY
|
$20.00
-99.98%
YoY
|
$171.5K
-10.89%
YoY
|
$347.1K
93.89%
YoY
|
$439.2K
105.1%
YoY
|
$96.76K
-77.88%
YoY
|
$192.4K
-34.42%
YoY
|
$179.0K
-40.21%
YoY
|
$214.1K
-32.4%
YoY
|
$437.4K
N/A
|
$293.4K
N/A
|
$299.4K
N/A
|
$316.8K
N/A
|
Loading...