|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$4.811M
24055100.0%
YoY
|
$20.00
N/A
|
$0.00
-100.0%
YoY
|
$3.450K
-94.0%
YoY
|
$57.46K
0.0%
YoY
|
| Cost Of Revenue |
$1.836M
3166.01%
YoY
|
$56.21K
N/A
|
$0.00
-100.0%
YoY
|
$148.0K
227.67%
YoY
|
$45.17K
0.0%
YoY
|
| Gross Profit |
$2.975M
-5394.76%
YoY
|
-$56.19K
N/A
|
$0.00
-100.0%
YoY
|
-$144.6K
-1276.24%
YoY
|
$12.29K
0.0%
YoY
|
| Selling, General & Admin |
N/A
|
$109.7K
-67.76%
YoY
|
$340.3K
-1.92%
YoY
|
$346.9K
49.28%
YoY
|
$232.4K
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$155.6K
138.13%
YoY
|
$65.36K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.670K
0.0%
YoY
|
| Operating Expenses |
$8.634M
7768.85%
YoY
|
$109.7K
-67.75%
YoY
|
$340.3K
-1.92%
YoY
|
$346.9K
49.29%
YoY
|
$232.4K
0.0%
YoY
|
| Operating Profit |
-$5.659M
3310.63%
YoY
|
-$165.9K
-51.24%
YoY
|
-$340.3K
-30.77%
YoY
|
-$491.5K
123.31%
YoY
|
-$220.1K
0.0%
YoY
|
| Interest Expense |
$1.753M
421.14%
YoY
|
$336.5K
-1065.74%
YoY
|
-$34.84K
-78.3%
YoY
|
-$160.6K
-658.24%
YoY
|
$28.76K
0.0%
YoY
|
| Other Income/Expense, Net |
$10.05M
-3995.04%
YoY
|
-$258.1K
82.96%
YoY
|
-$141.1K
691.71%
YoY
|
-$17.82K
0.0%
YoY
|
-$17.82K
N/A
|
| Pretax Income |
N/A
|
-$424.0K
-11.91%
YoY
|
-$481.4K
-20.1%
YoY
|
-$602.5K
212.33%
YoY
|
-$192.9K
0.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$4.395M
-1136.51%
YoY
|
-$424.0K
-11.91%
YoY
|
-$481.4K
-20.1%
YoY
|
-$602.5K
212.33%
YoY
|
-$192.9K
0.0%
YoY
|
| Basic Earnings Per Share |
$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
-50.0%
YoY
|
-$0.08
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
-99.99%
YoY
|
-$507.40
32.03%
YoY
|
-$384.30
666595.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
375.5M shares
132.95%
YoY
|
161.2M shares
1156.55%
YoY
|
12.83M shares
62.04%
YoY
|
7.916M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
375.5M shares
132.95%
YoY
|
161.2M shares
1156.55%
YoY
|
12.83M shares
62.04%
YoY
|
7.916M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$250.3K
-75.84%
YoY
|
$919.3K
-30.03%
YoY
|
$413.3K
-77.71%
YoY
|
N/A
|
$1.036M
5180755.0%
YoY
|
$1.314M
72.6%
YoY
|
$1.854M
81.05%
YoY
|
$0.00
N/A
|
$20.00
N/A
|
$761.2K
N/A
|
$1.024M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.450K
N/A
|
$0.00
N/A
|
$3.570K
N/A
|
$3.390K
N/A
|
| Cost Of Revenue |
$111.5K
-55.87%
YoY
|
$295.5K
-24.29%
YoY
|
$8.171K
-99.45%
YoY
|
N/A
|
$252.6K
349.37%
YoY
|
$390.3K
18.26%
YoY
|
$1.485M
233.58%
YoY
|
$0.00
N/A
|
$56.21K
N/A
|
$330.0K
N/A
|
$445.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$148.0K
N/A
|
$0.00
N/A
|
$53.05K
N/A
|
$32.45K
N/A
|
| Gross Profit |
$138.8K
-82.28%
YoY
|
$623.8K
-32.46%
YoY
|
$405.1K
9.54%
YoY
|
N/A
|
$783.6K
-1494.49%
YoY
|
$923.6K
114.19%
YoY
|
$369.8K
-36.13%
YoY
|
$0.00
N/A
|
-$56.19K
N/A
|
$431.2K
N/A
|
$579.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$144.6K
N/A
|
$0.00
N/A
|
-$49.48K
N/A
|
-$29.06K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$975.4K
735.32%
YoY
|
$1.556M
N/A
|
$4.453M
N/A
|
-$103.3K
-185.82%
YoY
|
$116.8K
169.99%
YoY
|
N/A
|
N/A
|
$120.4K
-65.3%
YoY
|
$43.25K
-20.57%
YoY
|
$77.20K
-61.24%
YoY
|
$99.43K
18.84%
YoY
|
$346.9K
N/A
|
$54.45K
N/A
|
$199.2K
N/A
|
$83.67K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$45.20K
N/A
|
$41.30K
N/A
|
$11.52K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$519.6K
-46.74%
YoY
|
$505.5K
-67.51%
YoY
|
$4.619M
3.73%
YoY
|
N/A
|
$975.4K
735.39%
YoY
|
$1.556M
1038.37%
YoY
|
$4.453M
8762.13%
YoY
|
-$194.0K
-261.11%
YoY
|
$116.8K
169.98%
YoY
|
$136.7K
77.03%
YoY
|
$50.25K
-49.46%
YoY
|
$120.4K
-65.3%
YoY
|
$43.25K
-20.57%
YoY
|
$77.20K
-61.24%
YoY
|
$99.43K
18.84%
YoY
|
$346.9K
N/A
|
$54.45K
N/A
|
$199.2K
N/A
|
$83.67K
N/A
|
| Operating Profit |
-$380.7K
98.43%
YoY
|
$118.4K
-118.72%
YoY
|
-$4.214M
3.2%
YoY
|
N/A
|
-$191.9K
10.93%
YoY
|
-$632.2K
362.56%
YoY
|
-$4.083M
8026.08%
YoY
|
$194.0K
-261.11%
YoY
|
-$173.0K
216.87%
YoY
|
-$136.7K
77.03%
YoY
|
-$50.25K
-49.46%
YoY
|
-$120.4K
-75.5%
YoY
|
-$54.58K
0.24%
YoY
|
-$77.20K
-68.95%
YoY
|
-$99.43K
-11.8%
YoY
|
-$491.5K
N/A
|
-$54.45K
N/A
|
-$248.7K
N/A
|
-$112.7K
N/A
|
| Interest Expense |
$113.3K
-67.45%
YoY
|
$346.3K
-20.36%
YoY
|
$290.4K
75.48%
YoY
|
N/A
|
$347.9K
-874.53%
YoY
|
$434.8K
-631.18%
YoY
|
$165.5K
141.9%
YoY
|
-$91.75K
-385.83%
YoY
|
-$44.92K
94.37%
YoY
|
-$81.85K
248.75%
YoY
|
$68.41K
-436.02%
YoY
|
$32.10K
-119.99%
YoY
|
-$23.11K
45.53%
YoY
|
-$23.47K
-34.18%
YoY
|
-$20.36K
25.6%
YoY
|
-$160.6K
N/A
|
-$15.88K
N/A
|
-$35.66K
N/A
|
-$16.21K
N/A
|
| Other Income/Expense, Net |
$2.029M
-85.05%
YoY
|
$1.172M
-216.6%
YoY
|
$10.76M
-136.12%
YoY
|
N/A
|
$13.57M
-17990.28%
YoY
|
-$1.005M
1406.47%
YoY
|
-$29.78M
53105.24%
YoY
|
N/A
|
-$75.88K
228.41%
YoY
|
-$66.73K
184.28%
YoY
|
-$55.97K
174.94%
YoY
|
N/A
|
-$23.11K
-134.27%
YoY
|
-$23.47K
N/A
|
-$20.36K
N/A
|
-$17.82K
N/A
|
$67.42K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.648M
-87.68%
YoY
|
$1.290M
-178.81%
YoY
|
$6.541M
-119.32%
YoY
|
N/A
|
$13.38M
-5478.19%
YoY
|
-$1.637M
N/A
|
-$33.86M
N/A
|
$134.4K
-169.1%
YoY
|
-$248.8K
275.04%
YoY
|
N/A
|
N/A
|
-$194.5K
-67.71%
YoY
|
-$66.35K
-611.57%
YoY
|
-$100.7K
-63.49%
YoY
|
-$119.8K
-22.18%
YoY
|
-$602.5K
N/A
|
$12.97K
N/A
|
-$275.8K
N/A
|
-$153.9K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.648M
-87.68%
YoY
|
$1.290M
-178.81%
YoY
|
$6.541M
-119.32%
YoY
|
N/A
|
$13.38M
-5478.3%
YoY
|
-$1.637M
705.04%
YoY
|
-$33.86M
31780.5%
YoY
|
$134.4K
-169.1%
YoY
|
-$248.8K
275.01%
YoY
|
-$203.4K
102.02%
YoY
|
-$106.2K
-11.33%
YoY
|
-$194.5K
-67.71%
YoY
|
-$66.35K
-611.6%
YoY
|
-$100.7K
-63.49%
YoY
|
-$119.8K
-22.18%
YoY
|
-$602.5K
N/A
|
$12.97K
N/A
|
-$275.8K
N/A
|
-$153.9K
N/A
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.02
-120.0%
YoY
|
N/A
|
$0.04
N/A
|
$0.00
N/A
|
-$0.10
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.02
-120.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.10
N/A
|
$0.00
-103.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.1%
YoY
|
-$57.04
-74.94%
YoY
|
-$71.95
-53.1%
YoY
|
-$507.40
N/A
|
$10.29
N/A
|
-$227.60
N/A
|
-$153.40
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
877.1M shares
128.37%
YoY
|
482.6M shares
38.07%
YoY
|
384.1M shares
9.9%
YoY
|
384.1M shares
N/A
|
384.1M shares
80.86%
YoY
|
349.5M shares
201.16%
YoY
|
349.5M shares
310.36%
YoY
|
N/A
|
212.4M shares
1619.07%
YoY
|
116.0M shares
886.12%
YoY
|
85.17M shares
667.33%
YoY
|
N/A
|
12.35M shares
47.05%
YoY
|
11.77M shares
N/A
|
11.10M shares
N/A
|
N/A
|
8.401M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
16.97B shares
104.47%
YoY
|
11.48B shares
3027.56%
YoY
|
392.4M shares
18.01%
YoY
|
N/A
|
8.300B shares
3969.72%
YoY
|
367.2M shares
216.4%
YoY
|
332.5M shares
1062.48%
YoY
|
N/A
|
203.9M shares
1550.77%
YoY
|
116.0M shares
886.12%
YoY
|
28.60M shares
157.7%
YoY
|
N/A
|
12.35M shares
47.05%
YoY
|
11.77M shares
N/A
|
11.10M shares
N/A
|
N/A
|
8.401M shares
N/A
|
N/A
|
N/A
|
Loading...