|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$183.7M
-292.65%
YoY
|
-$95.37M
-30.61%
YoY
|
-$137.4M
-40.79%
YoY
|
-$232.1M
20.91%
YoY
|
-$192.0M
235.1%
YoY
|
| Depreciation, Depletion And Amortization |
$25.86M
33.18%
YoY
|
$19.42M
59.87%
YoY
|
$12.14M
5.56%
YoY
|
$11.50M
-13.46%
YoY
|
$13.29M
19.03%
YoY
|
| Cash From Operating Activities |
$242.4M
50.87%
YoY
|
$160.6M
86.41%
YoY
|
$86.18M
-3512.99%
YoY
|
-$2.525M
-122.03%
YoY
|
$11.46M
-64.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.700M
-37.89%
YoY
|
$9.177M
10.04%
YoY
|
$8.340M
16.99%
YoY
|
$7.129M
28.1%
YoY
|
$5.565M
26.97%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$213.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$227.6M
325.74%
YoY
|
$53.47M
-67.95%
YoY
|
$166.8M
-161.21%
YoY
|
-$272.6M
-33.71%
YoY
|
-$411.2M
62105.6%
YoY
|
| Cash From Investing Activities |
$206.1M
431.23%
YoY
|
$38.80M
-75.52%
YoY
|
$158.5M
-155.65%
YoY
|
-$284.8M
-32.23%
YoY
|
-$420.3M
3578.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$386.3M
2721.19%
YoY
|
$13.69M
86.07%
YoY
|
$7.359M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$436.7M
549.21%
YoY
|
-$67.26M
10.96%
YoY
|
-$60.62M
-61.23%
YoY
|
-$156.4M
-114.77%
YoY
|
$1.058B
-55541.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$242.4M
50.87%
YoY
|
$160.6M
86.41%
YoY
|
$86.18M
-3512.99%
YoY
|
-$2.525M
-122.03%
YoY
|
$11.46M
-64.77%
YoY
|
| Cash From Investing Activities |
$206.1M
431.23%
YoY
|
$38.80M
-75.52%
YoY
|
$158.5M
-155.65%
YoY
|
-$284.8M
-32.23%
YoY
|
-$420.3M
3578.74%
YoY
|
| Cash From Financing Activities |
-$436.7M
549.21%
YoY
|
-$67.26M
10.96%
YoY
|
-$60.62M
-61.23%
YoY
|
-$156.4M
-114.77%
YoY
|
$1.058B
-55541.02%
YoY
|
| Net Change In Cash |
$11.85M
-91.04%
YoY
|
$132.2M
-28.18%
YoY
|
$184.1M
-141.48%
YoY
|
-$443.7M
-168.31%
YoY
|
$649.5M
3283.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$242.4M
50.87%
YoY
|
$160.6M
86.41%
YoY
|
$86.18M
-3512.99%
YoY
|
-$2.525M
-122.03%
YoY
|
$11.46M
-64.77%
YoY
|
| Capital Expenditures |
$5.700M
-37.89%
YoY
|
$9.177M
10.04%
YoY
|
$8.340M
16.99%
YoY
|
$7.129M
28.1%
YoY
|
$5.565M
26.97%
YoY
|
| Free Cash Flow |
$236.7M
56.25%
YoY
|
$151.5M
94.6%
YoY
|
$77.84M
-906.28%
YoY
|
-$9.654M
-263.77%
YoY
|
$5.895M
-79.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.810M
268.87%
YoY
|
$191.4M
-974.18%
YoY
|
-$4.680M
-84.38%
YoY
|
-$1.739M
-91.38%
YoY
|
-$1.304M
-94.41%
YoY
|
-$21.90M
-22.01%
YoY
|
-$29.96M
-3.46%
YoY
|
-$20.18M
-43.4%
YoY
|
-$23.33M
-45.33%
YoY
|
-$28.08M
-49.38%
YoY
|
-$31.03M
-46.35%
YoY
|
-$35.66M
-48.88%
YoY
|
-$42.66M
-13.04%
YoY
|
-$55.48M
-25.77%
YoY
|
-$57.84M
-46.15%
YoY
|
-$69.75M
838.93%
YoY
|
-$49.06M
1931.43%
YoY
|
-$74.74M
N/A
|
-$107.4M
-7844.41%
YoY
|
-$7.429M
N/A
|
| Depreciation, Depletion And Amortization |
$7.863M
23.63%
YoY
|
$6.612M
3.91%
YoY
|
$1.118M
-16.38%
YoY
|
$1.138M
-15.2%
YoY
|
$6.360M
114.36%
YoY
|
$6.363M
109.03%
YoY
|
$1.337M
-21.35%
YoY
|
$1.342M
-55.3%
YoY
|
$2.967M
-4.66%
YoY
|
$3.044M
3.89%
YoY
|
$1.700M
-34.62%
YoY
|
$3.002M
25.08%
YoY
|
$3.112M
4.68%
YoY
|
$2.930M
-16.33%
YoY
|
$2.600M
-22.94%
YoY
|
$2.400M
9.09%
YoY
|
$2.973M
-7.12%
YoY
|
$3.502M
-39.53%
YoY
|
$3.374M
N/A
|
$2.200M
-59.09%
YoY
|
| Cash From Operating Activities |
$62.39M
7.62%
YoY
|
$62.33M
50.7%
YoY
|
$63.47M
49.95%
YoY
|
$58.59M
61.25%
YoY
|
$57.97M
42.72%
YoY
|
$41.36M
34.0%
YoY
|
$42.33M
77.03%
YoY
|
$36.34M
82.64%
YoY
|
$40.62M
253.09%
YoY
|
$30.87M
330.7%
YoY
|
$23.91M
-666.19%
YoY
|
$19.90M
-391.54%
YoY
|
$11.50M
749.0%
YoY
|
$7.167M
47.96%
YoY
|
-$4.223M
106.4%
YoY
|
-$6.824M
-178.78%
YoY
|
$1.355M
-82.58%
YoY
|
$4.844M
-81.54%
YoY
|
-$2.046M
N/A
|
$8.662M
37.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.901M
201.0%
YoY
|
$6.104M
-12.53%
YoY
|
$6.263M
181.61%
YoY
|
$5.056M
43.88%
YoY
|
$1.296M
75.37%
YoY
|
$6.978M
207.4%
YoY
|
$2.224M
20.22%
YoY
|
$3.514M
93.61%
YoY
|
$739.0K
92.95%
YoY
|
$2.270M
-27.45%
YoY
|
$1.850M
-161.4%
YoY
|
$1.815M
-153.99%
YoY
|
$383.0K
-72.58%
YoY
|
$3.129M
-255.59%
YoY
|
-$3.013M
40.6%
YoY
|
-$3.362M
-32.26%
YoY
|
$1.397M
-29.69%
YoY
|
-$2.011M
-50.42%
YoY
|
-$2.143M
N/A
|
-$4.963M
-26.01%
YoY
|
| Acquisitions |
$56.91M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$74.98M
-249.06%
YoY
|
$163.3M
-24.44%
YoY
|
$51.81M
-1.08%
YoY
|
-$37.79M
-78.92%
YoY
|
$50.30M
-240.4%
YoY
|
$216.1M
1391.66%
YoY
|
$52.37M
-49.64%
YoY
|
-$179.2M
-3983.21%
YoY
|
-$35.83M
-181.9%
YoY
|
$14.49M
-112.01%
YoY
|
$104.0M
-175.8%
YoY
|
$4.615M
-43.33%
YoY
|
$43.74M
-290.98%
YoY
|
-$120.6M
-71.97%
YoY
|
-$137.2M
-1169.76%
YoY
|
$8.144M
29.76%
YoY
|
-$22.91M
N/A
|
-$430.3M
-1572.3%
YoY
|
$12.83M
N/A
|
$6.276M
-121.0%
YoY
|
| Cash From Investing Activities |
-$82.26M
-277.93%
YoY
|
$157.2M
-24.84%
YoY
|
$45.54M
-9.18%
YoY
|
-$42.84M
-76.55%
YoY
|
$46.23M
-222.4%
YoY
|
$209.1M
1611.66%
YoY
|
$50.15M
-50.9%
YoY
|
-$182.7M
-6625.86%
YoY
|
-$37.77M
-191.38%
YoY
|
$12.22M
-109.87%
YoY
|
$102.1M
-172.85%
YoY
|
$2.800M
-41.45%
YoY
|
$41.34M
-261.18%
YoY
|
-$123.8M
-71.37%
YoY
|
-$140.2M
-1412.58%
YoY
|
$4.782M
264.2%
YoY
|
-$25.65M
-262.83%
YoY
|
-$432.3M
-1817.55%
YoY
|
$10.68M
N/A
|
$1.313M
-103.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.37M
-57.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.989M
N/A
|
N/A
N/A
|
$4.351M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.53M
-57.37%
YoY
|
-$8.319M
-60.95%
YoY
|
-$174.1M
1395.29%
YoY
|
-$124.0M
991.29%
YoY
|
-$130.3M
467.54%
YoY
|
-$21.30M
61.27%
YoY
|
-$11.64M
-51.56%
YoY
|
-$11.36M
3.76%
YoY
|
-$22.95M
84.7%
YoY
|
-$13.21M
13.5%
YoY
|
-$24.03M
79.8%
YoY
|
-$10.95M
-3.27%
YoY
|
-$12.43M
-89.65%
YoY
|
-$11.64M
150.28%
YoY
|
-$13.37M
-101.25%
YoY
|
-$11.32M
376.92%
YoY
|
-$120.0M
1714600.0%
YoY
|
-$4.650M
142.19%
YoY
|
$1.065B
N/A
|
-$2.374M
-21681.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.39M
7.62%
YoY
|
$62.33M
50.7%
YoY
|
$63.47M
49.95%
YoY
|
$58.59M
61.25%
YoY
|
$57.97M
42.72%
YoY
|
$41.36M
34.0%
YoY
|
$42.33M
77.03%
YoY
|
$36.34M
82.64%
YoY
|
$40.62M
253.09%
YoY
|
$30.87M
330.7%
YoY
|
$23.91M
-666.19%
YoY
|
$19.90M
-391.54%
YoY
|
$11.50M
749.0%
YoY
|
$7.167M
47.96%
YoY
|
-$4.223M
106.4%
YoY
|
-$6.824M
-178.78%
YoY
|
$1.355M
-82.58%
YoY
|
$4.844M
-81.54%
YoY
|
-$2.046M
N/A
|
$8.662M
37.75%
YoY
|
| Cash From Investing Activities |
-$82.26M
-277.93%
YoY
|
$157.2M
-24.84%
YoY
|
$45.54M
-9.18%
YoY
|
-$42.84M
-76.55%
YoY
|
$46.23M
-222.4%
YoY
|
$209.1M
1611.66%
YoY
|
$50.15M
-50.9%
YoY
|
-$182.7M
-6625.86%
YoY
|
-$37.77M
-191.38%
YoY
|
$12.22M
-109.87%
YoY
|
$102.1M
-172.85%
YoY
|
$2.800M
-41.45%
YoY
|
$41.34M
-261.18%
YoY
|
-$123.8M
-71.37%
YoY
|
-$140.2M
-1412.58%
YoY
|
$4.782M
264.2%
YoY
|
-$25.65M
-262.83%
YoY
|
-$432.3M
-1817.55%
YoY
|
$10.68M
N/A
|
$1.313M
-103.59%
YoY
|
| Cash From Financing Activities |
-$55.53M
-57.37%
YoY
|
-$8.319M
-60.95%
YoY
|
-$174.1M
1395.29%
YoY
|
-$124.0M
991.29%
YoY
|
-$130.3M
467.54%
YoY
|
-$21.30M
61.27%
YoY
|
-$11.64M
-51.56%
YoY
|
-$11.36M
3.76%
YoY
|
-$22.95M
84.7%
YoY
|
-$13.21M
13.5%
YoY
|
-$24.03M
79.8%
YoY
|
-$10.95M
-3.27%
YoY
|
-$12.43M
-89.65%
YoY
|
-$11.64M
150.28%
YoY
|
-$13.37M
-101.25%
YoY
|
-$11.32M
376.92%
YoY
|
-$120.0M
1714600.0%
YoY
|
-$4.650M
142.19%
YoY
|
$1.065B
N/A
|
-$2.374M
-21681.82%
YoY
|
| Net Change In Cash |
-$82.92M
218.08%
YoY
|
$211.2M
-7.85%
YoY
|
-$65.04M
-180.45%
YoY
|
-$108.3M
-31.37%
YoY
|
-$26.07M
29.66%
YoY
|
$229.2M
667.15%
YoY
|
$80.84M
-20.76%
YoY
|
-$157.8M
-1443.37%
YoY
|
-$20.11M
-149.75%
YoY
|
$29.88M
-123.3%
YoY
|
$102.0M
-164.65%
YoY
|
$11.74M
-187.87%
YoY
|
$40.41M
-128.0%
YoY
|
-$128.2M
-70.33%
YoY
|
-$157.8M
-114.69%
YoY
|
-$13.36M
-275.82%
YoY
|
-$144.3M
-713.61%
YoY
|
-$432.1M
-973.08%
YoY
|
$1.074B
N/A
|
$7.601M
-125.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.39M
7.62%
YoY
|
$62.33M
50.7%
YoY
|
$63.47M
49.95%
YoY
|
$58.59M
61.25%
YoY
|
$57.97M
42.72%
YoY
|
$41.36M
34.0%
YoY
|
$42.33M
77.03%
YoY
|
$36.34M
82.64%
YoY
|
$40.62M
253.09%
YoY
|
$30.87M
330.7%
YoY
|
$23.91M
-666.19%
YoY
|
$19.90M
-391.54%
YoY
|
$11.50M
749.0%
YoY
|
$7.167M
47.96%
YoY
|
-$4.223M
106.4%
YoY
|
-$6.824M
-178.78%
YoY
|
$1.355M
-82.58%
YoY
|
$4.844M
-81.54%
YoY
|
-$2.046M
N/A
|
$8.662M
37.75%
YoY
|
| Capital Expenditures |
$3.901M
201.0%
YoY
|
$6.104M
-12.53%
YoY
|
$6.263M
181.61%
YoY
|
$5.056M
43.88%
YoY
|
$1.296M
75.37%
YoY
|
$6.978M
207.4%
YoY
|
$2.224M
20.22%
YoY
|
$3.514M
93.61%
YoY
|
$739.0K
92.95%
YoY
|
$2.270M
-27.45%
YoY
|
$1.850M
-161.4%
YoY
|
$1.815M
-153.99%
YoY
|
$383.0K
-72.58%
YoY
|
$3.129M
-255.59%
YoY
|
-$3.013M
40.6%
YoY
|
-$3.362M
-32.26%
YoY
|
$1.397M
-29.69%
YoY
|
-$2.011M
-50.42%
YoY
|
-$2.143M
N/A
|
-$4.963M
-26.01%
YoY
|
| Free Cash Flow |
$58.49M
3.2%
YoY
|
$56.23M
63.54%
YoY
|
$57.21M
42.65%
YoY
|
$53.54M
63.11%
YoY
|
$56.68M
42.12%
YoY
|
$34.38M
20.23%
YoY
|
$40.11M
81.8%
YoY
|
$32.82M
81.54%
YoY
|
$39.88M
258.6%
YoY
|
$28.60M
608.22%
YoY
|
$22.06M
-1923.14%
YoY
|
$18.08M
-622.24%
YoY
|
$11.12M
-26578.57%
YoY
|
$4.038M
-41.09%
YoY
|
-$1.210M
-1347.42%
YoY
|
-$3.462M
-125.41%
YoY
|
-$42.00K
-100.73%
YoY
|
$6.855M
-77.37%
YoY
|
$97.00K
N/A
|
$13.63M
4.84%
YoY
|
Loading...