|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$61.44M
-914.89%
YoY
|
-$7.540M
-175.86%
YoY
|
$9.940M
-43.97%
YoY
|
$17.74M
-43.23%
YoY
|
$31.25M
34.19%
YoY
|
| Depreciation, Depletion And Amortization |
$9.355M
4.78%
YoY
|
$8.928M
-1.81%
YoY
|
$9.093M
22.33%
YoY
|
$7.433M
32.02%
YoY
|
$5.630M
6.43%
YoY
|
| Cash From Operating Activities |
$10.77M
-44.87%
YoY
|
$19.53M
-32.23%
YoY
|
$28.82M
119.9%
YoY
|
$13.11M
-52.03%
YoY
|
$27.32M
-7.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.734M
45.23%
YoY
|
$1.194M
-37.94%
YoY
|
$1.924M
90.12%
YoY
|
$1.012M
-58.79%
YoY
|
$2.456M
126.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$4.554M
N/A
|
N/A
|
| Other Investing Activities |
-$156.5M
-242.92%
YoY
|
$109.5M
-135.23%
YoY
|
-$310.8M
-49.58%
YoY
|
-$616.5M
-4875.36%
YoY
|
$12.91M
-106.35%
YoY
|
| Cash From Investing Activities |
-$158.2M
-246.09%
YoY
|
$108.3M
-134.63%
YoY
|
-$312.8M
-49.35%
YoY
|
-$617.5M
-6003.55%
YoY
|
$10.46M
-105.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$807.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$226.6M
-260.82%
YoY
|
-$140.9M
-149.67%
YoY
|
$283.6M
86.48%
YoY
|
$152.1M
-48.65%
YoY
|
$296.2M
-12.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.77M
-44.87%
YoY
|
$19.53M
-32.23%
YoY
|
$28.82M
119.9%
YoY
|
$13.11M
-52.03%
YoY
|
$27.32M
-7.9%
YoY
|
| Cash From Investing Activities |
-$158.2M
-246.09%
YoY
|
$108.3M
-134.63%
YoY
|
-$312.8M
-49.35%
YoY
|
-$617.5M
-6003.55%
YoY
|
$10.46M
-105.12%
YoY
|
| Cash From Financing Activities |
$226.6M
-260.82%
YoY
|
-$140.9M
-149.67%
YoY
|
$283.6M
86.48%
YoY
|
$152.1M
-48.65%
YoY
|
$296.2M
-12.59%
YoY
|
| Net Change In Cash |
$79.10M
-706.24%
YoY
|
-$13.05M
4164.05%
YoY
|
-$306.0K
-99.93%
YoY
|
-$452.3M
-235.43%
YoY
|
$334.0M
103.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.77M
-44.87%
YoY
|
$19.53M
-32.23%
YoY
|
$28.82M
119.9%
YoY
|
$13.11M
-52.03%
YoY
|
$27.32M
-7.9%
YoY
|
| Capital Expenditures |
$1.734M
45.23%
YoY
|
$1.194M
-37.94%
YoY
|
$1.924M
90.12%
YoY
|
$1.012M
-58.79%
YoY
|
$2.456M
126.99%
YoY
|
| Free Cash Flow |
$9.033M
-50.74%
YoY
|
$18.34M
-31.82%
YoY
|
$26.89M
122.39%
YoY
|
$12.09M
-51.36%
YoY
|
$24.86M
-13.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.312M
173.35%
YoY
|
$29.54M
-301.36%
YoY
|
$6.830M
463.53%
YoY
|
$8.427M
145.26%
YoY
|
$2.675M
8.48%
YoY
|
-$14.67M
-280.64%
YoY
|
$1.212M
-133.98%
YoY
|
$3.436M
-1927.66%
YoY
|
$2.466M
-57.3%
YoY
|
$8.121M
163.24%
YoY
|
-$3.567M
-170.58%
YoY
|
-$188.0K
-103.75%
YoY
|
$5.775M
25.73%
YoY
|
$3.085M
-59.67%
YoY
|
$5.054M
28.31%
YoY
|
$5.009M
-51.25%
YoY
|
$4.593M
-51.05%
YoY
|
$7.650M
-14.65%
YoY
|
$3.939M
-58.92%
YoY
|
| Depreciation, Depletion And Amortization |
$3.395M
52.38%
YoY
|
$2.820M
27.89%
YoY
|
$2.029M
-7.77%
YoY
|
$2.278M
1.11%
YoY
|
$2.228M
-1.85%
YoY
|
$2.205M
2.42%
YoY
|
$2.200M
-7.95%
YoY
|
$2.253M
-6.48%
YoY
|
$2.270M
6.17%
YoY
|
$2.153M
-13.6%
YoY
|
$2.390M
39.03%
YoY
|
$2.409M
48.15%
YoY
|
$2.138M
33.96%
YoY
|
$2.492M
73.06%
YoY
|
$1.719M
27.33%
YoY
|
$1.626M
15.32%
YoY
|
$1.596M
11.61%
YoY
|
$1.440M
7.46%
YoY
|
$1.350M
0.75%
YoY
|
| Cash From Operating Activities |
-$54.36M
-258.06%
YoY
|
$28.74M
-183.29%
YoY
|
-$11.38M
-355.29%
YoY
|
-$40.98M
-181.09%
YoY
|
$34.39M
-3664.04%
YoY
|
-$34.50M
-148.86%
YoY
|
$4.458M
-161.24%
YoY
|
$50.54M
-316.37%
YoY
|
-$965.0K
-91.35%
YoY
|
$70.61M
-802.99%
YoY
|
-$7.280M
-168.53%
YoY
|
-$23.36M
-346.31%
YoY
|
-$11.16M
-466.58%
YoY
|
-$10.04M
-304.98%
YoY
|
$10.62M
9.97%
YoY
|
$9.483M
126.32%
YoY
|
$3.043M
-64.47%
YoY
|
$4.900M
-74.73%
YoY
|
$9.660M
-748.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$204.0K
N/A
|
$1.734M
45.23%
YoY
|
N/A
|
N/A
|
N/A
|
$1.194M
-37.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.924M
528.76%
YoY
|
-$1.410M
729.41%
YoY
|
$944.0K
-293.05%
YoY
|
$461.0K
880.85%
YoY
|
$306.0K
-192.73%
YoY
|
-$170.0K
-85.59%
YoY
|
-$489.0K
-14.21%
YoY
|
$47.00K
-87.73%
YoY
|
-$330.0K
200.0%
YoY
|
-$1.180M
1080.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$131.8M
382.82%
YoY
|
$56.99M
-82.51%
YoY
|
-$93.58M
111.6%
YoY
|
-$92.58M
-36.5%
YoY
|
-$27.31M
3.66%
YoY
|
$325.8M
-345.86%
YoY
|
-$44.22M
-276.9%
YoY
|
-$145.8M
13.84%
YoY
|
-$26.34M
-64.99%
YoY
|
-$132.5M
-39.2%
YoY
|
$25.00M
-123.51%
YoY
|
-$128.1M
-45.6%
YoY
|
-$75.24M
32.55%
YoY
|
-$218.0M
188.85%
YoY
|
-$106.4M
220.92%
YoY
|
-$235.4M
-391.53%
YoY
|
-$56.77M
-239.27%
YoY
|
-$75.46M
-176.96%
YoY
|
-$33.14M
979.48%
YoY
|
| Cash From Investing Activities |
-$132.0M
383.57%
YoY
|
$55.25M
-82.98%
YoY
|
-$93.58M
111.6%
YoY
|
-$92.58M
-36.5%
YoY
|
-$27.31M
3.66%
YoY
|
$324.7M
-341.46%
YoY
|
-$44.22M
-267.45%
YoY
|
-$145.8M
13.01%
YoY
|
-$26.34M
-65.2%
YoY
|
-$134.5M
-38.4%
YoY
|
$26.41M
-124.79%
YoY
|
-$129.0M
-45.31%
YoY
|
-$75.70M
33.25%
YoY
|
-$218.3M
188.04%
YoY
|
-$106.5M
210.38%
YoY
|
-$235.9M
-394.21%
YoY
|
-$56.81M
-240.69%
YoY
|
-$75.78M
-177.37%
YoY
|
-$34.32M
982.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$202.7M
-1493.3%
YoY
|
-$4.263M
-98.59%
YoY
|
$74.77M
48.17%
YoY
|
$170.6M
133.32%
YoY
|
-$14.55M
-137.81%
YoY
|
-$302.9M
-737.17%
YoY
|
$50.46M
-293.04%
YoY
|
$73.12M
-120.66%
YoY
|
$38.47M
-93.76%
YoY
|
$47.54M
-77.19%
YoY
|
-$26.14M
-121.27%
YoY
|
-$353.9M
32307.88%
YoY
|
$616.1M
-445.81%
YoY
|
$208.4M
-519.4%
YoY
|
$122.9M
125.2%
YoY
|
-$1.092M
-101.94%
YoY
|
-$178.2M
-175.77%
YoY
|
-$49.70M
-29.41%
YoY
|
$54.58M
-23.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$54.36M
-258.06%
YoY
|
$28.74M
-183.29%
YoY
|
-$11.38M
-355.29%
YoY
|
-$40.98M
-181.09%
YoY
|
$34.39M
-3664.04%
YoY
|
-$34.50M
-148.86%
YoY
|
$4.458M
-161.24%
YoY
|
$50.54M
-316.37%
YoY
|
-$965.0K
-91.35%
YoY
|
$70.61M
-802.99%
YoY
|
-$7.280M
-168.53%
YoY
|
-$23.36M
-346.31%
YoY
|
-$11.16M
-466.58%
YoY
|
-$10.04M
-304.98%
YoY
|
$10.62M
9.97%
YoY
|
$9.483M
126.32%
YoY
|
$3.043M
-64.47%
YoY
|
$4.900M
-74.73%
YoY
|
$9.660M
-748.32%
YoY
|
| Cash From Investing Activities |
-$132.0M
383.57%
YoY
|
$55.25M
-82.98%
YoY
|
-$93.58M
111.6%
YoY
|
-$92.58M
-36.5%
YoY
|
-$27.31M
3.66%
YoY
|
$324.7M
-341.46%
YoY
|
-$44.22M
-267.45%
YoY
|
-$145.8M
13.01%
YoY
|
-$26.34M
-65.2%
YoY
|
-$134.5M
-38.4%
YoY
|
$26.41M
-124.79%
YoY
|
-$129.0M
-45.31%
YoY
|
-$75.70M
33.25%
YoY
|
-$218.3M
188.04%
YoY
|
-$106.5M
210.38%
YoY
|
-$235.9M
-394.21%
YoY
|
-$56.81M
-240.69%
YoY
|
-$75.78M
-177.37%
YoY
|
-$34.32M
982.65%
YoY
|
| Cash From Financing Activities |
$202.7M
-1493.3%
YoY
|
-$4.263M
-98.59%
YoY
|
$74.77M
48.17%
YoY
|
$170.6M
133.32%
YoY
|
-$14.55M
-137.81%
YoY
|
-$302.9M
-737.17%
YoY
|
$50.46M
-293.04%
YoY
|
$73.12M
-120.66%
YoY
|
$38.47M
-93.76%
YoY
|
$47.54M
-77.19%
YoY
|
-$26.14M
-121.27%
YoY
|
-$353.9M
32307.88%
YoY
|
$616.1M
-445.81%
YoY
|
$208.4M
-519.4%
YoY
|
$122.9M
125.2%
YoY
|
-$1.092M
-101.94%
YoY
|
-$178.2M
-175.77%
YoY
|
-$49.70M
-29.41%
YoY
|
$54.58M
-23.49%
YoY
|
| Net Change In Cash |
$16.27M
-318.12%
YoY
|
$79.73M
-724.37%
YoY
|
-$30.19M
-382.34%
YoY
|
$37.03M
-267.28%
YoY
|
-$7.461M
-166.83%
YoY
|
-$12.77M
-21.69%
YoY
|
$10.69M
-252.55%
YoY
|
-$22.14M
-95.63%
YoY
|
$11.16M
-97.89%
YoY
|
-$16.31M
-17.97%
YoY
|
-$7.010M
-125.95%
YoY
|
-$506.3M
122.52%
YoY
|
$529.3M
-328.19%
YoY
|
-$19.88M
-83.51%
YoY
|
$27.02M
-9.7%
YoY
|
-$227.5M
-261.87%
YoY
|
-$231.9M
-181.64%
YoY
|
-$120.6M
-356.99%
YoY
|
$29.92M
-55.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.36M
-258.06%
YoY
|
$28.74M
-183.29%
YoY
|
-$11.38M
-355.29%
YoY
|
-$40.98M
-181.09%
YoY
|
$34.39M
-3664.04%
YoY
|
-$34.50M
-148.86%
YoY
|
$4.458M
-161.24%
YoY
|
$50.54M
-316.37%
YoY
|
-$965.0K
-91.35%
YoY
|
$70.61M
-802.99%
YoY
|
-$7.280M
-168.53%
YoY
|
-$23.36M
-346.31%
YoY
|
-$11.16M
-466.58%
YoY
|
-$10.04M
-304.98%
YoY
|
$10.62M
9.97%
YoY
|
$9.483M
126.32%
YoY
|
$3.043M
-64.47%
YoY
|
$4.900M
-74.73%
YoY
|
$9.660M
-748.32%
YoY
|
| Capital Expenditures |
$204.0K
N/A
|
$1.734M
45.23%
YoY
|
N/A
|
N/A
|
N/A
|
$1.194M
-37.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.924M
528.76%
YoY
|
-$1.410M
729.41%
YoY
|
$944.0K
-293.05%
YoY
|
$461.0K
880.85%
YoY
|
$306.0K
-192.73%
YoY
|
-$170.0K
-85.59%
YoY
|
-$489.0K
-14.21%
YoY
|
$47.00K
-87.73%
YoY
|
-$330.0K
200.0%
YoY
|
-$1.180M
1080.0%
YoY
|
| Free Cash Flow |
-$54.57M
N/A
|
$27.00M
-175.64%
YoY
|
N/A
|
N/A
|
N/A
|
-$35.70M
-151.97%
YoY
|
$4.458M
-175.95%
YoY
|
$50.54M
-307.96%
YoY
|
-$965.0K
-91.69%
YoY
|
$68.68M
-763.61%
YoY
|
-$5.870M
-154.39%
YoY
|
-$24.30M
-343.7%
YoY
|
-$11.62M
-487.72%
YoY
|
-$10.35M
-297.9%
YoY
|
$10.79M
-0.43%
YoY
|
$9.972M
109.5%
YoY
|
$2.996M
-63.38%
YoY
|
$5.230M
-73.18%
YoY
|
$10.84M
-879.86%
YoY
|
Loading...