|
Concept
|
2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.236M
-12.82%
YoY
|
$6.367M
-46.89%
YoY
|
N/A
|
$7.153M
-55.6%
YoY
|
$8.855M
-37.23%
YoY
|
$11.99M
N/A
|
$14.79M
-31.41%
YoY
|
$16.11M
-38.96%
YoY
|
$14.11M
-53.42%
YoY
|
$21.56M
-46.67%
YoY
|
$26.39M
-42.27%
YoY
|
$30.28M
-38.29%
YoY
|
$35.64M
-31.93%
YoY
|
$40.42M
-28.46%
YoY
|
$45.71M
3.94%
YoY
|
$49.07M
237.1%
YoY
|
$52.36M
199.95%
YoY
|
$56.50M
720.37%
YoY
|
$43.98M
336.18%
YoY
|
$14.56M
10.49%
YoY
|
| Cash & Equivalents |
$6.236M
-11.95%
YoY
|
$6.342M
-47.01%
YoY
|
N/A
|
$7.082M
-54.7%
YoY
|
$8.840M
-37.32%
YoY
|
$11.97M
N/A
|
$14.75M
-29.43%
YoY
|
$15.64M
-18.45%
YoY
|
$14.10M
13.42%
YoY
|
$20.90M
-21.79%
YoY
|
$19.17M
-31.7%
YoY
|
$12.44M
-61.46%
YoY
|
$25.02M
5.36%
YoY
|
$26.72M
-14.8%
YoY
|
$28.07M
-27.59%
YoY
|
$32.27M
243.46%
YoY
|
$23.75M
130.31%
YoY
|
$31.37M
1113.82%
YoY
|
$38.77M
703.23%
YoY
|
$9.395M
85.31%
YoY
|
| Short-Term Investments |
$26.00K
-63.38%
YoY
|
$25.00K
25.0%
YoY
|
N/A
|
$71.00K
-85.02%
YoY
|
$15.00K
650.0%
YoY
|
$20.00K
N/A
|
$38.00K
-94.23%
YoY
|
$474.0K
-93.43%
YoY
|
$2.000K
-99.99%
YoY
|
$659.0K
-95.15%
YoY
|
$7.218M
-58.81%
YoY
|
$17.75M
6.0%
YoY
|
$10.51M
-63.08%
YoY
|
$13.59M
-45.95%
YoY
|
$17.53M
236.5%
YoY
|
$16.74M
224.38%
YoY
|
$28.47M
298.61%
YoY
|
$25.13M
484.1%
YoY
|
$5.208M
-0.91%
YoY
|
$5.161M
-36.32%
YoY
|
| Other Short-Term Assets |
$199.0K
-40.06%
YoY
|
$50.00K
-47.92%
YoY
|
N/A
|
$332.0K
235.35%
YoY
|
$98.00K
4.26%
YoY
|
$96.00K
N/A
|
$98.00K
-1.01%
YoY
|
$99.00K
-2.94%
YoY
|
$94.00K
-6.93%
YoY
|
$99.00K
N/A
|
$102.0K
N/A
|
$101.0K
N/A
|
$102.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$146.0K
-37.07%
YoY
|
N/A
|
N/A
|
$232.0K
57.82%
YoY
|
N/A
|
N/A
|
N/A
|
$147.0K
-61.32%
YoY
|
N/A
|
N/A
|
$380.0K
33.8%
YoY
|
N/A
|
N/A
|
N/A
|
$284.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$118.0K
4.42%
YoY
|
$33.00K
-84.36%
YoY
|
N/A
|
$113.0K
-63.31%
YoY
|
$430.0K
N/A
|
$211.0K
N/A
|
$241.0K
N/A
|
$308.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$398.0K
-17.08%
YoY
|
$431.0K
-13.8%
YoY
|
N/A
|
$480.0K
-9.6%
YoY
|
$643.0K
N/A
|
$500.0K
N/A
|
$689.0K
N/A
|
$531.0K
-36.94%
YoY
|
N/A
|
N/A
|
$842.0K
27.58%
YoY
|
N/A
|
N/A
|
N/A
|
$660.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.831M
-12.94%
YoY
|
$6.881M
-46.22%
YoY
|
N/A
|
$7.846M
-53.97%
YoY
|
$10.03M
-33.69%
YoY
|
$12.80M
N/A
|
$15.81M
-29.15%
YoY
|
$17.05M
-37.64%
YoY
|
$15.12M
-51.67%
YoY
|
$22.32M
-46.02%
YoY
|
$27.34M
-41.05%
YoY
|
$31.28M
-37.12%
YoY
|
$36.21M
-31.52%
YoY
|
$41.35M
-27.42%
YoY
|
$46.37M
4.49%
YoY
|
$49.74M
231.58%
YoY
|
$52.88M
197.65%
YoY
|
$56.97M
687.0%
YoY
|
$44.38M
314.93%
YoY
|
$15.00M
7.56%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$187.0K
-42.11%
YoY
|
$1.668M
-36.31%
YoY
|
N/A
|
$323.0K
-85.73%
YoY
|
$2.046M
-16.59%
YoY
|
$2.619M
N/A
|
$2.750M
-0.61%
YoY
|
$2.263M
278.43%
YoY
|
$2.453M
-15.5%
YoY
|
$2.767M
-12.07%
YoY
|
$598.0K
-80.69%
YoY
|
$2.903M
26.6%
YoY
|
$3.044M
30.98%
YoY
|
$3.147M
31.07%
YoY
|
$3.097M
102.29%
YoY
|
$2.293M
370.84%
YoY
|
$2.324M
356.58%
YoY
|
$2.401M
320.49%
YoY
|
$1.531M
142.63%
YoY
|
$487.0K
-27.1%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.229M
-19.99%
YoY
|
$2.926M
-58.77%
YoY
|
$2.804M
-30.09%
YoY
|
$1.536M
-61.71%
YoY
|
$2.223M
-44.58%
YoY
|
$7.096M
76.91%
YoY
|
$4.011M
0.0%
YoY
|
$4.011M
-15.2%
YoY
|
$4.011M
-25.52%
YoY
|
$4.011M
-32.96%
YoY
|
$4.011M
-40.39%
YoY
|
$4.730M
-36.08%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.522M
-19.85%
YoY
|
$1.668M
-36.31%
YoY
|
N/A
|
$1.899M
-16.08%
YoY
|
$2.046M
-44.43%
YoY
|
$2.619M
N/A
|
$2.750M
-51.7%
YoY
|
$2.263M
-59.28%
YoY
|
$3.682M
-17.05%
YoY
|
$5.693M
-44.42%
YoY
|
$5.558M
-21.81%
YoY
|
$4.439M
-29.58%
YoY
|
$5.267M
-16.86%
YoY
|
$10.24M
59.75%
YoY
|
$7.108M
28.26%
YoY
|
$6.304M
-0.63%
YoY
|
$6.335M
-10.35%
YoY
|
$6.412M
-17.57%
YoY
|
$5.542M
-35.84%
YoY
|
$6.344M
-32.57%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.831M
-12.94%
YoY
|
$6.881M
-46.22%
YoY
|
N/A
|
$7.846M
-53.97%
YoY
|
$10.03M
-33.69%
YoY
|
$12.80M
N/A
|
$15.81M
-29.15%
YoY
|
$17.05M
-37.64%
YoY
|
$15.12M
-51.67%
YoY
|
$22.32M
-46.02%
YoY
|
$27.34M
-41.05%
YoY
|
$31.28M
-37.12%
YoY
|
$36.21M
-31.52%
YoY
|
$41.35M
-27.42%
YoY
|
$46.37M
4.49%
YoY
|
$49.74M
231.58%
YoY
|
$52.88M
197.65%
YoY
|
$56.97M
687.0%
YoY
|
$44.38M
314.93%
YoY
|
$15.00M
7.56%
YoY
|
| Total Long-Term Assets |
$1.668M
|
|
$2.046M
|
$2.619M
|
$2.750M
|
$2.263M
|
$3.682M
|
$5.693M
|
$4.439M
|
$5.267M
|
$10.24M
|
$7.108M
|
$6.304M
|
$6.335M
|
$6.412M
|
$5.542M
|
$6.344M
|
|||
| Total Assets |
$8.353M
-14.28%
YoY
|
$8.549M
-44.54%
YoY
|
N/A
|
$9.745M
-49.53%
YoY
|
$12.07M
-35.79%
YoY
|
$15.41M
N/A
|
$18.56M
-33.73%
YoY
|
$19.31M
-41.29%
YoY
|
$18.80M
-47.37%
YoY
|
$28.01M
-45.7%
YoY
|
$32.89M
-38.5%
YoY
|
$35.72M
-36.27%
YoY
|
$41.48M
-29.96%
YoY
|
$51.59M
-18.6%
YoY
|
$53.48M
7.13%
YoY
|
$56.05M
162.57%
YoY
|
$59.22M
138.46%
YoY
|
$63.38M
322.05%
YoY
|
$49.92M
158.21%
YoY
|
$21.35M
-8.6%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$249.0K
-16.16%
YoY
|
$1.362M
-25.16%
YoY
|
N/A
|
$297.0K
-82.36%
YoY
|
$1.860M
-2.11%
YoY
|
$1.820M
N/A
|
$1.706M
12.31%
YoY
|
$1.684M
-20.08%
YoY
|
$1.900M
54.47%
YoY
|
$1.519M
440.57%
YoY
|
$2.107M
732.81%
YoY
|
$1.230M
342.45%
YoY
|
$251.0K
14.09%
YoY
|
$281.0K
68.26%
YoY
|
$253.0K
-35.29%
YoY
|
$278.0K
47.87%
YoY
|
$220.0K
134.04%
YoY
|
$167.0K
1.21%
YoY
|
$391.0K
-21.49%
YoY
|
$188.0K
-72.15%
YoY
|
| Accrued Expenses |
$277.0K
264.47%
YoY
|
$348.0K
-10.31%
YoY
|
N/A
|
$76.00K
-83.76%
YoY
|
$314.0K
-29.12%
YoY
|
$388.0K
N/A
|
$396.0K
-12.78%
YoY
|
$468.0K
56.52%
YoY
|
$443.0K
-17.5%
YoY
|
$454.0K
N/A
|
$299.0K
24.07%
YoY
|
$537.0K
N/A
|
N/A
|
N/A
|
$241.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$454.0K
-23.44%
YoY
|
$527.0K
-10.22%
YoY
|
$537.0K
24.88%
YoY
|
$617.0K
48.32%
YoY
|
$593.0K
42.21%
YoY
|
$587.0K
37.47%
YoY
|
$430.0K
7.23%
YoY
|
$416.0K
5.58%
YoY
|
$417.0K
6.65%
YoY
|
$427.0K
3.89%
YoY
|
$401.0K
-2.91%
YoY
|
| Total Short-Term Liabilities |
$2.069M
18.7%
YoY
|
$1.710M
-22.55%
YoY
|
N/A
|
$1.743M
-19.01%
YoY
|
$2.174M
-7.21%
YoY
|
$2.208M
N/A
|
$2.102M
6.54%
YoY
|
$2.152M
-18.3%
YoY
|
$2.343M
17.44%
YoY
|
$1.973M
-20.6%
YoY
|
$2.634M
-2.62%
YoY
|
$1.995M
-23.62%
YoY
|
$2.410M
3.66%
YoY
|
$2.485M
-34.48%
YoY
|
$2.705M
33.58%
YoY
|
$2.612M
49.51%
YoY
|
$2.325M
32.33%
YoY
|
$3.793M
122.46%
YoY
|
$2.025M
-0.69%
YoY
|
$1.747M
-11.77%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.499M
-25.05%
YoY
|
$1.476M
-31.12%
YoY
|
$1.565M
4.4%
YoY
|
$1.625M
5.04%
YoY
|
$2.000M
26.1%
YoY
|
$2.143M
151.23%
YoY
|
$1.499M
80.17%
YoY
|
$1.547M
74.21%
YoY
|
$1.586M
72.58%
YoY
|
$853.0K
-15.29%
YoY
|
$832.0K
-22.1%
YoY
|
| Other Long-Term Liabilities |
$1.173M
-7.78%
YoY
|
$1.214M
-28.34%
YoY
|
N/A
|
$1.272M
9.37%
YoY
|
$1.320M
8.73%
YoY
|
$1.694M
N/A
|
$1.829M
22.01%
YoY
|
$1.163M
-21.21%
YoY
|
$1.214M
-22.43%
YoY
|
$1.499M
N/A
|
$1.476M
N/A
|
$1.565M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.173M
-7.78%
YoY
|
$1.214M
-28.34%
YoY
|
N/A
|
$1.272M
9.37%
YoY
|
$1.320M
8.73%
YoY
|
$1.694M
N/A
|
$1.829M
22.01%
YoY
|
$1.163M
-21.21%
YoY
|
$1.214M
-22.43%
YoY
|
$1.499M
-25.05%
YoY
|
$1.476M
-31.12%
YoY
|
$1.565M
4.4%
YoY
|
$1.625M
5.04%
YoY
|
$2.000M
26.1%
YoY
|
$2.143M
151.23%
YoY
|
$1.499M
80.17%
YoY
|
$1.547M
74.21%
YoY
|
$1.586M
72.58%
YoY
|
$853.0K
-15.29%
YoY
|
$832.0K
-22.1%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.069M
18.7%
YoY
|
$1.710M
-22.55%
YoY
|
N/A
|
$1.743M
-19.01%
YoY
|
$2.174M
-7.21%
YoY
|
$2.208M
N/A
|
$2.102M
6.54%
YoY
|
$2.152M
-18.3%
YoY
|
$2.343M
17.44%
YoY
|
$1.973M
-20.6%
YoY
|
$2.634M
-2.62%
YoY
|
$1.995M
-23.62%
YoY
|
$2.410M
3.66%
YoY
|
$2.485M
-34.48%
YoY
|
$2.705M
33.58%
YoY
|
$2.612M
49.51%
YoY
|
$2.325M
32.33%
YoY
|
$3.793M
122.46%
YoY
|
$2.025M
-0.69%
YoY
|
$1.747M
-11.77%
YoY
|
| Total Long-Term Liabilities |
$1.173M
-7.78%
YoY
|
$1.214M
-28.34%
YoY
|
N/A
|
$1.272M
9.37%
YoY
|
$1.320M
8.73%
YoY
|
$1.694M
N/A
|
$1.829M
22.01%
YoY
|
$1.163M
-21.21%
YoY
|
$1.214M
-22.43%
YoY
|
$1.499M
-25.05%
YoY
|
$1.476M
-31.12%
YoY
|
$1.565M
4.4%
YoY
|
$1.625M
5.04%
YoY
|
$2.000M
26.1%
YoY
|
$2.143M
151.23%
YoY
|
$1.499M
80.17%
YoY
|
$1.547M
74.21%
YoY
|
$1.586M
72.58%
YoY
|
$853.0K
-15.29%
YoY
|
$832.0K
-22.1%
YoY
|
| Total Liabilities |
$3.242M
7.53%
YoY
|
$2.618M
-42.26%
YoY
|
N/A
|
$3.015M
-23.05%
YoY
|
$4.142M
0.0%
YoY
|
$4.534M
N/A
|
$4.548M
14.21%
YoY
|
$3.918M
-4.67%
YoY
|
$4.142M
4.52%
YoY
|
$3.982M
-16.76%
YoY
|
$4.110M
-19.03%
YoY
|
$3.963M
-7.67%
YoY
|
$4.389M
9.29%
YoY
|
$4.784M
-12.83%
YoY
|
$5.076M
71.95%
YoY
|
$4.292M
63.75%
YoY
|
$4.016M
51.83%
YoY
|
$5.488M
109.15%
YoY
|
$2.952M
-3.09%
YoY
|
$2.621M
-14.01%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$142.9M
9.08%
YoY
|
N/A
|
N/A
|
-$131.0M
9.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$119.9M
18.14%
YoY
|
N/A
|
N/A
|
-$101.5M
27.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$79.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.233M
2.75%
YoY
|
$5.931M
-45.49%
YoY
|
N/A
|
$6.066M
-60.59%
YoY
|
$7.930M
-45.9%
YoY
|
$10.88M
N/A
|
$14.02M
-41.68%
YoY
|
$15.39M
-45.67%
YoY
|
$14.66M
-53.84%
YoY
|
$24.03M
-48.66%
YoY
|
$28.33M
-41.47%
YoY
|
$31.76M
-38.64%
YoY
|
$37.09M
-32.81%
YoY
|
$46.81M
-19.15%
YoY
|
$48.41M
3.05%
YoY
|
$51.76M
176.4%
YoY
|
$55.20M
148.79%
YoY
|
$57.90M
367.12%
YoY
|
$46.97M
188.38%
YoY
|
$18.73M
-7.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.353M
-14.28%
YoY
|
$8.549M
-44.54%
YoY
|
N/A
|
$9.745M
-49.53%
YoY
|
$12.07M
-35.79%
YoY
|
$15.41M
N/A
|
$18.56M
-33.73%
YoY
|
$19.31M
-41.29%
YoY
|
$18.80M
-47.37%
YoY
|
$28.01M
-45.7%
YoY
|
$32.89M
-38.5%
YoY
|
$35.72M
-36.27%
YoY
|
$41.48M
-29.96%
YoY
|
$51.59M
-18.6%
YoY
|
$53.48M
7.13%
YoY
|
$56.05M
162.57%
YoY
|
$59.22M
138.46%
YoY
|
$63.38M
322.05%
YoY
|
$49.92M
158.21%
YoY
|
$21.35M
-8.6%
YoY
|
Loading...