|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.10M
8.66%
YoY
|
-$11.14M
-39.5%
YoY
|
-$18.41M
-15.07%
YoY
|
-$21.68M
44.16%
YoY
|
-$15.04M
-2.2%
YoY
|
| Depreciation, Depletion And Amortization |
$161.0K
-19.5%
YoY
|
$200.0K
-23.95%
YoY
|
$263.0K
20.64%
YoY
|
$218.0K
37.11%
YoY
|
$159.0K
-37.4%
YoY
|
| Cash From Operating Activities |
-$10.45M
-5.45%
YoY
|
-$11.06M
-25.93%
YoY
|
-$14.93M
-12.49%
YoY
|
-$17.06M
40.68%
YoY
|
-$12.13M
5.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.00K
-59.68%
YoY
|
$62.00K
-50.0%
YoY
|
$124.0K
-60.38%
YoY
|
$313.0K
-233.19%
YoY
|
-$235.0K
370.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
N/A
|
-$1.847M
-125.6%
YoY
|
$7.216M
-22.38%
YoY
|
$9.296M
-175.29%
YoY
|
-$12.35M
-9245.93%
YoY
|
| Cash From Investing Activities |
-$25.00K
-101.4%
YoY
|
$1.785M
-74.83%
YoY
|
$7.092M
-21.05%
YoY
|
$8.983M
-171.4%
YoY
|
-$12.58M
-14902.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.476M
949.39%
YoY
|
$903.0K
-78.4%
YoY
|
$4.181M
N/A
|
$0.00
-100.0%
YoY
|
$14.16M
-68.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.476M
949.39%
YoY
|
$903.0K
-78.4%
YoY
|
$4.181M
N/A
|
N/A
N/A
|
$14.16M
-68.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.45M
-5.45%
YoY
|
-$11.06M
-25.93%
YoY
|
-$14.93M
-12.49%
YoY
|
-$17.06M
40.68%
YoY
|
-$12.13M
5.48%
YoY
|
| Cash From Investing Activities |
-$25.00K
-101.4%
YoY
|
$1.785M
-74.83%
YoY
|
$7.092M
-21.05%
YoY
|
$8.983M
-171.4%
YoY
|
-$12.58M
-14902.35%
YoY
|
| Cash From Financing Activities |
$9.476M
949.39%
YoY
|
$903.0K
-78.4%
YoY
|
$4.181M
N/A
|
N/A
N/A
|
$14.16M
-68.73%
YoY
|
| Net Change In Cash |
-$893.0K
-89.56%
YoY
|
-$8.552M
134.11%
YoY
|
-$3.653M
-59.01%
YoY
|
-$8.913M
-15.49%
YoY
|
-$10.55M
-131.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.45M
-5.45%
YoY
|
-$11.06M
-25.93%
YoY
|
-$14.93M
-12.49%
YoY
|
-$17.06M
40.68%
YoY
|
-$12.13M
5.48%
YoY
|
| Capital Expenditures |
$25.00K
-59.68%
YoY
|
$62.00K
-50.0%
YoY
|
$124.0K
-60.38%
YoY
|
$313.0K
-233.19%
YoY
|
-$235.0K
370.0%
YoY
|
| Free Cash Flow |
-$10.48M
-5.75%
YoY
|
-$11.12M
-26.13%
YoY
|
-$15.05M
-13.36%
YoY
|
-$17.37M
46.09%
YoY
|
-$11.89M
3.89%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.10M
290.42%
YoY
|
-$2.759M
-13.02%
YoY
|
-$3.266M
112.63%
YoY
|
-$3.100M
-12.75%
YoY
|
-$3.330M
-20.83%
YoY
|
-$3.172M
N/A
|
-$1.536M
-66.51%
YoY
|
-$3.553M
-6.99%
YoY
|
-$4.206M
-26.42%
YoY
|
-$4.586M
126.58%
YoY
|
-$3.820M
2.52%
YoY
|
-$5.716M
51.02%
YoY
|
-$10.12M
219.82%
YoY
|
-$2.024M
-53.6%
YoY
|
-$3.726M
-7.2%
YoY
|
-$3.785M
-4.9%
YoY
|
-$3.163M
-5.04%
YoY
|
-$4.362M
7.73%
YoY
|
-$4.015M
-8.12%
YoY
|
-$3.980M
1.25%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$26.00K
N/A
|
$89.00K
43.55%
YoY
|
N/A
|
N/A
|
N/A
|
$62.00K
3.33%
YoY
|
$74.00K
29.82%
YoY
|
$129.0K
134.55%
YoY
|
$60.00K
17.65%
YoY
|
$57.00K
42.5%
YoY
|
$55.00K
41.03%
YoY
|
$55.00K
52.78%
YoY
|
$51.00K
15.91%
YoY
|
$40.00K
-35.48%
YoY
|
$39.00K
-36.07%
YoY
|
$36.00K
-44.62%
YoY
|
$44.00K
-33.33%
YoY
|
$62.00K
-6.06%
YoY
|
$61.00K
-7.58%
YoY
|
| Cash From Operating Activities |
-$5.080M
93.89%
YoY
|
-$2.610M
2.88%
YoY
|
-$2.763M
6.76%
YoY
|
-$2.620M
-27.08%
YoY
|
-$3.310M
-51.75%
YoY
|
-$2.537M
N/A
|
-$2.588M
-42.14%
YoY
|
-$3.593M
-9.13%
YoY
|
-$6.860M
37.31%
YoY
|
-$4.473M
-7.37%
YoY
|
-$3.954M
25.52%
YoY
|
-$4.996M
55.59%
YoY
|
-$3.278M
-17.45%
YoY
|
-$4.829M
169.33%
YoY
|
-$3.150M
5.46%
YoY
|
-$3.211M
17.58%
YoY
|
-$3.971M
57.08%
YoY
|
-$1.793M
-44.81%
YoY
|
-$2.987M
-2.1%
YoY
|
-$2.731M
-12.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
200.0%
YoY
|
$3.000K
-85.71%
YoY
|
$1.000K
-90.91%
YoY
|
$7.000K
-22.22%
YoY
|
$23.00K
-25.81%
YoY
|
$21.00K
N/A
|
$11.00K
-86.9%
YoY
|
$9.000K
-70.97%
YoY
|
$31.00K
-193.94%
YoY
|
$84.00K
-146.93%
YoY
|
$31.00K
-126.5%
YoY
|
-$33.00K
-42.11%
YoY
|
-$70.00K
66.67%
YoY
|
-$179.0K
842.11%
YoY
|
-$117.0K
5750.0%
YoY
|
-$57.00K
46.15%
YoY
|
-$42.00K
1300.0%
YoY
|
-$19.00K
216.67%
YoY
|
-$2.000K
-93.33%
YoY
|
-$39.00K
14.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.847M
-71.84%
YoY
|
$0.00
-100.0%
YoY
|
$657.0K
-109.08%
YoY
|
$6.559M
79.85%
YoY
|
$10.53M
-1434.22%
YoY
|
-$7.238M
-161.66%
YoY
|
$2.360M
-170.6%
YoY
|
$3.647M
-118.28%
YoY
|
-$789.0K
3187.5%
YoY
|
$11.74M
490.74%
YoY
|
-$3.343M
18.38%
YoY
|
-$19.95M
-2103.31%
YoY
|
-$24.00K
-100.85%
YoY
|
$1.987M
-52.83%
YoY
|
| Cash From Investing Activities |
-$21.00K
200.0%
YoY
|
-$3.000K
-85.71%
YoY
|
-$1.000K
-100.05%
YoY
|
-$7.000K
-22.22%
YoY
|
-$23.00K
-103.67%
YoY
|
-$21.00K
N/A
|
$1.836M
-71.64%
YoY
|
-$9.000K
-100.09%
YoY
|
$626.0K
-108.61%
YoY
|
$6.475M
86.71%
YoY
|
$10.50M
-1258.5%
YoY
|
-$7.271M
-162.25%
YoY
|
$2.290M
-167.65%
YoY
|
$3.468M
-117.36%
YoY
|
-$906.0K
3384.62%
YoY
|
$11.68M
499.64%
YoY
|
-$3.385M
19.74%
YoY
|
-$19.97M
-2117.37%
YoY
|
-$26.00K
-100.93%
YoY
|
$1.948M
-53.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$4.482M
-49900.0%
YoY
|
N/A
N/A
|
$45.00K
-67.15%
YoY
|
N/A
N/A
|
-$9.000K
N/A
|
$4.044M
N/A
|
$137.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.16M
N/A
|
$32.35M
N/A
|
-$153.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.994M
482.05%
YoY
|
$0.00
-100.0%
YoY
|
$4.482M
-49900.0%
YoY
|
$858.0K
-78.78%
YoY
|
$143.0K
4.38%
YoY
|
-$89.00K
N/A
|
-$9.000K
N/A
|
$4.044M
N/A
|
$137.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.16M
N/A
|
$32.35M
N/A
|
-$153.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.080M
93.89%
YoY
|
-$2.610M
2.88%
YoY
|
-$2.763M
6.76%
YoY
|
-$2.620M
-27.08%
YoY
|
-$3.310M
-51.75%
YoY
|
-$2.537M
N/A
|
-$2.588M
-42.14%
YoY
|
-$3.593M
-9.13%
YoY
|
-$6.860M
37.31%
YoY
|
-$4.473M
-7.37%
YoY
|
-$3.954M
25.52%
YoY
|
-$4.996M
55.59%
YoY
|
-$3.278M
-17.45%
YoY
|
-$4.829M
169.33%
YoY
|
-$3.150M
5.46%
YoY
|
-$3.211M
17.58%
YoY
|
-$3.971M
57.08%
YoY
|
-$1.793M
-44.81%
YoY
|
-$2.987M
-2.1%
YoY
|
-$2.731M
-12.02%
YoY
|
| Cash From Investing Activities |
-$21.00K
200.0%
YoY
|
-$3.000K
-85.71%
YoY
|
-$1.000K
-100.05%
YoY
|
-$7.000K
-22.22%
YoY
|
-$23.00K
-103.67%
YoY
|
-$21.00K
N/A
|
$1.836M
-71.64%
YoY
|
-$9.000K
-100.09%
YoY
|
$626.0K
-108.61%
YoY
|
$6.475M
86.71%
YoY
|
$10.50M
-1258.5%
YoY
|
-$7.271M
-162.25%
YoY
|
$2.290M
-167.65%
YoY
|
$3.468M
-117.36%
YoY
|
-$906.0K
3384.62%
YoY
|
$11.68M
499.64%
YoY
|
-$3.385M
19.74%
YoY
|
-$19.97M
-2117.37%
YoY
|
-$26.00K
-100.93%
YoY
|
$1.948M
-53.37%
YoY
|
| Cash From Financing Activities |
$4.994M
482.05%
YoY
|
$0.00
-100.0%
YoY
|
$4.482M
-49900.0%
YoY
|
$858.0K
-78.78%
YoY
|
$143.0K
4.38%
YoY
|
-$89.00K
N/A
|
-$9.000K
N/A
|
$4.044M
N/A
|
$137.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.16M
N/A
|
$32.35M
N/A
|
-$153.0K
N/A
|
| Net Change In Cash |
-$107.0K
-93.95%
YoY
|
-$2.613M
-1.28%
YoY
|
$1.718M
-325.76%
YoY
|
-$1.769M
-500.23%
YoY
|
-$3.190M
-47.68%
YoY
|
-$2.647M
N/A
|
-$761.0K
-138.01%
YoY
|
$442.0K
-93.24%
YoY
|
-$6.097M
-50.3%
YoY
|
$2.002M
-247.1%
YoY
|
$6.542M
-261.29%
YoY
|
-$12.27M
-244.83%
YoY
|
-$988.0K
-86.57%
YoY
|
-$1.361M
-82.1%
YoY
|
-$4.056M
-113.83%
YoY
|
$8.470M
-1004.91%
YoY
|
-$7.356M
-195.2%
YoY
|
-$7.605M
236.65%
YoY
|
$29.34M
-12026.02%
YoY
|
-$936.0K
-187.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.080M
93.89%
YoY
|
-$2.610M
2.88%
YoY
|
-$2.763M
6.76%
YoY
|
-$2.620M
-27.08%
YoY
|
-$3.310M
-51.75%
YoY
|
-$2.537M
N/A
|
-$2.588M
-42.14%
YoY
|
-$3.593M
-9.13%
YoY
|
-$6.860M
37.31%
YoY
|
-$4.473M
-7.37%
YoY
|
-$3.954M
25.52%
YoY
|
-$4.996M
55.59%
YoY
|
-$3.278M
-17.45%
YoY
|
-$4.829M
169.33%
YoY
|
-$3.150M
5.46%
YoY
|
-$3.211M
17.58%
YoY
|
-$3.971M
57.08%
YoY
|
-$1.793M
-44.81%
YoY
|
-$2.987M
-2.1%
YoY
|
-$2.731M
-12.02%
YoY
|
| Capital Expenditures |
$21.00K
200.0%
YoY
|
$3.000K
-85.71%
YoY
|
$1.000K
-90.91%
YoY
|
$7.000K
-22.22%
YoY
|
$23.00K
-25.81%
YoY
|
$21.00K
N/A
|
$11.00K
-86.9%
YoY
|
$9.000K
-70.97%
YoY
|
$31.00K
-193.94%
YoY
|
$84.00K
-146.93%
YoY
|
$31.00K
-126.5%
YoY
|
-$33.00K
-42.11%
YoY
|
-$70.00K
66.67%
YoY
|
-$179.0K
842.11%
YoY
|
-$117.0K
5750.0%
YoY
|
-$57.00K
46.15%
YoY
|
-$42.00K
1300.0%
YoY
|
-$19.00K
216.67%
YoY
|
-$2.000K
-93.33%
YoY
|
-$39.00K
14.71%
YoY
|
| Free Cash Flow |
-$5.101M
94.18%
YoY
|
-$2.613M
2.15%
YoY
|
-$2.764M
6.35%
YoY
|
-$2.627M
-27.07%
YoY
|
-$3.333M
-51.63%
YoY
|
-$2.558M
N/A
|
-$2.599M
-42.97%
YoY
|
-$3.602M
-9.61%
YoY
|
-$6.891M
38.85%
YoY
|
-$4.557M
-2.0%
YoY
|
-$3.985M
31.39%
YoY
|
-$4.963M
57.36%
YoY
|
-$3.208M
-18.35%
YoY
|
-$4.650M
162.12%
YoY
|
-$3.033M
1.61%
YoY
|
-$3.154M
17.16%
YoY
|
-$3.929M
55.6%
YoY
|
-$1.774M
-45.3%
YoY
|
-$2.985M
-1.19%
YoY
|
-$2.692M
-12.31%
YoY
|
Loading...