|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$492.6K
140.06%
YoY
|
-$205.2K
-202.24%
YoY
|
$200.7K
-30.87%
YoY
|
$290.3K
-207.7%
YoY
|
-$269.6K
89.01%
YoY
|
| Depreciation, Depletion And Amortization |
$9.322K
-76.7%
YoY
|
$40.01K
-49.16%
YoY
|
$78.70K
-23.47%
YoY
|
$102.8K
0.17%
YoY
|
$102.7K
8.1%
YoY
|
| Cash From Operating Activities |
-$266.8K
61.3%
YoY
|
-$165.4K
-200.04%
YoY
|
$165.3K
-44.9%
YoY
|
$300.1K
-454.11%
YoY
|
-$84.74K
55.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$182.1K
9.05%
YoY
|
$167.0K
N/A
|
$0.00
-100.0%
YoY
|
$46.61K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$600.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$182.1K
9.05%
YoY
|
-$167.0K
-17.98%
YoY
|
-$203.6K
342.57%
YoY
|
-$46.01K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.0K
-1073.87%
YoY
|
-$10.27K
2.91%
YoY
|
-$9.980K
-106.06%
YoY
|
$164.7K
-55.19%
YoY
|
$367.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$266.8K
61.3%
YoY
|
-$165.4K
-200.04%
YoY
|
$165.3K
-44.9%
YoY
|
$300.1K
-454.11%
YoY
|
-$84.74K
55.66%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$182.1K
9.05%
YoY
|
-$167.0K
-17.98%
YoY
|
-$203.6K
342.57%
YoY
|
-$46.01K
N/A
|
| Cash From Financing Activities |
$100.0K
-1073.87%
YoY
|
-$10.27K
2.91%
YoY
|
-$9.980K
-106.06%
YoY
|
$164.7K
-55.19%
YoY
|
$367.6K
N/A
|
| Net Change In Cash |
-$166.8K
-53.39%
YoY
|
-$357.8K
2967.82%
YoY
|
-$11.66K
-104.47%
YoY
|
$261.2K
10.27%
YoY
|
$236.9K
-535.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$266.8K
61.3%
YoY
|
-$165.4K
-200.04%
YoY
|
$165.3K
-44.9%
YoY
|
$300.1K
-454.11%
YoY
|
-$84.74K
55.66%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$182.1K
9.05%
YoY
|
$167.0K
N/A
|
$0.00
-100.0%
YoY
|
$46.61K
N/A
|
| Free Cash Flow |
-$266.8K
-23.23%
YoY
|
-$347.5K
20488.27%
YoY
|
-$1.688K
-100.56%
YoY
|
$300.1K
-328.46%
YoY
|
-$131.4K
141.27%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.55K
-35.38%
YoY
|
-$22.46K
-77.17%
YoY
|
-$116.4K
-46.62%
YoY
|
-$138.1K
3.07%
YoY
|
-$38.00K
-21.77%
YoY
|
-$98.37K
-490.32%
YoY
|
-$218.1K
355.88%
YoY
|
-$134.0K
-406.4%
YoY
|
-$48.57K
-238.3%
YoY
|
$25.20K
-82.56%
YoY
|
-$47.84K
111.25%
YoY
|
$43.73K
-36.07%
YoY
|
$35.12K
31.24%
YoY
|
$144.5K
-41.34%
YoY
|
-$22.65K
-55.72%
YoY
|
$68.40K
-199.72%
YoY
|
$26.76K
-272.77%
YoY
|
$246.3K
-444.7%
YoY
|
-$51.15K
-55.15%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00K
-9.09%
YoY
|
$23.00K
-9.23%
YoY
|
$0.00
-100.0%
YoY
|
$25.30K
-0.2%
YoY
|
$25.30K
153.0%
YoY
|
$25.34K
19.7%
YoY
|
$25.35K
987.81%
YoY
|
$25.35K
687.27%
YoY
|
$10.00K
-57.45%
YoY
|
$21.17K
-19.84%
YoY
|
$2.330K
-90.89%
YoY
|
$3.220K
-87.46%
YoY
|
$23.50K
-8.45%
YoY
|
$26.41K
2.92%
YoY
|
$25.57K
-0.98%
YoY
|
$25.67K
-1.27%
YoY
|
$25.67K
-1.53%
YoY
|
$25.66K
-4.43%
YoY
|
$25.83K
8.79%
YoY
|
| Cash From Operating Activities |
-$15.40K
-183.24%
YoY
|
$6.200K
-108.24%
YoY
|
-$71.92K
-59.85%
YoY
|
-$30.90K
-73.92%
YoY
|
$18.50K
-144.13%
YoY
|
-$75.23K
-1054.7%
YoY
|
-$179.1K
1289.54%
YoY
|
-$118.5K
-315.6%
YoY
|
-$41.92K
-158.11%
YoY
|
$7.880K
-30.14%
YoY
|
-$12.89K
-147.82%
YoY
|
$54.95K
-49.57%
YoY
|
$72.14K
-8.09%
YoY
|
$11.28K
-90.67%
YoY
|
$26.96K
-426.4%
YoY
|
$109.0K
-403.68%
YoY
|
$78.49K
117.73%
YoY
|
$120.9K
-4129.67%
YoY
|
-$8.260K
-89.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.53K
-204.69%
YoY
|
$69.61K
-335.65%
YoY
|
$60.99K
-282.55%
YoY
|
$54.85K
-181.68%
YoY
|
-$49.22K
-31.04%
YoY
|
-$29.54K
-54.62%
YoY
|
-$33.41K
N/A
|
-$67.15K
N/A
|
-$71.37K
N/A
|
-$65.10K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$51.53K
4.69%
YoY
|
-$69.61K
135.65%
YoY
|
-$60.99K
82.55%
YoY
|
-$54.85K
-18.32%
YoY
|
-$49.22K
-31.04%
YoY
|
-$29.54K
-54.62%
YoY
|
-$33.41K
N/A
|
-$67.15K
-11291.67%
YoY
|
-$71.37K
N/A
|
-$65.10K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.00K
-3174.07%
YoY
|
-$60.60K
2195.45%
YoY
|
-$49.63K
1798.7%
YoY
|
$107.9K
-4250.0%
YoY
|
-$2.700K
5.06%
YoY
|
-$2.640K
3.13%
YoY
|
-$2.614K
2.83%
YoY
|
-$2.600K
3.17%
YoY
|
-$2.570K
2.8%
YoY
|
-$2.560K
2.81%
YoY
|
-$2.542K
2.91%
YoY
|
-$2.520K
2.86%
YoY
|
-$2.500K
2.88%
YoY
|
-$2.490K
3.32%
YoY
|
-$2.470K
-101.44%
YoY
|
-$2.450K
2.94%
YoY
|
-$2.430K
2.97%
YoY
|
-$2.410K
-100.75%
YoY
|
$172.0K
242.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.40K
-183.24%
YoY
|
$6.200K
-108.24%
YoY
|
-$71.92K
-59.85%
YoY
|
-$30.90K
-73.92%
YoY
|
$18.50K
-144.13%
YoY
|
-$75.23K
-1054.7%
YoY
|
-$179.1K
1289.54%
YoY
|
-$118.5K
-315.6%
YoY
|
-$41.92K
-158.11%
YoY
|
$7.880K
-30.14%
YoY
|
-$12.89K
-147.82%
YoY
|
$54.95K
-49.57%
YoY
|
$72.14K
-8.09%
YoY
|
$11.28K
-90.67%
YoY
|
$26.96K
-426.4%
YoY
|
$109.0K
-403.68%
YoY
|
$78.49K
117.73%
YoY
|
$120.9K
-4129.67%
YoY
|
-$8.260K
-89.92%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$51.53K
4.69%
YoY
|
-$69.61K
135.65%
YoY
|
-$60.99K
82.55%
YoY
|
-$54.85K
-18.32%
YoY
|
-$49.22K
-31.04%
YoY
|
-$29.54K
-54.62%
YoY
|
-$33.41K
N/A
|
-$67.15K
-11291.67%
YoY
|
-$71.37K
N/A
|
-$65.10K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$83.00K
-3174.07%
YoY
|
-$60.60K
2195.45%
YoY
|
-$49.63K
1798.7%
YoY
|
$107.9K
-4250.0%
YoY
|
-$2.700K
5.06%
YoY
|
-$2.640K
3.13%
YoY
|
-$2.614K
2.83%
YoY
|
-$2.600K
3.17%
YoY
|
-$2.570K
2.8%
YoY
|
-$2.560K
2.81%
YoY
|
-$2.542K
2.91%
YoY
|
-$2.520K
2.86%
YoY
|
-$2.500K
2.88%
YoY
|
-$2.490K
3.32%
YoY
|
-$2.470K
-101.44%
YoY
|
-$2.450K
2.94%
YoY
|
-$2.430K
2.97%
YoY
|
-$2.410K
-100.75%
YoY
|
$172.0K
242.47%
YoY
|
| Net Change In Cash |
$67.60K
327.85%
YoY
|
-$54.40K
-30.14%
YoY
|
-$121.6K
-33.12%
YoY
|
$77.00K
-163.6%
YoY
|
$15.80K
-116.45%
YoY
|
-$77.87K
21.12%
YoY
|
-$181.8K
137.84%
YoY
|
-$121.1K
4902.89%
YoY
|
-$96.02K
-570.23%
YoY
|
-$64.29K
209.83%
YoY
|
-$76.42K
757.0%
YoY
|
-$2.420K
-106.15%
YoY
|
$20.42K
335.39%
YoY
|
-$20.75K
-138.87%
YoY
|
-$8.917K
-105.45%
YoY
|
$39.36K
-204.51%
YoY
|
$4.690K
-86.08%
YoY
|
$53.38K
-83.27%
YoY
|
$163.8K
-309.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.40K
-183.24%
YoY
|
$6.200K
-108.24%
YoY
|
-$71.92K
-59.85%
YoY
|
-$30.90K
-73.92%
YoY
|
$18.50K
-144.13%
YoY
|
-$75.23K
-1054.7%
YoY
|
-$179.1K
1289.54%
YoY
|
-$118.5K
-315.6%
YoY
|
-$41.92K
-158.11%
YoY
|
$7.880K
-30.14%
YoY
|
-$12.89K
-147.82%
YoY
|
$54.95K
-49.57%
YoY
|
$72.14K
-8.09%
YoY
|
$11.28K
-90.67%
YoY
|
$26.96K
-426.4%
YoY
|
$109.0K
-403.68%
YoY
|
$78.49K
117.73%
YoY
|
$120.9K
-4129.67%
YoY
|
-$8.260K
-89.92%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.53K
-204.69%
YoY
|
$69.61K
-335.65%
YoY
|
$60.99K
-282.55%
YoY
|
$54.85K
-181.68%
YoY
|
-$49.22K
-31.04%
YoY
|
-$29.54K
-54.62%
YoY
|
-$33.41K
N/A
|
-$67.15K
N/A
|
-$71.37K
N/A
|
-$65.10K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$15.40K
-183.24%
YoY
|
$6.200K
-108.24%
YoY
|
-$71.92K
-59.85%
YoY
|
-$30.90K
-73.92%
YoY
|
$18.50K
-119.8%
YoY
|
-$75.23K
21.87%
YoY
|
-$179.1K
142.47%
YoY
|
-$118.5K
-118570.0%
YoY
|
-$93.45K
-177.0%
YoY
|
-$61.73K
-251.22%
YoY
|
-$73.88K
-222.38%
YoY
|
$100.00
-99.94%
YoY
|
$121.4K
-19.02%
YoY
|
$40.82K
-78.05%
YoY
|
$60.37K
-830.88%
YoY
|
$176.1K
-590.83%
YoY
|
$149.9K
315.7%
YoY
|
$186.0K
-6299.67%
YoY
|
-$8.260K
-76.6%
YoY
|
Loading...