|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.35M
-4.79%
YoY
|
$35.02M
-2.85%
YoY
|
$36.05M
21.6%
YoY
|
$29.65M
-20.75%
YoY
|
$37.41M
-4.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.800M
12.0%
YoY
|
$2.500M
-3.85%
YoY
|
$2.600M
4.0%
YoY
|
$2.500M
-7.41%
YoY
|
$2.700M
-3.57%
YoY
|
| Cash From Operating Activities |
$72.31M
42.28%
YoY
|
$50.82M
-34.56%
YoY
|
$77.67M
-57.99%
YoY
|
$184.9M
69.62%
YoY
|
$109.0M
-437.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.37M
1146.12%
YoY
|
$1.635M
-2.15%
YoY
|
$1.671M
7.74%
YoY
|
$1.551M
-21.82%
YoY
|
$1.984M
43.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$186.1M
81.41%
YoY
|
-$102.6M
-229.27%
YoY
|
$79.34M
-115.79%
YoY
|
-$502.5M
62.72%
YoY
|
-$308.8M
14.67%
YoY
|
| Cash From Investing Activities |
-$206.4M
98.12%
YoY
|
-$104.2M
-234.16%
YoY
|
$77.67M
-115.41%
YoY
|
-$504.0M
62.16%
YoY
|
-$310.8M
14.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$7.096M
54.19%
YoY
|
$4.602M
28.76%
YoY
|
| Common Stock Issuance & Retirement, Net |
$15.42M
514.95%
YoY
|
$2.508M
1024.66%
YoY
|
$223.0K
-98.57%
YoY
|
$15.63M
11.94%
YoY
|
$13.96M
42.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.7M
576.59%
YoY
|
$19.32M
-114.74%
YoY
|
-$131.1M
-139.24%
YoY
|
$334.1M
144.33%
YoY
|
$136.7M
-60.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.31M
42.28%
YoY
|
$50.82M
-34.56%
YoY
|
$77.67M
-57.99%
YoY
|
$184.9M
69.62%
YoY
|
$109.0M
-437.31%
YoY
|
| Cash From Investing Activities |
-$206.4M
98.12%
YoY
|
-$104.2M
-234.16%
YoY
|
$77.67M
-115.41%
YoY
|
-$504.0M
62.16%
YoY
|
-$310.8M
14.83%
YoY
|
| Cash From Financing Activities |
$130.7M
576.59%
YoY
|
$19.32M
-114.74%
YoY
|
-$131.1M
-139.24%
YoY
|
$334.1M
144.33%
YoY
|
$136.7M
-60.8%
YoY
|
| Net Change In Cash |
-$3.416M
-89.97%
YoY
|
-$34.06M
-240.41%
YoY
|
$24.25M
62.28%
YoY
|
$14.95M
-122.96%
YoY
|
-$65.09M
-242.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.31M
42.28%
YoY
|
$50.82M
-34.56%
YoY
|
$77.67M
-57.99%
YoY
|
$184.9M
69.62%
YoY
|
$109.0M
-437.31%
YoY
|
| Capital Expenditures |
$20.37M
1146.12%
YoY
|
$1.635M
-2.15%
YoY
|
$1.671M
7.74%
YoY
|
$1.551M
-21.82%
YoY
|
$1.984M
43.87%
YoY
|
| Free Cash Flow |
$51.94M
5.59%
YoY
|
$49.19M
-35.28%
YoY
|
$76.00M
-58.55%
YoY
|
$183.3M
71.31%
YoY
|
$107.0M
-417.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.830M
-2.38%
YoY
|
$8.297M
14.28%
YoY
|
$9.177M
-10.78%
YoY
|
$7.728M
-13.74%
YoY
|
$8.021M
-4.48%
YoY
|
$7.260M
-24.51%
YoY
|
$10.29M
14.89%
YoY
|
$8.959M
-1.72%
YoY
|
$8.397M
2.25%
YoY
|
$9.617M
28.54%
YoY
|
$8.953M
5.85%
YoY
|
$9.116M
36.08%
YoY
|
$8.212M
19.53%
YoY
|
$7.482M
-13.5%
YoY
|
$8.458M
1.52%
YoY
|
$6.699M
-21.64%
YoY
|
$6.870M
-42.19%
YoY
|
$8.650M
-23.86%
YoY
|
$8.331M
-34.47%
YoY
|
| Depreciation, Depletion And Amortization |
$2.278M
-2.52%
YoY
|
$2.491M
-4.85%
YoY
|
$3.188M
46.64%
YoY
|
$3.919M
33.34%
YoY
|
$2.337M
-17.57%
YoY
|
$2.618M
-16.86%
YoY
|
$2.174M
-34.12%
YoY
|
$2.939M
2.73%
YoY
|
$2.835M
-15.57%
YoY
|
$3.149M
-11.05%
YoY
|
$3.300M
18.58%
YoY
|
$2.861M
-15.65%
YoY
|
$3.358M
-21.71%
YoY
|
$3.540M
1.14%
YoY
|
$2.783M
-4.03%
YoY
|
$3.392M
-5.78%
YoY
|
$4.289M
-17.52%
YoY
|
$3.500M
-18.6%
YoY
|
$2.900M
16.0%
YoY
|
| Cash From Operating Activities |
$8.712M
6.56%
YoY
|
$12.36M
-69.93%
YoY
|
$44.64M
-7196.34%
YoY
|
$7.146M
-29.21%
YoY
|
$8.176M
2851.62%
YoY
|
$41.08M
224.26%
YoY
|
-$629.0K
-102.76%
YoY
|
$10.09M
-57.38%
YoY
|
$277.0K
-98.5%
YoY
|
$12.67M
-39.53%
YoY
|
$22.80M
-34.81%
YoY
|
$23.69M
-23.67%
YoY
|
$18.47M
-81.14%
YoY
|
$20.95M
120.55%
YoY
|
$34.98M
34.01%
YoY
|
$31.03M
-43.79%
YoY
|
$97.94M
438.17%
YoY
|
$9.500M
-85.84%
YoY
|
$26.10M
-141.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$273.0K
-22.0%
YoY
|
$15.71M
4012.3%
YoY
|
$3.023M
386.8%
YoY
|
$1.292M
369.82%
YoY
|
$350.0K
-1.96%
YoY
|
$382.0K
40.96%
YoY
|
$621.0K
107.0%
YoY
|
$275.0K
72.96%
YoY
|
$357.0K
-62.58%
YoY
|
$271.0K
-68.34%
YoY
|
$300.0K
-202.04%
YoY
|
$159.0K
-165.98%
YoY
|
$954.0K
496.25%
YoY
|
$856.0K
-956.0%
YoY
|
-$294.0K
-2.0%
YoY
|
-$241.0K
-83.93%
YoY
|
$160.0K
25.0%
YoY
|
-$100.0K
-50.0%
YoY
|
-$300.0K
50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.500M
-131.93%
YoY
|
-$13.46M
-86.97%
YoY
|
-$32.74M
122.5%
YoY
|
-$132.0M
-1157.13%
YoY
|
-$7.829M
-368.12%
YoY
|
-$103.3M
59.94%
YoY
|
-$14.71M
-82.29%
YoY
|
$12.49M
-120.06%
YoY
|
$2.920M
-98.99%
YoY
|
-$64.56M
-40.16%
YoY
|
-$83.10M
-44.66%
YoY
|
-$62.27M
-60.53%
YoY
|
$289.3M
-433.76%
YoY
|
-$107.9M
77.74%
YoY
|
-$150.2M
88.17%
YoY
|
-$157.8M
70.01%
YoY
|
-$86.68M
14.81%
YoY
|
-$60.70M
-2.1%
YoY
|
-$79.80M
43.78%
YoY
|
| Cash From Investing Activities |
$2.227M
-127.23%
YoY
|
-$29.16M
-71.86%
YoY
|
-$35.76M
133.21%
YoY
|
-$133.3M
-1191.51%
YoY
|
-$8.179M
-419.12%
YoY
|
-$103.6M
59.86%
YoY
|
-$15.34M
-81.61%
YoY
|
$12.22M
-119.57%
YoY
|
$2.563M
-99.11%
YoY
|
-$64.83M
-40.38%
YoY
|
-$83.40M
-44.57%
YoY
|
-$62.43M
-60.49%
YoY
|
$288.4M
-432.05%
YoY
|
-$108.7M
78.85%
YoY
|
-$150.5M
87.84%
YoY
|
-$158.0M
67.56%
YoY
|
-$86.84M
14.87%
YoY
|
-$60.80M
-2.25%
YoY
|
-$80.10M
43.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.935M
18.42%
YoY
|
N/A
|
N/A
|
N/A
|
$1.634M
49.22%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$620.0K
-83.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.759M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.445M
1161.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$456.0K
-101.47%
YoY
|
-$16.25M
-130.18%
YoY
|
$19.21M
-17.52%
YoY
|
$96.64M
-378.46%
YoY
|
$31.11M
-234.53%
YoY
|
$53.85M
44.71%
YoY
|
$23.29M
155.97%
YoY
|
-$34.70M
-130.8%
YoY
|
-$23.13M
-92.03%
YoY
|
$37.22M
-221.74%
YoY
|
$9.100M
-96.31%
YoY
|
$112.7M
-10.61%
YoY
|
-$290.1M
3531.41%
YoY
|
-$30.57M
-161.76%
YoY
|
$246.6M
-5971.86%
YoY
|
$126.0M
214.29%
YoY
|
-$7.988M
-115.58%
YoY
|
$49.50M
-2.17%
YoY
|
-$4.200M
-114.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.712M
6.56%
YoY
|
$12.36M
-69.93%
YoY
|
$44.64M
-7196.34%
YoY
|
$7.146M
-29.21%
YoY
|
$8.176M
2851.62%
YoY
|
$41.08M
224.26%
YoY
|
-$629.0K
-102.76%
YoY
|
$10.09M
-57.38%
YoY
|
$277.0K
-98.5%
YoY
|
$12.67M
-39.53%
YoY
|
$22.80M
-34.81%
YoY
|
$23.69M
-23.67%
YoY
|
$18.47M
-81.14%
YoY
|
$20.95M
120.55%
YoY
|
$34.98M
34.01%
YoY
|
$31.03M
-43.79%
YoY
|
$97.94M
438.17%
YoY
|
$9.500M
-85.84%
YoY
|
$26.10M
-141.56%
YoY
|
| Cash From Investing Activities |
$2.227M
-127.23%
YoY
|
-$29.16M
-71.86%
YoY
|
-$35.76M
133.21%
YoY
|
-$133.3M
-1191.51%
YoY
|
-$8.179M
-419.12%
YoY
|
-$103.6M
59.86%
YoY
|
-$15.34M
-81.61%
YoY
|
$12.22M
-119.57%
YoY
|
$2.563M
-99.11%
YoY
|
-$64.83M
-40.38%
YoY
|
-$83.40M
-44.57%
YoY
|
-$62.43M
-60.49%
YoY
|
$288.4M
-432.05%
YoY
|
-$108.7M
78.85%
YoY
|
-$150.5M
87.84%
YoY
|
-$158.0M
67.56%
YoY
|
-$86.84M
14.87%
YoY
|
-$60.80M
-2.25%
YoY
|
-$80.10M
43.81%
YoY
|
| Cash From Financing Activities |
-$456.0K
-101.47%
YoY
|
-$16.25M
-130.18%
YoY
|
$19.21M
-17.52%
YoY
|
$96.64M
-378.46%
YoY
|
$31.11M
-234.53%
YoY
|
$53.85M
44.71%
YoY
|
$23.29M
155.97%
YoY
|
-$34.70M
-130.8%
YoY
|
-$23.13M
-92.03%
YoY
|
$37.22M
-221.74%
YoY
|
$9.100M
-96.31%
YoY
|
$112.7M
-10.61%
YoY
|
-$290.1M
3531.41%
YoY
|
-$30.57M
-161.76%
YoY
|
$246.6M
-5971.86%
YoY
|
$126.0M
214.29%
YoY
|
-$7.988M
-115.58%
YoY
|
$49.50M
-2.17%
YoY
|
-$4.200M
-114.74%
YoY
|
| Net Change In Cash |
$10.48M
-66.3%
YoY
|
-$33.06M
279.79%
YoY
|
$28.09M
283.2%
YoY
|
-$29.55M
138.37%
YoY
|
$31.11M
-253.34%
YoY
|
-$8.705M
-41.76%
YoY
|
$7.329M
-114.23%
YoY
|
-$12.40M
-116.77%
YoY
|
-$20.29M
-221.15%
YoY
|
-$14.95M
-87.37%
YoY
|
-$51.50M
-139.27%
YoY
|
$73.92M
-7905.49%
YoY
|
$16.74M
437.53%
YoY
|
-$118.4M
6475.56%
YoY
|
$131.1M
-325.32%
YoY
|
-$947.0K
-194.7%
YoY
|
$3.115M
-150.82%
YoY
|
-$1.800M
-103.24%
YoY
|
-$58.20M
-35.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.712M
6.56%
YoY
|
$12.36M
-69.93%
YoY
|
$44.64M
-7196.34%
YoY
|
$7.146M
-29.21%
YoY
|
$8.176M
2851.62%
YoY
|
$41.08M
224.26%
YoY
|
-$629.0K
-102.76%
YoY
|
$10.09M
-57.38%
YoY
|
$277.0K
-98.5%
YoY
|
$12.67M
-39.53%
YoY
|
$22.80M
-34.81%
YoY
|
$23.69M
-23.67%
YoY
|
$18.47M
-81.14%
YoY
|
$20.95M
120.55%
YoY
|
$34.98M
34.01%
YoY
|
$31.03M
-43.79%
YoY
|
$97.94M
438.17%
YoY
|
$9.500M
-85.84%
YoY
|
$26.10M
-141.56%
YoY
|
| Capital Expenditures |
$273.0K
-22.0%
YoY
|
$15.71M
4012.3%
YoY
|
$3.023M
386.8%
YoY
|
$1.292M
369.82%
YoY
|
$350.0K
-1.96%
YoY
|
$382.0K
40.96%
YoY
|
$621.0K
107.0%
YoY
|
$275.0K
72.96%
YoY
|
$357.0K
-62.58%
YoY
|
$271.0K
-68.34%
YoY
|
$300.0K
-202.04%
YoY
|
$159.0K
-165.98%
YoY
|
$954.0K
496.25%
YoY
|
$856.0K
-956.0%
YoY
|
-$294.0K
-2.0%
YoY
|
-$241.0K
-83.93%
YoY
|
$160.0K
25.0%
YoY
|
-$100.0K
-50.0%
YoY
|
-$300.0K
50.0%
YoY
|
| Free Cash Flow |
$8.439M
7.83%
YoY
|
-$3.354M
-108.24%
YoY
|
$41.61M
-3429.04%
YoY
|
$5.854M
-40.38%
YoY
|
$7.826M
-9882.5%
YoY
|
$40.70M
228.27%
YoY
|
-$1.250M
-105.56%
YoY
|
$9.819M
-58.26%
YoY
|
-$80.00K
-100.46%
YoY
|
$12.40M
-38.31%
YoY
|
$22.50M
-36.21%
YoY
|
$23.53M
-24.76%
YoY
|
$17.52M
-82.09%
YoY
|
$20.10M
109.33%
YoY
|
$35.27M
33.6%
YoY
|
$31.27M
-44.85%
YoY
|
$97.78M
441.1%
YoY
|
$9.600M
-85.74%
YoY
|
$26.40M
-142.17%
YoY
|
Loading...