|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$909.8K
-1558.07%
YoY
|
-$62.40K
14.1%
YoY
|
-$54.69K
-36.91%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$876.3K
1212.26%
YoY
|
-$66.78K
13.4%
YoY
|
-$58.89K
-39.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$69.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$69.00M
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$69.84M
12040738.62%
YoY
|
$580.00
-99.67%
YoY
|
$177.8K
12.42%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$876.3K
1212.26%
YoY
|
-$66.78K
13.4%
YoY
|
-$58.89K
-39.56%
YoY
|
| Cash From Investing Activities |
-$69.00M
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$69.84M
12040738.62%
YoY
|
$580.00
-99.67%
YoY
|
$177.8K
12.42%
YoY
|
| Net Change In Cash |
-$39.46K
-40.39%
YoY
|
-$66.20K
-155.65%
YoY
|
$119.0K
95.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$876.3K
1212.26%
YoY
|
-$66.78K
13.4%
YoY
|
-$58.89K
-39.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$453.5K
-7.13%
YoY
|
$589.6K
2859.38%
YoY
|
$577.7K
-862.26%
YoY
|
$477.4K
-865.06%
YoY
|
$488.3K
-1166.01%
YoY
|
$19.92K
682.56%
YoY
|
-$62.40K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$150.0K
-63.68%
YoY
|
-$65.90K
-55.8%
YoY
|
-$183.5K
160.31%
YoY
|
-$243.8K
279.16%
YoY
|
-$413.0K
N/A
|
-$149.1K
5911.69%
YoY
|
-$64.30K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$40.39M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$69.00M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$40.00M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$69.00M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$40.19M
-13166.94%
YoY
|
$50.00K
-99.93%
YoY
|
$142.5K
-2950.0%
YoY
|
$320.3K
7436.47%
YoY
|
$307.6K
N/A
|
$69.21M
-1886040.33%
YoY
|
$4.250K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$150.0K
-63.68%
YoY
|
-$65.90K
-55.8%
YoY
|
-$183.5K
160.31%
YoY
|
-$243.8K
279.16%
YoY
|
-$413.0K
N/A
|
-$149.1K
5911.69%
YoY
|
-$64.30K
N/A
|
| Cash From Investing Activities |
N/A
|
$40.00M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$69.00M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$40.19M
-13166.94%
YoY
|
$50.00K
-99.93%
YoY
|
$142.5K
-2950.0%
YoY
|
$320.3K
7436.47%
YoY
|
$307.6K
N/A
|
$69.21M
-1886040.33%
YoY
|
$4.250K
N/A
|
| Net Change In Cash |
N/A
|
-$340.0K
222.58%
YoY
|
-$15.90K
-124.49%
YoY
|
-$41.04K
-45.65%
YoY
|
$76.50K
-227.39%
YoY
|
-$105.4K
N/A
|
$64.92K
-1155.61%
YoY
|
-$60.05K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$150.0K
-63.68%
YoY
|
-$65.90K
-55.8%
YoY
|
-$183.5K
160.31%
YoY
|
-$243.8K
279.16%
YoY
|
-$413.0K
N/A
|
-$149.1K
5911.69%
YoY
|
-$64.30K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...