|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.00M
-98.12%
YoY
|
$585.0M
-15.95%
YoY
|
$696.0M
656.52%
YoY
|
$92.00M
-93.93%
YoY
|
$1.515B
-474.07%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$592.0M
-68.86%
YoY
|
$1.901B
37.36%
YoY
|
$1.384B
25.02%
YoY
|
$1.107B
-273.24%
YoY
|
-$639.0M
-194.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.00M
-42.86%
YoY
|
$56.00M
-566.67%
YoY
|
-$12.00M
-74.47%
YoY
|
| Debt Paid & Issued, Net |
$8.070B
40.13%
YoY
|
$5.759B
113.53%
YoY
|
$2.697B
-26.33%
YoY
|
$3.661B
0.6%
YoY
|
$3.639B
2.74%
YoY
|
| Cash From Financing Activities |
-$679.0M
-63.02%
YoY
|
-$1.836B
30.77%
YoY
|
-$1.404B
13.87%
YoY
|
-$1.233B
-249.45%
YoY
|
$825.0M
-239.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$592.0M
-68.86%
YoY
|
$1.901B
37.36%
YoY
|
$1.384B
25.02%
YoY
|
$1.107B
-273.24%
YoY
|
-$639.0M
-194.67%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$679.0M
-63.02%
YoY
|
-$1.836B
30.77%
YoY
|
-$1.404B
13.87%
YoY
|
-$1.233B
-249.45%
YoY
|
$825.0M
-239.83%
YoY
|
| Net Change In Cash |
-$88.00M
-235.38%
YoY
|
$65.00M
-425.0%
YoY
|
-$20.00M
-84.13%
YoY
|
-$126.0M
-167.74%
YoY
|
$186.0M
118.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$592.0M
-68.86%
YoY
|
$1.901B
37.36%
YoY
|
$1.384B
25.02%
YoY
|
$1.107B
-273.24%
YoY
|
-$639.0M
-194.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$441.0M
-467.5%
YoY
|
-$114.0M
-177.55%
YoY
|
$214.0M
33.75%
YoY
|
-$209.0M
-299.05%
YoY
|
$120.0M
-30.64%
YoY
|
$147.0M
63.33%
YoY
|
$160.0M
-39.62%
YoY
|
$105.0M
-26.06%
YoY
|
$173.0M
-13.07%
YoY
|
$90.00M
34.33%
YoY
|
$265.0M
-308.66%
YoY
|
$142.0M
-294.52%
YoY
|
$199.0M
-11.56%
YoY
|
$67.00M
-62.98%
YoY
|
-$127.0M
-147.04%
YoY
|
-$73.00M
-108.44%
YoY
|
$225.0M
13.07%
YoY
|
$181.0M
26.57%
YoY
|
$270.0M
28.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$245.0M
-158.61%
YoY
|
$194.0M
-80.16%
YoY
|
$707.0M
772.84%
YoY
|
$108.0M
-71.28%
YoY
|
-$418.0M
-189.7%
YoY
|
$978.0M
629.85%
YoY
|
$81.00M
-66.53%
YoY
|
$376.0M
-50.59%
YoY
|
$466.0M
88.66%
YoY
|
$134.0M
-80.75%
YoY
|
$242.0M
-25.77%
YoY
|
$761.0M
25.79%
YoY
|
$247.0M
-147.5%
YoY
|
$696.0M
-309.01%
YoY
|
$326.0M
-138.35%
YoY
|
$605.0M
455.05%
YoY
|
-$520.0M
-219.54%
YoY
|
-$333.0M
-387.07%
YoY
|
-$850.0M
-1136.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.00M
-455.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$14.00M
N/A
|
-$9.000M
N/A
|
-$11.00M
N/A
|
-$1.000M
N/A
|
| Debt Paid & Issued, Net |
$1.561B
-30.06%
YoY
|
N/A
|
N/A
|
N/A
|
$2.232B
76.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.263B
230.63%
YoY
|
N/A
|
N/A
|
N/A
|
$382.0M
-57.88%
YoY
|
N/A
|
N/A
|
N/A
|
$907.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$320.0M
-153.87%
YoY
|
-$141.0M
-86.61%
YoY
|
-$864.0M
504.2%
YoY
|
-$268.0M
44.86%
YoY
|
$594.0M
-230.55%
YoY
|
-$1.053B
1232.91%
YoY
|
-$143.0M
-57.94%
YoY
|
-$185.0M
-74.9%
YoY
|
-$455.0M
83.47%
YoY
|
-$79.00M
-88.89%
YoY
|
-$340.0M
3.34%
YoY
|
-$737.0M
4.54%
YoY
|
-$248.0M
-148.44%
YoY
|
-$711.0M
-251.6%
YoY
|
-$329.0M
-155.57%
YoY
|
-$705.0M
-392.53%
YoY
|
$512.0M
-207.34%
YoY
|
$469.0M
-868.85%
YoY
|
$592.0M
-1543.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$245.0M
-158.61%
YoY
|
$194.0M
-80.16%
YoY
|
$707.0M
772.84%
YoY
|
$108.0M
-71.28%
YoY
|
-$418.0M
-189.7%
YoY
|
$978.0M
629.85%
YoY
|
$81.00M
-66.53%
YoY
|
$376.0M
-50.59%
YoY
|
$466.0M
88.66%
YoY
|
$134.0M
-80.75%
YoY
|
$242.0M
-25.77%
YoY
|
$761.0M
25.79%
YoY
|
$247.0M
-147.5%
YoY
|
$696.0M
-309.01%
YoY
|
$326.0M
-138.35%
YoY
|
$605.0M
455.05%
YoY
|
-$520.0M
-219.54%
YoY
|
-$333.0M
-387.07%
YoY
|
-$850.0M
-1136.59%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$320.0M
-153.87%
YoY
|
-$141.0M
-86.61%
YoY
|
-$864.0M
504.2%
YoY
|
-$268.0M
44.86%
YoY
|
$594.0M
-230.55%
YoY
|
-$1.053B
1232.91%
YoY
|
-$143.0M
-57.94%
YoY
|
-$185.0M
-74.9%
YoY
|
-$455.0M
83.47%
YoY
|
-$79.00M
-88.89%
YoY
|
-$340.0M
3.34%
YoY
|
-$737.0M
4.54%
YoY
|
-$248.0M
-148.44%
YoY
|
-$711.0M
-251.6%
YoY
|
-$329.0M
-155.57%
YoY
|
-$705.0M
-392.53%
YoY
|
$512.0M
-207.34%
YoY
|
$469.0M
-868.85%
YoY
|
$592.0M
-1543.9%
YoY
|
| Net Change In Cash |
-$75.00M
-142.61%
YoY
|
$53.00M
-170.67%
YoY
|
-$157.0M
153.23%
YoY
|
-$160.0M
-183.77%
YoY
|
$176.0M
1500.0%
YoY
|
-$75.00M
-236.36%
YoY
|
-$62.00M
-36.73%
YoY
|
$191.0M
695.83%
YoY
|
$11.00M
-1200.0%
YoY
|
$55.00M
-466.67%
YoY
|
-$98.00M
3166.67%
YoY
|
$24.00M
-124.0%
YoY
|
-$1.000M
-87.5%
YoY
|
-$15.00M
-111.03%
YoY
|
-$3.000M
-98.84%
YoY
|
-$100.0M
-128.57%
YoY
|
-$8.000M
-80.95%
YoY
|
$136.0M
147.27%
YoY
|
-$258.0M
-729.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$245.0M
-158.61%
YoY
|
$194.0M
-80.16%
YoY
|
$707.0M
772.84%
YoY
|
$108.0M
-71.28%
YoY
|
-$418.0M
-189.7%
YoY
|
$978.0M
629.85%
YoY
|
$81.00M
-66.53%
YoY
|
$376.0M
-50.59%
YoY
|
$466.0M
88.66%
YoY
|
$134.0M
-80.75%
YoY
|
$242.0M
-25.77%
YoY
|
$761.0M
25.79%
YoY
|
$247.0M
-147.5%
YoY
|
$696.0M
-309.01%
YoY
|
$326.0M
-138.35%
YoY
|
$605.0M
455.05%
YoY
|
-$520.0M
-219.54%
YoY
|
-$333.0M
-387.07%
YoY
|
-$850.0M
-1136.59%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...