|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$246.6M
14.01%
YoY
|
$216.3M
37.42%
YoY
|
$157.4M
30.73%
YoY
|
$120.4M
19.68%
YoY
|
$100.6M
4.57%
YoY
|
| Depreciation, Depletion And Amortization |
$80.50M
23.28%
YoY
|
$65.30M
8.11%
YoY
|
$60.40M
10.42%
YoY
|
$54.70M
8.53%
YoY
|
$50.40M
12.5%
YoY
|
| Cash From Operating Activities |
$254.7M
10.12%
YoY
|
$231.3M
18.98%
YoY
|
$194.4M
170.75%
YoY
|
$71.80M
-29.47%
YoY
|
$101.8M
-25.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.60M
-32.02%
YoY
|
$40.60M
33.99%
YoY
|
$30.30M
-42.83%
YoY
|
$53.00M
41.71%
YoY
|
$37.40M
25.93%
YoY
|
| Acquisitions |
$501.0M
1161.96%
YoY
|
$39.70M
-27.82%
YoY
|
$55.00M
10.44%
YoY
|
$49.80M
-62.22%
YoY
|
$131.8M
2340.74%
YoY
|
| Other Investing Activities |
-$700.0K
-50.0%
YoY
|
-$1.400M
-12.5%
YoY
|
-$1.600M
-48.39%
YoY
|
-$3.100M
520.0%
YoY
|
-$500.0K
-28.57%
YoY
|
| Cash From Investing Activities |
-$527.9M
569.07%
YoY
|
-$78.90M
-5.73%
YoY
|
-$83.70M
-16.05%
YoY
|
-$99.70M
-40.9%
YoY
|
-$168.7M
390.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.70M
492.54%
YoY
|
$6.700M
21.82%
YoY
|
$5.500M
-65.84%
YoY
|
$16.10M
4.55%
YoY
|
$15.40M
12.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$244.5M
-302.07%
YoY
|
-$121.0M
23.6%
YoY
|
-$97.90M
-375.77%
YoY
|
$35.50M
34.47%
YoY
|
$26.40M
-149.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$254.7M
10.12%
YoY
|
$231.3M
18.98%
YoY
|
$194.4M
170.75%
YoY
|
$71.80M
-29.47%
YoY
|
$101.8M
-25.26%
YoY
|
| Cash From Investing Activities |
-$527.9M
569.07%
YoY
|
-$78.90M
-5.73%
YoY
|
-$83.70M
-16.05%
YoY
|
-$99.70M
-40.9%
YoY
|
-$168.7M
390.41%
YoY
|
| Cash From Financing Activities |
$244.5M
-302.07%
YoY
|
-$121.0M
23.6%
YoY
|
-$97.90M
-375.77%
YoY
|
$35.50M
34.47%
YoY
|
$26.40M
-149.44%
YoY
|
| Net Change In Cash |
-$27.40M
-191.03%
YoY
|
$30.10M
122.96%
YoY
|
$13.50M
92.86%
YoY
|
$7.000M
-116.99%
YoY
|
-$41.20M
-182.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$254.7M
10.12%
YoY
|
$231.3M
18.98%
YoY
|
$194.4M
170.75%
YoY
|
$71.80M
-29.47%
YoY
|
$101.8M
-25.26%
YoY
|
| Capital Expenditures |
$27.60M
-32.02%
YoY
|
$40.60M
33.99%
YoY
|
$30.30M
-42.83%
YoY
|
$53.00M
41.71%
YoY
|
$37.40M
25.93%
YoY
|
| Free Cash Flow |
$227.1M
19.09%
YoY
|
$190.7M
16.21%
YoY
|
$164.1M
772.87%
YoY
|
$18.80M
-70.81%
YoY
|
$64.40M
-39.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$70.40M
52.05%
YoY
|
$60.80M
21.6%
YoY
|
$68.10M
26.35%
YoY
|
$71.40M
17.43%
YoY
|
$46.30M
-10.27%
YoY
|
$50.00M
7.76%
YoY
|
$53.90M
24.48%
YoY
|
$60.80M
50.87%
YoY
|
$51.60M
88.32%
YoY
|
$46.40M
34.1%
YoY
|
$43.30M
36.16%
YoY
|
$40.30M
20.3%
YoY
|
$27.40M
33.66%
YoY
|
$34.60M
77.44%
YoY
|
$31.80M
8.9%
YoY
|
$33.50M
12.79%
YoY
|
$20.50M
-7.66%
YoY
|
$19.50M
-25.29%
YoY
|
$29.20M
15.42%
YoY
|
$29.70M
38.79%
YoY
|
| Depreciation, Depletion And Amortization |
$23.80M
27.27%
YoY
|
$21.60M
22.73%
YoY
|
$20.30M
23.03%
YoY
|
$19.90M
25.95%
YoY
|
$18.70M
21.43%
YoY
|
$17.60M
15.03%
YoY
|
$16.50M
7.84%
YoY
|
$15.80M
1.94%
YoY
|
$15.40M
7.69%
YoY
|
$15.30M
9.29%
YoY
|
$15.30M
12.5%
YoY
|
$15.50M
13.14%
YoY
|
$14.30M
6.72%
YoY
|
$14.00M
8.53%
YoY
|
$13.60M
7.09%
YoY
|
$13.70M
8.73%
YoY
|
$13.40M
9.84%
YoY
|
$12.90M
10.26%
YoY
|
$12.70M
13.39%
YoY
|
$12.60M
13.51%
YoY
|
| Cash From Operating Activities |
$101.3M
176.02%
YoY
|
$97.20M
7.28%
YoY
|
$61.10M
-11.19%
YoY
|
$59.70M
47.04%
YoY
|
$36.70M
17.25%
YoY
|
$90.60M
-12.38%
YoY
|
$68.80M
43.33%
YoY
|
$40.60M
13.09%
YoY
|
$31.30M
340.85%
YoY
|
$103.4M
162.44%
YoY
|
$48.00M
380.0%
YoY
|
$35.90M
133.12%
YoY
|
$7.100M
1.43%
YoY
|
$39.40M
-15.63%
YoY
|
$10.00M
-36.71%
YoY
|
$15.40M
15.79%
YoY
|
$7.000M
-73.08%
YoY
|
$46.70M
-17.49%
YoY
|
$15.80M
8.22%
YoY
|
$13.30M
-77.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.700M
19.64%
YoY
|
$7.700M
-9.41%
YoY
|
$7.000M
-11.39%
YoY
|
$7.300M
-53.8%
YoY
|
$5.600M
-33.33%
YoY
|
$8.500M
-4.49%
YoY
|
$7.900M
38.6%
YoY
|
$15.80M
62.89%
YoY
|
$8.400M
40.0%
YoY
|
$8.900M
20.27%
YoY
|
$5.700M
-239.02%
YoY
|
$9.700M
-224.36%
YoY
|
$6.000M
-82.2%
YoY
|
$7.400M
-129.72%
YoY
|
-$4.100M
28.13%
YoY
|
-$7.800M
56.0%
YoY
|
$33.70M
683.72%
YoY
|
-$24.90M
361.11%
YoY
|
-$3.200M
-60.0%
YoY
|
-$5.000M
-26.47%
YoY
|
| Acquisitions |
$44.90M
-45.31%
YoY
|
N/A
|
N/A
|
N/A
|
$82.10M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.50M
1250.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-98.08%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.90M
N/A
|
-$418.9M
957.83%
YoY
|
$0.00
-100.0%
YoY
|
$700.0K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.60M
-4500.0%
YoY
|
$100.0K
-92.86%
YoY
|
$400.0K
-100.95%
YoY
|
$800.0K
-900.0%
YoY
|
$900.0K
-102.13%
YoY
|
$1.400M
N/A
|
-$42.30M
984.62%
YoY
|
-$100.0K
-75.0%
YoY
|
-$42.20M
-46.78%
YoY
|
$0.00
N/A
|
-$3.900M
-4000.0%
YoY
|
-$400.0K
300.0%
YoY
|
-$79.30M
-39750.0%
YoY
|
$0.00
N/A
|
$100.0K
-101.67%
YoY
|
| Cash From Investing Activities |
-$51.60M
-41.16%
YoY
|
-$426.6M
786.9%
YoY
|
-$7.000M
-10.26%
YoY
|
-$6.600M
-57.14%
YoY
|
-$87.70M
1053.95%
YoY
|
-$48.10M
501.25%
YoY
|
-$7.800M
81.4%
YoY
|
-$15.40M
-70.38%
YoY
|
-$7.600M
-60.82%
YoY
|
-$8.000M
-83.87%
YoY
|
-$4.300M
4.88%
YoY
|
-$52.00M
344.44%
YoY
|
-$19.40M
-43.44%
YoY
|
-$49.60M
-52.4%
YoY
|
-$4.100M
28.12%
YoY
|
-$11.70M
138.78%
YoY
|
-$34.30M
-39.18%
YoY
|
-$104.2M
1903.85%
YoY
|
-$3.200M
-60.0%
YoY
|
-$4.900M
-61.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.50M
18400.0%
YoY
|
N/A
N/A
|
$4.400M
2.33%
YoY
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
$4.300M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.500M
1150.0%
YoY
|
$13.60M
N/A
|
N/A
N/A
|
$3.200M
1500.0%
YoY
|
$200.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.70M
-346.75%
YoY
|
$338.9M
-1523.95%
YoY
|
-$64.60M
76.02%
YoY
|
-$46.70M
85.32%
YoY
|
$16.90M
-147.88%
YoY
|
-$23.80M
-68.97%
YoY
|
-$36.70M
-27.18%
YoY
|
-$25.20M
-196.55%
YoY
|
-$35.30M
-1238.71%
YoY
|
-$76.70M
-463.51%
YoY
|
-$50.40M
9980.0%
YoY
|
$26.10M
-333.04%
YoY
|
$3.100M
-88.12%
YoY
|
$21.10M
111.0%
YoY
|
-$500.0K
-102.34%
YoY
|
-$11.20M
24.44%
YoY
|
$26.10M
552.5%
YoY
|
$10.00M
-126.74%
YoY
|
$21.40M
-247.59%
YoY
|
-$9.000M
-79.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$101.3M
176.02%
YoY
|
$97.20M
7.28%
YoY
|
$61.10M
-11.19%
YoY
|
$59.70M
47.04%
YoY
|
$36.70M
17.25%
YoY
|
$90.60M
-12.38%
YoY
|
$68.80M
43.33%
YoY
|
$40.60M
13.09%
YoY
|
$31.30M
340.85%
YoY
|
$103.4M
162.44%
YoY
|
$48.00M
380.0%
YoY
|
$35.90M
133.12%
YoY
|
$7.100M
1.43%
YoY
|
$39.40M
-15.63%
YoY
|
$10.00M
-36.71%
YoY
|
$15.40M
15.79%
YoY
|
$7.000M
-73.08%
YoY
|
$46.70M
-17.49%
YoY
|
$15.80M
8.22%
YoY
|
$13.30M
-77.76%
YoY
|
| Cash From Investing Activities |
-$51.60M
-41.16%
YoY
|
-$426.6M
786.9%
YoY
|
-$7.000M
-10.26%
YoY
|
-$6.600M
-57.14%
YoY
|
-$87.70M
1053.95%
YoY
|
-$48.10M
501.25%
YoY
|
-$7.800M
81.4%
YoY
|
-$15.40M
-70.38%
YoY
|
-$7.600M
-60.82%
YoY
|
-$8.000M
-83.87%
YoY
|
-$4.300M
4.88%
YoY
|
-$52.00M
344.44%
YoY
|
-$19.40M
-43.44%
YoY
|
-$49.60M
-52.4%
YoY
|
-$4.100M
28.12%
YoY
|
-$11.70M
138.78%
YoY
|
-$34.30M
-39.18%
YoY
|
-$104.2M
1903.85%
YoY
|
-$3.200M
-60.0%
YoY
|
-$4.900M
-61.72%
YoY
|
| Cash From Financing Activities |
-$41.70M
-346.75%
YoY
|
$338.9M
-1523.95%
YoY
|
-$64.60M
76.02%
YoY
|
-$46.70M
85.32%
YoY
|
$16.90M
-147.88%
YoY
|
-$23.80M
-68.97%
YoY
|
-$36.70M
-27.18%
YoY
|
-$25.20M
-196.55%
YoY
|
-$35.30M
-1238.71%
YoY
|
-$76.70M
-463.51%
YoY
|
-$50.40M
9980.0%
YoY
|
$26.10M
-333.04%
YoY
|
$3.100M
-88.12%
YoY
|
$21.10M
111.0%
YoY
|
-$500.0K
-102.34%
YoY
|
-$11.20M
24.44%
YoY
|
$26.10M
552.5%
YoY
|
$10.00M
-126.74%
YoY
|
$21.40M
-247.59%
YoY
|
-$9.000M
-79.02%
YoY
|
| Net Change In Cash |
$7.700M
-122.92%
YoY
|
$9.500M
-49.2%
YoY
|
-$10.50M
-143.21%
YoY
|
$6.400M
8.589934592e+16%
YoY
|
-$33.60M
189.66%
YoY
|
$18.70M
0.0%
YoY
|
$24.30M
-462.69%
YoY
|
$0.00
-100.0%
YoY
|
-$11.60M
27.47%
YoY
|
$18.70M
71.56%
YoY
|
-$6.700M
-224.07%
YoY
|
$10.00M
-233.33%
YoY
|
-$9.100M
600.0%
YoY
|
$10.90M
-122.95%
YoY
|
$5.400M
-84.12%
YoY
|
-$7.500M
1150.0%
YoY
|
-$1.300M
-95.17%
YoY
|
-$47.50M
-439.29%
YoY
|
$34.00M
-530.38%
YoY
|
-$600.0K
-114.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.3M
176.02%
YoY
|
$97.20M
7.28%
YoY
|
$61.10M
-11.19%
YoY
|
$59.70M
47.04%
YoY
|
$36.70M
17.25%
YoY
|
$90.60M
-12.38%
YoY
|
$68.80M
43.33%
YoY
|
$40.60M
13.09%
YoY
|
$31.30M
340.85%
YoY
|
$103.4M
162.44%
YoY
|
$48.00M
380.0%
YoY
|
$35.90M
133.12%
YoY
|
$7.100M
1.43%
YoY
|
$39.40M
-15.63%
YoY
|
$10.00M
-36.71%
YoY
|
$15.40M
15.79%
YoY
|
$7.000M
-73.08%
YoY
|
$46.70M
-17.49%
YoY
|
$15.80M
8.22%
YoY
|
$13.30M
-77.76%
YoY
|
| Capital Expenditures |
$6.700M
19.64%
YoY
|
$7.700M
-9.41%
YoY
|
$7.000M
-11.39%
YoY
|
$7.300M
-53.8%
YoY
|
$5.600M
-33.33%
YoY
|
$8.500M
-4.49%
YoY
|
$7.900M
38.6%
YoY
|
$15.80M
62.89%
YoY
|
$8.400M
40.0%
YoY
|
$8.900M
20.27%
YoY
|
$5.700M
-239.02%
YoY
|
$9.700M
-224.36%
YoY
|
$6.000M
-82.2%
YoY
|
$7.400M
-129.72%
YoY
|
-$4.100M
28.13%
YoY
|
-$7.800M
56.0%
YoY
|
$33.70M
683.72%
YoY
|
-$24.90M
361.11%
YoY
|
-$3.200M
-60.0%
YoY
|
-$5.000M
-26.47%
YoY
|
| Free Cash Flow |
$94.60M
204.18%
YoY
|
$89.50M
9.01%
YoY
|
$54.10M
-11.17%
YoY
|
$52.40M
111.29%
YoY
|
$31.10M
35.81%
YoY
|
$82.10M
-13.12%
YoY
|
$60.90M
43.97%
YoY
|
$24.80M
-5.34%
YoY
|
$22.90M
1981.82%
YoY
|
$94.50M
195.31%
YoY
|
$42.30M
200.0%
YoY
|
$26.20M
12.93%
YoY
|
$1.100M
-104.12%
YoY
|
$32.00M
-55.31%
YoY
|
$14.10M
-25.79%
YoY
|
$23.20M
26.78%
YoY
|
-$26.70M
-223.04%
YoY
|
$71.60M
15.48%
YoY
|
$19.00M
-15.93%
YoY
|
$18.30M
-72.52%
YoY
|
Loading...