Financial Snapshot

Revenue
$1.838B
TTM
Gross Margin
28.23%
TTM
Net Earnings
$212.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
283.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.149B
Q3 2024
Cash
Q3 2024
P/E
28.64
Nov 29, 2024 EST
Free Cash Flow
$203.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.723B $1.435B $1.213B $1.131B $1.221B $1.090B $898.5M $707.9M $768.0M $779.1M $712.9M $803.2M $688.7M $633.1M $750.4M $878.0M $854.8M $792.7M $1.119B $1.025B $1.058B $1.002B $1.072B $1.106B $977.2M $936.8M $924.9M $896.4M $816.1M $677.2M $565.2M $518.2M $466.9M $439.4M $398.4M $361.4M $320.0M $285.2M $278.3M $258.7M $226.0M
YoY Change 20.07% 18.27% 7.29% -7.41% 12.1% 21.26% 26.92% -7.83% -1.42% 9.29% -11.24% 16.63% 8.78% -15.63% -14.53% 2.71% 7.83% -29.16% 9.22% -3.18% 5.65% -6.58% -3.06% 13.19% 4.31% 1.29% 3.18% 9.84% 20.51% 19.82% 9.07% 10.99% 6.26% 10.29% 10.24% 12.94% 12.2% 2.48% 7.58% 14.47%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.723B $1.435B $1.213B $1.131B $1.221B $1.090B $898.5M $707.9M $768.0M $779.1M $712.9M $803.2M $688.7M $633.1M $750.4M $878.0M $854.8M $792.7M $1.119B $1.025B $1.058B $1.002B $1.072B $1.106B $977.2M $936.8M $924.9M $896.4M $816.1M $677.2M $565.2M $518.2M $466.9M $439.4M $398.4M $361.4M $320.0M $285.2M $278.3M $258.7M $226.0M
Cost Of Revenue $1.273B $1.090B $924.5M $837.2M $898.5M $807.4M $677.3M $524.5M $542.4M $570.4M $536.9M $613.4M $533.3M $482.2M $557.3M $643.0M $623.8M $576.5M $867.5M $814.3M $769.2M $719.2M $759.9M $768.8M $676.6M $646.5M $634.1M $620.0M $567.8M $467.5M $383.1M $353.2M $317.1M $293.4M $264.0M $238.5M $209.2M $183.9M $180.5M $167.0M $143.1M
Gross Profit $450.2M $344.9M $288.7M $293.6M $322.8M $282.1M $221.2M $183.4M $225.6M $208.7M $176.0M $189.8M $155.4M $150.9M $193.1M $235.0M $231.0M $216.2M $251.5M $210.2M $289.0M $282.4M $312.3M $337.3M $300.6M $290.4M $290.8M $276.4M $248.4M $209.7M $182.1M $165.0M $149.8M $146.0M $134.4M $122.9M $110.9M $101.3M $97.80M $91.70M $82.80M
Gross Profit Margin 26.13% 24.04% 23.8% 25.96% 26.43% 25.89% 24.62% 25.91% 29.38% 26.79% 24.69% 23.63% 22.56% 23.84% 25.73% 26.77% 27.02% 27.27% 22.48% 20.52% 27.31% 28.19% 29.13% 30.49% 30.76% 31.0% 31.44% 30.83% 30.44% 30.97% 32.22% 31.84% 32.08% 33.23% 33.73% 34.01% 34.66% 35.52% 35.14% 35.45% 36.64%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $210.1M $171.7M $149.2M $149.2M $164.4M $159.1M $144.3M $119.5M $122.0M $120.0M $113.7M $136.9M $122.2M $130.2M $155.8M $180.6M $162.3M $157.1M $193.8M $180.2M $220.7M $205.1M $220.3M $220.7M $199.3M $192.5M $191.2M $173.5M $152.5M $131.5M $118.2M $109.8M $99.30M $98.50M $92.10M $88.20M $83.30M $77.10M $77.70M $72.70M $68.90M
YoY Change 22.36% 15.08% 0.0% -9.25% 3.33% 10.26% 20.75% -2.05% 1.67% 5.54% -16.95% 12.03% -6.14% -16.43% -13.73% 11.28% 3.31% -18.94% 7.55% -18.35% 7.61% -6.9% -0.18% 10.74% 3.53% 0.68% 10.2% 13.77% 15.97% 11.25% 7.65% 10.57% 0.81% 6.95% 4.42% 5.88% 8.04% -0.77% 6.88% 5.52%
% of Gross Profit 46.67% 49.78% 51.68% 50.82% 50.93% 56.4% 65.24% 65.16% 54.08% 57.5% 64.6% 72.13% 78.64% 86.28% 80.68% 76.85% 70.26% 72.66% 77.06% 85.73% 76.37% 72.63% 70.54% 65.43% 66.3% 66.29% 65.75% 62.77% 61.39% 62.71% 64.91% 66.55% 66.29% 67.47% 68.53% 71.77% 75.11% 76.11% 79.45% 79.28% 83.21%
Research & Development $12.40M $11.50M $11.40M $12.20M $13.60M $13.00M $13.00M $13.40M $14.00M $13.10M $11.00M
YoY Change 7.83% 0.88% -6.56% -10.29% 4.62% 0.0% -2.99% -4.29% 6.87% 19.09%
% of Gross Profit 2.75% 3.33% 3.95% 4.16% 4.21% 4.61% 5.88% 7.31% 6.21% 6.28% 6.25%
Depreciation & Amortization $60.40M $54.70M $50.40M $44.80M $41.50M $36.40M $30.00M $19.10M $12.30M $11.50M $11.00M $13.20M $13.00M $11.40M $14.70M $14.30M $13.30M $9.500M $18.20M $16.20M $18.40M $22.20M $30.30M $29.10M $25.80M $22.00M $20.60M $18.40M $15.90M $14.30M $12.00M $8.700M $8.200M $7.800M $7.900M $7.300M $5.700M $5.400M $5.400M $4.900M $4.200M
YoY Change 10.42% 8.53% 12.5% 7.95% 14.01% 21.33% 57.07% 55.28% 6.96% 4.55% -16.67% 1.54% 14.04% -22.45% 2.8% 7.52% 40.0% -47.8% 12.35% -11.96% -17.12% -26.73% 4.12% 12.79% 17.27% 6.8% 11.96% 15.72% 11.19% 19.17% 37.93% 6.1% 5.13% -1.27% 8.22% 28.07% 5.56% 0.0% 10.2% 16.67%
% of Gross Profit 13.42% 15.86% 17.46% 15.26% 12.86% 12.9% 13.56% 10.41% 5.45% 5.51% 6.25% 6.95% 8.37% 7.55% 7.61% 6.09% 5.76% 4.39% 7.24% 7.71% 6.37% 7.86% 9.7% 8.63% 8.58% 7.58% 7.08% 6.66% 6.4% 6.82% 6.59% 5.27% 5.47% 5.34% 5.88% 5.94% 5.14% 5.33% 5.52% 5.34% 5.07%
Operating Expenses $210.1M $171.7M $149.2M $149.2M $164.4M $159.1M $144.3M $119.5M $122.0M $120.0M $113.7M $136.9M $122.2M $130.2M $155.8M $180.6M $162.3M $157.1M $193.8M $180.2M $220.7M $205.1M $220.3M $220.7M $199.3M $192.5M $191.1M $173.5M $152.4M $131.5M $118.2M $109.9M $99.30M $98.40M $92.20M $88.10M $83.30M $77.10M $77.70M $72.70M $68.90M
YoY Change 22.36% 15.08% 0.0% -9.25% 3.33% 10.26% 20.75% -2.05% 1.67% 5.54% -16.95% 12.03% -6.14% -16.43% -13.73% 11.28% 3.31% -18.94% 7.55% -18.35% 7.61% -6.9% -0.18% 10.74% 3.53% 0.73% 10.14% 13.85% 15.89% 11.25% 7.55% 10.67% 0.91% 6.72% 4.65% 5.76% 8.04% -0.77% 6.88% 5.52%
Operating Profit $224.5M $160.8M $130.7M $131.4M $147.1M $121.5M $73.60M $60.80M $103.2M $88.70M $61.60M $51.50M $33.20M $12.40M $37.30M $54.40M $68.70M $59.10M $57.70M $30.00M $68.30M $77.30M $92.00M $116.6M $101.3M $97.90M $99.70M $102.9M $96.00M $78.20M $63.90M $55.10M $50.50M $47.60M $42.20M $34.80M $27.60M $24.20M $20.10M $19.00M $13.90M
YoY Change 39.61% 23.03% -0.53% -10.67% 21.07% 65.08% 21.05% -41.09% 16.35% 43.99% 19.61% 55.12% 167.74% -66.76% -31.43% -20.82% 16.24% 2.43% 92.33% -56.08% -11.64% -15.98% -21.1% 15.1% 3.47% -1.81% -3.11% 7.19% 22.76% 22.38% 15.97% 9.11% 6.09% 12.8% 21.26% 26.09% 14.05% 20.4% 5.79% 36.69%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $19.70M $10.30M $4.500M $5.700M $7.900M $9.300M $7.300M $1.900M $2.300M $3.600M $8.900M $21.40M $16.40M $10.20M -$10.20M -$28.30M -$21.80M -$18.90M -$23.10M -$20.60M -$18.80M -$19.80M -$26.40M -$31.40M -$23.30M -$19.30M -$17.20M -$15.40M -$13.40M -$8.500M -$6.100M -$6.500M -$5.600M -$5.500M -$7.300M -$6.500M -$3.500M -$4.500M -$3.500M -$4.000M -$3.300M
YoY Change 91.26% 128.89% -21.05% -27.85% -15.05% 27.4% 284.21% -17.39% -36.11% -59.55% -58.41% 30.49% 60.78% -200.0% -63.96% 29.82% 15.34% -18.18% 12.14% 9.57% -5.05% -25.0% -15.92% 34.76% 20.73% 12.21% 11.69% 14.93% 57.65% 39.34% -6.15% 16.07% 1.82% -24.66% 12.31% 85.71% -22.22% 28.57% -12.5% 21.21%
% of Operating Profit 8.78% 6.41% 3.44% 4.34% 5.37% 7.65% 9.92% 3.13% 2.23% 4.06% 14.45% 41.55% 49.4% 82.26% -27.35% -52.02% -31.73% -31.98% -40.03% -68.67% -27.53% -25.61% -28.7% -26.93% -23.0% -19.71% -17.25% -14.97% -13.96% -10.87% -9.55% -11.8% -11.09% -11.55% -17.3% -18.68% -12.68% -18.6% -17.41% -21.05% -23.74%
Other Income/Expense, Net -$1.800M $500.0K $1.700M -$1.100M -$600.0K -$600.0K $800.0K -$1.800M -$1.000M -$1.700M -$100.0K -$700.0K -$200.0K -$1.200M -$500.0K -$800.0K $200.0K -$200.0K $200.0K -$2.900M -$500.0K -$600.0K -$1.200M -$800.0K $1.300M $800.0K $2.300M $5.900M -$5.300M $400.0K $1.000M $1.200M $700.0K $500.0K -$400.0K $100.0K $400.0K $200.0K -$300.0K $600.0K $1.400M
YoY Change -460.0% -70.59% -254.55% 83.33% 0.0% -175.0% -144.44% 80.0% -41.18% 1600.0% -85.71% 250.0% -83.33% 140.0% -37.5% -500.0% -200.0% -200.0% -106.9% 480.0% -16.67% -50.0% 50.0% -161.54% 62.5% -65.22% -61.02% -211.32% -1425.0% -60.0% -16.67% 71.43% 40.0% -225.0% -500.0% -75.0% 100.0% -166.67% -150.0% -57.14%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $203.0M $150.9M $117.6M $124.6M $138.6M $100.6M $55.70M $57.70M $96.40M $78.20M $39.20M $10.00M $2.500M -$13.60M $25.10M $22.60M $47.10M $40.00M $40.80M -$500.0K $44.20M $56.90M $64.50M $84.40M $79.30M $79.40M $84.80M $93.40M $77.30M $70.20M $58.80M $49.90M $45.60M $42.50M $34.60M $28.40M $24.40M $19.90M $16.30M $15.50M $12.00M
YoY Change 34.53% 28.32% -5.62% -10.1% 37.77% 80.61% -3.47% -40.15% 23.27% 99.49% 292.0% 300.0% -118.38% -154.18% 11.06% -52.02% 17.75% -1.96% -8260.0% -101.13% -22.32% -11.78% -23.58% 6.43% -0.13% -6.37% -9.21% 20.83% 10.11% 19.39% 17.84% 9.43% 7.29% 22.83% 21.83% 16.39% 22.61% 22.09% 5.16% 29.17%
Income Tax $45.60M $30.50M $17.00M $28.50M $30.20M $17.90M $500.0K $17.40M $34.10M $23.70M -$108.6M $3.900M $3.500M $75.10M $5.300M -$6.100M $12.00M $8.800M -$3.100M -$6.600M $7.700M $13.40M $17.90M $26.80M $24.90M $24.20M $25.90M $31.40M $25.70M $23.40M $19.00M $15.50M $14.50M $14.40M $12.50M $10.20M $9.600M $8.100M $6.800M $6.200M $4.900M
% Of Pretax Income 22.46% 20.21% 14.46% 22.87% 21.79% 17.79% 0.9% 30.16% 35.37% 30.31% -277.04% 39.0% 140.0% 21.12% -26.99% 25.48% 22.0% -7.6% 17.42% 23.55% 27.75% 31.75% 31.4% 30.48% 30.54% 33.62% 33.25% 33.33% 32.31% 31.06% 31.8% 33.88% 36.13% 35.92% 39.34% 40.7% 41.72% 40.0% 40.83%
Net Earnings $157.4M $120.4M $100.6M $96.20M $108.5M $94.00M $61.60M $43.80M $63.50M $63.70M $160.0M -$27.50M -$14.20M -$175.7M $23.10M -$95.00M $54.70M $22.70M -$4.600M -$2.300M $37.30M $38.20M $47.60M $57.50M $57.50M $59.40M $59.00M $62.00M $51.60M $46.80M $39.80M $34.50M $31.00M $30.50M $23.00M $18.40M $14.90M $11.80M $11.70M $9.400M $7.100M
YoY Change 30.73% 19.68% 4.57% -11.34% 15.43% 52.6% 40.64% -31.02% -0.31% -60.19% -681.82% 93.66% -91.92% -860.61% -124.32% -273.67% 140.97% -593.48% 100.0% -106.17% -2.36% -19.75% -17.22% 0.0% -3.2% 0.68% -4.84% 20.16% 10.26% 17.59% 15.36% 11.29% 1.64% 32.61% 25.0% 23.49% 26.27% 0.85% 24.47% 32.39%
Net Earnings / Revenue 9.14% 8.39% 8.29% 8.51% 8.88% 8.63% 6.86% 6.19% 8.27% 8.18% 22.44% -3.42% -2.06% -27.75% 3.08% -10.82% 6.4% 2.86% -0.41% -0.22% 3.52% 3.81% 4.44% 5.2% 5.88% 6.34% 6.38% 6.92% 6.32% 6.91% 7.04% 6.66% 6.64% 6.94% 5.77% 5.09% 4.66% 4.14% 4.2% 3.63% 3.14%
Basic Earnings Per Share $2.59 $1.99 $1.65 $1.59 $1.80 $1.57 $1.03 $0.72 $1.02 $1.01 $2.56 -$0.44 -$0.23
Diluted Earnings Per Share $2.56 $1.97 $1.63 $1.56 $1.76 $1.54 $1.02 $0.71 $1.00 $1.00 $2.53 -$0.44 -$0.23 -$3.05 $475.3K -$1.992M $1.142M $472.9K -$95.44K -$47.82K $777.1K $832.2K $1.048M $1.264M $1.250M $1.303M $1.288M $1.351M $1.127M $1.017M $859.6K $748.4K $672.5K $655.9K $490.4K $394.8K $316.3K $252.1K $258.3K $207.0K $155.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $61.00M $47.50M $40.50M $81.70M $31.60M $37.40M $37.50M $50.70M $76.00M $24.10M $23.80M $29.70M $9.500M $62.10M $21.10M $33.40M $12.50M $19.30M $91.90M $14.90M $10.00M $9.800M $16.90M $13.60M $8.800M $15.30M $10.70M $12.40M $9.400M $4.600M $2.600M $2.200M $100.0K $1.500M $2.500M $900.0K $2.500M $4.700M $2.200M $2.100M $2.600M
YoY Change 28.42% 17.28% -50.43% 158.54% -15.51% -0.27% -26.04% -33.29% 215.35% 1.26% -19.87% 212.63% -84.7% 194.31% -36.83% 167.2% -35.23% -79.0% 516.78% 49.0% 2.04% -42.01% 24.26% 54.55% -42.48% 42.99% -13.71% 31.91% 104.35% 76.92% 18.18% 2100.0% -93.33% -40.0% 177.78% -64.0% -46.81% 113.64% 4.76% -19.23%
Cash & Equivalents $61.00M $47.50M $40.50M $81.70M $31.60M $37.40M $37.50M $50.70M $76.00M $24.10M $23.80M $29.70M $9.500M $62.10M $21.10M $23.40M $12.50M $19.30M $91.90M $14.90M $10.00M $9.800M $16.90M $13.60M $8.800M $15.30M $10.70M $12.40M $9.400M $4.600M $2.600M $2.200M $100.0K $1.500M $2.500M $900.0K $2.500M $4.700M $2.200M $2.100M $2.600M
Short-Term Investments $10.00M $0.00
Other Short-Term Assets $19.60M $17.40M $25.40M $11.80M $12.00M $9.400M $10.90M $7.500M $78.90M $85.40M $36.30M $20.70M $56.10M $17.90M $25.90M $21.00M $28.60M $33.20M $24.60M $19.30M $19.20M $19.40M $13.60M $9.800M $8.900M $4.900M $5.600M $5.100M $5.800M $4.800M $4.600M $4.600M $3.700M $2.700M $2.900M $2.500M $2.700M $2.900M $1.100M $1.400M $1.400M
YoY Change 12.64% -31.5% 115.25% -1.67% 27.66% -13.76% 45.33% -90.49% -7.61% 135.26% 75.36% -63.1% 213.41% -30.89% 23.33% -26.57% -13.86% 34.96% 27.46% 0.52% -1.03% 42.65% 38.78% 10.11% 81.63% -12.5% 9.8% -12.07% 20.83% 4.35% 0.0% 24.32% 37.04% -6.9% 16.0% -7.41% -6.9% 163.64% -21.43% 0.0%
Inventory $303.4M $292.7M $229.1M $185.0M $182.9M $157.3M $137.2M $120.1M $87.20M $87.60M $109.8M $119.9M $104.3M $119.6M $110.7M $131.6M $121.8M $174.2M $153.0M $153.1M $172.5M $183.8M $152.8M $157.6M $160.0M $132.0M $109.4M $108.3M $97.40M $78.90M $63.00M $58.20M $55.20M $55.50M $51.90M $55.00M $55.50M $52.50M $53.20M $53.10M $50.70M
Prepaid Expenses
Receivables $186.2M $173.8M $136.0M $127.0M $134.2M $124.4M $118.2M $81.30M $73.00M $73.60M $95.60M $96.90M $105.0M $100.4M $119.7M $136.1M $147.8M $192.1M $165.1M $192.1M $185.9M $181.8M $159.0M $168.0M $153.0M $159.1M $143.0M $141.2M $122.9M $108.0M $81.60M $70.70M $72.30M $65.30M $65.90M $60.80M $54.50M $61.20M $64.70M $61.70M $58.90M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $570.2M $531.4M $431.0M $405.5M $360.7M $328.5M $303.8M $259.6M $315.1M $270.7M $265.5M $267.2M $274.9M $300.0M $277.4M $322.1M $310.7M $418.8M $434.6M $379.4M $387.6M $394.8M $342.3M $348.9M $330.6M $311.2M $268.6M $267.0M $235.5M $196.3M $151.8M $135.7M $131.2M $125.1M $123.2M $119.2M $115.1M $121.3M $121.3M $118.3M $113.6M
YoY Change 7.3% 23.29% 6.29% 12.42% 9.8% 8.13% 17.03% -17.61% 16.4% 1.96% -0.64% -2.8% -8.37% 8.15% -13.88% 3.67% -25.81% -3.64% 14.55% -2.12% -1.82% 15.34% -1.89% 5.54% 6.23% 15.86% 0.6% 13.38% 19.97% 29.31% 11.86% 3.43% 4.88% 1.54% 3.36% 3.56% -5.11% 0.0% 2.54% 4.14%
Property, Plant & Equipment $346.6M $313.1M $280.1M $242.1M $234.9M $158.6M $147.3M $123.7M $52.90M $52.70M $63.80M $59.30M $60.00M $63.20M $64.20M $62.50M $59.50M $85.70M $81.60M $100.8M $118.7M $143.9M $113.7M $112.6M $111.2M $97.40M $84.70M $82.80M $78.50M $72.80M $62.20M $61.30M $59.60M $54.60M $53.40M $51.60M $50.60M $42.50M $42.50M $42.60M $43.10M
YoY Change 10.7% 11.78% 15.7% 3.07% 48.11% 7.67% 19.08% 133.84% 0.38% -17.4% 7.59% -1.17% -5.06% -1.56% 2.72% 5.04% -30.57% 5.02% -19.05% -15.08% -17.51% 26.56% 0.98% 1.26% 14.17% 14.99% 2.29% 5.48% 7.83% 17.04% 1.47% 2.85% 9.16% 2.25% 3.49% 1.98% 19.06% 0.0% -0.23% -1.16%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $23.50M $18.20M $17.10M $13.50M $18.20M $18.50M $12.10M $13.20M $66.90M $100.1M $41.70M $13.70M $99.40M $6.500M $32.80M $103.0M $389.5M $226.1M $287.4M $304.9M $314.1M $281.2M $290.0M $254.7M $233.0M $195.2M $186.6M $188.2M $159.3M $137.2M $126.2M $112.4M $105.5M $86.70M $71.90M $61.30M $51.00M $13.70M $10.80M $9.500M $7.900M
YoY Change 29.12% 6.43% 26.67% -25.82% -1.62% 52.89% -8.33% -80.27% -33.17% 140.05% 204.38% -86.22% 1429.23% -80.18% -68.16% -73.56% 72.27% -21.33% -5.74% -2.93% 11.7% -3.03% 13.86% 9.31% 19.36% 4.61% -0.85% 18.14% 16.11% 8.72% 12.28% 6.54% 21.68% 20.58% 17.29% 20.2% 272.26% 26.85% 13.68% 20.25%
Total Long-Term Assets $1.050B $992.9M $935.1M $803.3M $804.8M $695.3M $688.5M $383.6M $351.4M $388.0M $379.3M $346.0M $431.8M $464.5M $467.1M $516.9M $858.9M $630.6M $684.9M $753.0M $783.4M $773.6M $684.6M $642.2M $618.0M $524.8M $459.3M $436.9M $384.5M $325.3M $253.9M $228.0M $210.0M $170.7M $148.1M $131.9M $118.2M $56.10M $53.20M $52.00M $51.00M
YoY Change 5.78% 6.18% 16.41% -0.19% 15.75% 0.99% 79.48% 9.16% -9.43% 2.29% 9.62% -19.87% -7.04% -0.56% -9.63% -39.82% 36.2% -7.93% -9.04% -3.88% 1.27% 13.0% 6.6% 3.92% 17.76% 14.26% 5.13% 13.63% 18.2% 28.12% 11.36% 8.57% 23.02% 15.26% 12.28% 11.59% 110.7% 5.45% 2.31% 1.96%
Total Assets $1.621B $1.524B $1.366B $1.209B $1.166B $1.024B $992.3M $643.2M $666.5M $658.7M $644.8M $613.2M $706.7M $764.5M $744.5M $839.0M $1.170B $1.049B $1.120B $1.132B $1.171B $1.168B $1.027B $991.1M $948.6M $836.0M $727.9M $703.9M $620.0M $521.6M $405.7M $363.7M $341.2M $295.8M $271.3M $251.1M $233.3M $177.4M $174.5M $170.3M $164.6M
YoY Change
Accounts Payable $66.70M $72.40M $64.80M $51.60M $65.00M $66.10M $51.50M $35.30M $38.00M $41.70M $50.50M $52.50M $49.50M $53.50M $44.80M $47.50M $66.20M $90.00M $73.70M $70.30M $76.20M $76.10M $53.30M $60.90M $68.50M $63.00M $50.40M $64.10M $53.30M $44.90M $33.40M $26.10M $29.10M $23.30M $14.20M $13.40M $12.60M $9.100M $11.00M $12.20M $13.20M
YoY Change -7.87% 11.73% 25.58% -20.62% -1.66% 28.35% 45.89% -7.11% -8.87% -17.43% -3.81% 6.06% -7.48% 19.42% -5.68% -28.25% -26.44% 22.12% 4.84% -7.74% 0.13% 42.78% -12.48% -11.09% 8.73% 25.0% -21.37% 20.26% 18.71% 34.43% 27.97% -10.31% 24.89% 64.08% 5.97% 6.35% 38.46% -17.27% -9.84% -7.58%
Accrued Expenses $97.30M $81.20M $83.10M $83.20M $83.30M $82.20M $58.30M $42.50M $50.20M $58.30M $61.10M $58.90M $49.30M $21.20M $20.80M $71.50M $83.40M $84.80M $94.70M $103.6M $96.00M $95.30M $80.30M $73.80M $82.90M $87.00M $79.20M $81.70M $70.50M $65.00M $61.10M $53.50M $50.40M $48.70M $38.50M $34.30M $32.40M $26.00M $26.90M $21.30M $20.30M
YoY Change 19.83% -2.29% -0.12% -0.12% 1.34% 40.99% 37.18% -15.34% -13.89% -4.58% 3.74% 19.47% 132.55% 1.92% -70.91% -14.27% -1.65% -10.45% -8.59% 7.92% 0.73% 18.68% 8.81% -10.98% -4.71% 9.85% -3.06% 15.89% 8.46% 6.38% 14.21% 6.15% 3.49% 26.49% 12.24% 5.86% 24.62% -3.35% 26.29% 4.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $9.000M $1.800M $0.00 $12.60M $2.600M $30.30M $6.600M $7.600M $68.60M $218.5M $242.8M $331.1M $267.9M $185.2M $229.5M $212.8M $183.8M $134.3M $74.40M $72.80M $64.00M $40.80M $55.20M $48.70M $50.00M $0.00 $2.000M $14.80M $13.30M
YoY Change -100.0% -96.67% 400.0% -100.0% 384.62% -91.42% 359.09% -13.16% -88.92% -68.6% -10.01% -26.67% 23.59% 44.65% -19.3% 7.85% 15.78% 36.86% 80.51% 2.2% 13.75% 56.86% -26.09% 13.35% -2.6% -100.0% -86.49% 11.28%
Long-Term Debt Due $4.700M $1.500M $600.0K $200.0K $200.0K $200.0K $300.0K $500.0K $400.0K $6.200M $7.400M $4.700M $100.0K $76.20M $41.90M $25.10M $45.40M $34.40M $66.00M $11.30M $6.200M $3.900M $3.600M $2.000M $5.400M $2.600M $1.200M $1.300M $300.0K $300.0K $1.200M $1.200M $6.500M $0.00 $1.400M $2.500M $2.300M $2.200M
YoY Change 213.33% 150.0% 200.0% 0.0% 0.0% -33.33% -40.0% 25.0% -93.55% -16.22% 57.45% 4600.0% -99.87% 81.86% 66.93% -44.71% 31.98% -47.88% 484.07% 58.97% 8.33% 80.0% -62.96% 107.69% 116.67% -7.69% 333.33% 0.0% -75.0% 0.0% -81.54% -100.0% -44.0% 8.7% 4.55%
Total Short-Term Liabilities $195.8M $180.5M $170.4M $148.4M $160.2M $158.8M $117.1M $84.90M $117.2M $139.1M $132.6M $149.6M $152.0M $214.6M $164.2M $174.1M $215.3M $262.5M $274.0M $217.3M $264.6M $423.9M $404.7M $480.4M $431.6M $346.9M $372.4M $374.6M $314.4M $252.6M $174.5M $159.0M $150.4M $123.2M $114.6M $108.5M $100.9M $44.70M $46.80M $55.90M $51.00M
YoY Change 8.48% 5.93% 14.82% -7.37% 0.88% 35.61% 37.93% -27.56% -15.74% 4.9% -11.36% -1.58% -29.17% 30.69% -5.69% -19.14% -17.98% -4.2% 26.09% -17.88% -37.58% 4.74% -15.76% 11.31% 24.42% -6.85% -0.59% 19.15% 24.47% 44.76% 9.75% 5.72% 22.08% 7.5% 5.62% 7.53% 125.73% -4.49% -16.28% 9.61%
Long-Term Debt $294.3M $361.5M $282.2M $209.8M $220.3M $209.9M $277.4M $63.50M $43.70M $44.00M $84.70M $152.8M $213.1M $184.4M $159.7M $241.2M $240.7M $160.3M $203.7M $215.7M $194.1M $279.5M $232.7M $125.4M $134.4M $137.2M $32.10M $34.30M $39.70M $34.90M $21.10M $16.20M $15.60M $15.80M $16.80M $18.60M $20.80M $21.90M $28.90M $19.40M $20.70M
YoY Change -18.59% 28.1% 34.51% -4.77% 4.95% -24.33% 336.85% 45.31% -0.68% -48.05% -44.57% -28.3% 15.56% 15.47% -33.79% 0.21% 50.16% -21.31% -5.56% 11.13% -30.55% 20.11% 85.57% -6.7% -2.04% 327.41% -6.41% -13.6% 13.75% 65.4% 30.25% 3.85% -1.27% -5.95% -9.68% -10.58% -5.02% -24.22% 48.97% -6.28%
Other Long-Term Liabilities $75.30M $70.40M $76.30M $94.80M $90.70M $78.70M $95.00M $100.7M $100.0M $104.0M $76.50M $128.1M $125.9M $98.80M $91.90M $136.6M $243.1M $219.5M $249.2M $230.1M $250.4M $32.70M
YoY Change 6.96% -7.73% -19.51% 4.52% 15.25% -17.16% -5.66% 0.7% -3.85% 35.95% -40.28% 1.75% 27.43% 7.51% -32.72% -43.81% 10.75% -11.92% 8.3% -8.11% 665.75%
Total Long-Term Liabilities $369.6M $431.9M $358.5M $304.6M $311.0M $288.6M $372.4M $164.2M $143.7M $148.0M $161.2M $280.9M $339.0M $283.2M $251.6M $377.8M $483.8M $379.8M $452.9M $445.8M $444.5M $312.2M $232.7M $125.4M $134.4M $137.2M $32.10M $34.30M $39.70M $34.90M $21.10M $16.20M $15.60M $15.80M $16.80M $18.60M $20.80M $21.90M $28.90M $19.40M $20.70M
YoY Change -14.42% 20.47% 17.7% -2.06% 7.76% -22.5% 126.8% 14.27% -2.91% -8.19% -42.61% -17.14% 19.7% 12.56% -33.4% -21.91% 27.38% -16.14% 1.59% 0.29% 42.38% 34.16% 85.57% -6.7% -2.04% 327.41% -6.41% -13.6% 13.75% 65.4% 30.25% 3.85% -1.27% -5.95% -9.68% -10.58% -5.02% -24.22% 48.97% -6.28%
Total Liabilities $618.6M $663.4M $582.1M $506.7M $523.9M $493.7M $534.9M $249.1M $260.9M $287.1M $293.8M $466.3M $532.0M $543.6M $415.8M $551.9M $724.3M $663.0M $743.2M $719.7M $748.5M $770.3M $667.5M $633.7M $594.6M $514.2M $428.1M $431.1M $371.9M $301.3M $206.5M $184.7M $176.4M $149.4M $140.9M $135.6M $130.1M $75.00M $83.40M $85.10M $79.80M
YoY Change -6.75% 13.97% 14.88% -3.28% 6.12% -7.7% 114.73% -4.52% -9.13% -2.28% -36.99% -12.35% -2.13% 30.74% -24.66% -23.8% 9.25% -10.79% 3.27% -3.85% -2.83% 15.4% 5.33% 6.58% 15.64% 20.11% -0.7% 15.92% 23.43% 45.91% 11.8% 4.71% 18.07% 6.03% 3.91% 4.23% 73.47% -10.07% -2.0% 6.64%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.0923 Billion

About FEDERAL SIGNAL CORP /DE/

Federal Signal Corp. engages in the design and manufacture of products and integrated solutions for municipal, governmental, industrial, and commercial customers. The company is headquartered in Downers Grove, Illinois and currently employs 4,500 full-time employees. The Company’s segments include Environmental Solutions Group and Safety and Security Systems. The Environmental Solutions Group is a manufacturer and supplier of a full range of street sweepers, sewer cleaners, industrial vacuum loaders, safe-digging trucks, water blasting equipment, road-marking and line-removal equipment, dump truck bodies, trailers, metal extraction support equipment and multi-purpose tractors. The company manufactures vehicles and equipment in the United States and Canada that are sold under the Elgin, Vactor, Guzzler, TRUVAC, Westech, and Jetstream. The Safety and Security Systems Group is manufactures and supplier of comprehensive systems and products that law enforcement, fire rescue, emergency medical services, campuses, military facilities, and industrial sites use to protect people and property.

Industry: Motor Vehicles & Passenger Car Bodies Peers: ALAMO GROUP INC Allison Transmission Holdings Inc Proterra Inc CATERPILLAR INC Nikola Corp OSHKOSH CORP TEREX CORP TRINITY INDUSTRIES INC WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP