|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$97.94M
29.5%
YoY
|
$75.63M
-26.95%
YoY
|
$103.5M
74.94%
YoY
|
$59.18M
37.11%
YoY
|
$43.16M
-9.29%
YoY
|
| Depreciation, Depletion And Amortization |
$8.248M
11.84%
YoY
|
$7.375M
-0.61%
YoY
|
$7.420M
4.24%
YoY
|
$7.118M
16.35%
YoY
|
$6.118M
1.9%
YoY
|
| Cash From Operating Activities |
$111.5M
10.25%
YoY
|
$101.1M
-19.22%
YoY
|
$125.2M
29.16%
YoY
|
$96.92M
-14.32%
YoY
|
$113.1M
-20778.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.509M
38.75%
YoY
|
$5.412M
26.8%
YoY
|
$4.268M
94.35%
YoY
|
$2.196M
-36.44%
YoY
|
$3.455M
-43.87%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$444.5M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$322.7M
327.64%
YoY
|
-$75.46M
-76.64%
YoY
|
-$323.0M
-39.73%
YoY
|
-$535.9M
84.5%
YoY
|
-$290.5M
N/A
|
| Cash From Investing Activities |
-$330.2M
308.3%
YoY
|
-$80.87M
-75.29%
YoY
|
-$327.3M
-39.18%
YoY
|
-$538.1M
83.08%
YoY
|
-$293.9M
-55.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.600M
N/A
|
$0.00
-100.0%
YoY
|
$26.00M
324900.0%
YoY
|
$8.000K
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.244M
-101.51%
YoY
|
$82.27M
-49364.07%
YoY
|
-$167.0K
-128.84%
YoY
|
$579.0K
26.97%
YoY
|
$456.0K
-70.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$255.4M
119.59%
YoY
|
$116.3M
-65.58%
YoY
|
$337.9M
190.65%
YoY
|
$116.3M
-82.04%
YoY
|
$647.3M
-10.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$111.5M
10.25%
YoY
|
$101.1M
-19.22%
YoY
|
$125.2M
29.16%
YoY
|
$96.92M
-14.32%
YoY
|
$113.1M
-20778.06%
YoY
|
| Cash From Investing Activities |
-$330.2M
308.3%
YoY
|
-$80.87M
-75.29%
YoY
|
-$327.3M
-39.18%
YoY
|
-$538.1M
83.08%
YoY
|
-$293.9M
-55.66%
YoY
|
| Cash From Financing Activities |
$255.4M
119.59%
YoY
|
$116.3M
-65.58%
YoY
|
$337.9M
190.65%
YoY
|
$116.3M
-82.04%
YoY
|
$647.3M
-10.21%
YoY
|
| Net Change In Cash |
$36.68M
-73.14%
YoY
|
$136.6M
0.53%
YoY
|
$135.8M
-141.8%
YoY
|
-$324.9M
-169.66%
YoY
|
$466.5M
712.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.5M
10.25%
YoY
|
$101.1M
-19.22%
YoY
|
$125.2M
29.16%
YoY
|
$96.92M
-14.32%
YoY
|
$113.1M
-20778.06%
YoY
|
| Capital Expenditures |
$7.509M
38.75%
YoY
|
$5.412M
26.8%
YoY
|
$4.268M
94.35%
YoY
|
$2.196M
-36.44%
YoY
|
$3.455M
-43.87%
YoY
|
| Free Cash Flow |
$104.0M
8.64%
YoY
|
$95.71M
-20.84%
YoY
|
$120.9M
27.65%
YoY
|
$94.72M
-13.62%
YoY
|
$109.7M
-1736.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.58M
-8.43%
YoY
|
$24.81M
51.72%
YoY
|
$23.17M
3.35%
YoY
|
$26.39M
7.43%
YoY
|
$23.57M
91.68%
YoY
|
$16.35M
-31.91%
YoY
|
$22.42M
-11.14%
YoY
|
$24.56M
-12.3%
YoY
|
$12.30M
-53.21%
YoY
|
$24.01M
N/A
|
$25.23M
-4.83%
YoY
|
$28.01M
6413.02%
YoY
|
$26.28M
242.69%
YoY
|
N/A
|
$26.51M
203.77%
YoY
|
$430.0K
-96.19%
YoY
|
$7.669M
-46.51%
YoY
|
N/A
|
$8.728M
-40.84%
YoY
|
$11.28M
-21.65%
YoY
|
| Depreciation, Depletion And Amortization |
$2.137M
5.01%
YoY
|
$2.706M
4.68%
YoY
|
$2.067M
37.25%
YoY
|
$2.068M
37.14%
YoY
|
$2.035M
13.88%
YoY
|
$2.585M
-19.27%
YoY
|
$1.506M
-7.27%
YoY
|
$1.508M
-11.97%
YoY
|
$1.787M
4.5%
YoY
|
$3.202M
N/A
|
$1.624M
-15.42%
YoY
|
$1.713M
-13.09%
YoY
|
$1.710M
20.93%
YoY
|
N/A
|
$1.920M
24.92%
YoY
|
$1.971M
23.96%
YoY
|
$1.414M
-11.01%
YoY
|
N/A
|
$1.537M
5.56%
YoY
|
$1.590M
12.77%
YoY
|
| Cash From Operating Activities |
-$12.37M
-146.93%
YoY
|
$20.75M
318.18%
YoY
|
$49.37M
2.57%
YoY
|
$15.01M
-28.3%
YoY
|
$26.35M
-2.72%
YoY
|
$4.962M
-87.89%
YoY
|
$48.14M
-42.82%
YoY
|
$20.93M
N/A
|
$27.09M
9.26%
YoY
|
$40.99M
N/A
|
$84.19M
N/A
|
N/A
|
$24.79M
63.49%
YoY
|
N/A
|
N/A
|
N/A
|
$15.17M
-39.63%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.753M
-12.79%
YoY
|
$1.756M
-22.34%
YoY
|
$1.752M
64.2%
YoY
|
$1.991M
85.73%
YoY
|
$2.010M
98.62%
YoY
|
$2.261M
-22.06%
YoY
|
$1.067M
-21.95%
YoY
|
$1.072M
N/A
|
$1.012M
-4.53%
YoY
|
$2.901M
N/A
|
$1.367M
N/A
|
N/A
|
$1.060M
93.43%
YoY
|
N/A
|
N/A
|
N/A
|
$548.0K
277.93%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$276.2M
141.83%
YoY
|
$10.33M
-88.99%
YoY
|
-$176.5M
70.6%
YoY
|
-$42.29M
0.48%
YoY
|
-$114.2M
380.88%
YoY
|
$93.84M
-198.63%
YoY
|
-$103.5M
-54.59%
YoY
|
-$42.09M
N/A
|
-$23.75M
N/A
|
-$95.15M
N/A
|
-$227.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$278.0M
139.16%
YoY
|
$8.578M
-90.63%
YoY
|
-$178.3M
70.54%
YoY
|
-$44.28M
2.59%
YoY
|
-$116.2M
369.35%
YoY
|
$91.58M
-193.4%
YoY
|
-$104.5M
-54.4%
YoY
|
-$43.16M
N/A
|
-$24.77M
-82.03%
YoY
|
-$98.05M
N/A
|
-$229.2M
N/A
|
N/A
|
-$137.8M
-51.26%
YoY
|
N/A
|
N/A
|
N/A
|
-$282.7M
-267.95%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$163.0K
-65.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$477.0K
-100.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.41M
294014.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.51M
-45.98%
YoY
|
-$36.64M
-32.53%
YoY
|
$3.670M
-96.11%
YoY
|
$193.0M
10.68%
YoY
|
$95.35M
-197.21%
YoY
|
-$54.30M
-158.68%
YoY
|
$94.30M
-61.57%
YoY
|
$174.4M
N/A
|
-$98.08M
-162.14%
YoY
|
$92.54M
N/A
|
$245.4M
N/A
|
N/A
|
$157.8M
81.87%
YoY
|
N/A
|
N/A
|
N/A
|
$86.78M
-73.71%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.37M
-146.93%
YoY
|
$20.75M
318.18%
YoY
|
$49.37M
2.57%
YoY
|
$15.01M
-28.3%
YoY
|
$26.35M
-2.72%
YoY
|
$4.962M
-87.89%
YoY
|
$48.14M
-42.82%
YoY
|
$20.93M
N/A
|
$27.09M
9.26%
YoY
|
$40.99M
N/A
|
$84.19M
N/A
|
N/A
|
$24.79M
63.49%
YoY
|
N/A
|
N/A
|
N/A
|
$15.17M
-39.63%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$278.0M
139.16%
YoY
|
$8.578M
-90.63%
YoY
|
-$178.3M
70.54%
YoY
|
-$44.28M
2.59%
YoY
|
-$116.2M
369.35%
YoY
|
$91.58M
-193.4%
YoY
|
-$104.5M
-54.4%
YoY
|
-$43.16M
N/A
|
-$24.77M
-82.03%
YoY
|
-$98.05M
N/A
|
-$229.2M
N/A
|
N/A
|
-$137.8M
-51.26%
YoY
|
N/A
|
N/A
|
N/A
|
-$282.7M
-267.95%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.51M
-45.98%
YoY
|
-$36.64M
-32.53%
YoY
|
$3.670M
-96.11%
YoY
|
$193.0M
10.68%
YoY
|
$95.35M
-197.21%
YoY
|
-$54.30M
-158.68%
YoY
|
$94.30M
-61.57%
YoY
|
$174.4M
N/A
|
-$98.08M
-162.14%
YoY
|
$92.54M
N/A
|
$245.4M
N/A
|
N/A
|
$157.8M
81.87%
YoY
|
N/A
|
N/A
|
N/A
|
$86.78M
-73.71%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$238.9M
-4474.73%
YoY
|
-$7.307M
-117.3%
YoY
|
-$125.2M
-430.32%
YoY
|
$163.7M
7.61%
YoY
|
$5.460M
-105.7%
YoY
|
$42.24M
19.08%
YoY
|
$37.91M
-62.23%
YoY
|
$152.2M
N/A
|
-$95.76M
-313.63%
YoY
|
$35.48M
N/A
|
$100.4M
N/A
|
N/A
|
$44.82M
-124.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$180.8M
-134.53%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.37M
-146.93%
YoY
|
$20.75M
318.18%
YoY
|
$49.37M
2.57%
YoY
|
$15.01M
-28.3%
YoY
|
$26.35M
-2.72%
YoY
|
$4.962M
-87.89%
YoY
|
$48.14M
-42.82%
YoY
|
$20.93M
N/A
|
$27.09M
9.26%
YoY
|
$40.99M
N/A
|
$84.19M
N/A
|
N/A
|
$24.79M
63.49%
YoY
|
N/A
|
N/A
|
N/A
|
$15.17M
-39.63%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$1.753M
-12.79%
YoY
|
$1.756M
-22.34%
YoY
|
$1.752M
64.2%
YoY
|
$1.991M
85.73%
YoY
|
$2.010M
98.62%
YoY
|
$2.261M
-22.06%
YoY
|
$1.067M
-21.95%
YoY
|
$1.072M
N/A
|
$1.012M
-4.53%
YoY
|
$2.901M
N/A
|
$1.367M
N/A
|
N/A
|
$1.060M
93.43%
YoY
|
N/A
|
N/A
|
N/A
|
$548.0K
277.93%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$14.12M
-158.01%
YoY
|
$18.99M
603.22%
YoY
|
$47.62M
1.17%
YoY
|
$13.02M
-34.45%
YoY
|
$24.34M
-6.66%
YoY
|
$2.701M
-92.91%
YoY
|
$47.07M
-43.17%
YoY
|
$19.86M
N/A
|
$26.08M
9.88%
YoY
|
$38.09M
N/A
|
$82.82M
N/A
|
N/A
|
$23.73M
62.37%
YoY
|
N/A
|
N/A
|
N/A
|
$14.62M
-41.47%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...