|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$145.0M
7.94%
YoY
|
$134.4M
33.85%
YoY
|
$100.4M
-17.08%
YoY
|
$121.1M
-10.46%
YoY
|
$135.2M
54.88%
YoY
|
| Depreciation, Depletion And Amortization |
$185.2M
12.07%
YoY
|
$165.3M
29.18%
YoY
|
$127.9M
16.16%
YoY
|
$110.1M
11.29%
YoY
|
$98.97M
0.57%
YoY
|
| Cash From Operating Activities |
$445.9M
56.1%
YoY
|
$285.7M
1.9%
YoY
|
$280.4M
164.76%
YoY
|
$105.9M
-36.69%
YoY
|
$167.3M
-42.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.7M
13.22%
YoY
|
$112.8M
21.64%
YoY
|
$92.73M
19.49%
YoY
|
$77.61M
-233.34%
YoY
|
-$58.20M
47.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$117.5M
-44.29%
YoY
|
-$210.9M
-61.9%
YoY
|
-$553.6M
565.45%
YoY
|
-$83.19M
-43.83%
YoY
|
-$148.1M
44.08%
YoY
|
| Cash From Investing Activities |
-$245.2M
-24.25%
YoY
|
-$323.7M
-49.92%
YoY
|
-$646.3M
301.95%
YoY
|
-$160.8M
-22.06%
YoY
|
-$206.3M
44.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$62.04M
6.31%
YoY
|
$58.35M
73.59%
YoY
|
$33.62M
173.39%
YoY
|
$12.30M
-43.03%
YoY
|
$21.58M
-86.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$263.3M
-453.9%
YoY
|
$74.41M
-82.02%
YoY
|
$413.9M
2103.95%
YoY
|
$18.78M
-23.12%
YoY
|
$24.43M
-132.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$445.9M
56.1%
YoY
|
$285.7M
1.9%
YoY
|
$280.4M
164.76%
YoY
|
$105.9M
-36.69%
YoY
|
$167.3M
-42.68%
YoY
|
| Cash From Investing Activities |
-$245.2M
-24.25%
YoY
|
-$323.7M
-49.92%
YoY
|
-$646.3M
301.95%
YoY
|
-$160.8M
-22.06%
YoY
|
-$206.3M
44.99%
YoY
|
| Cash From Financing Activities |
-$263.3M
-453.9%
YoY
|
$74.41M
-82.02%
YoY
|
$413.9M
2103.95%
YoY
|
$18.78M
-23.12%
YoY
|
$24.43M
-132.49%
YoY
|
| Net Change In Cash |
-$62.58M
-272.03%
YoY
|
$36.38M
-24.17%
YoY
|
$47.98M
-232.81%
YoY
|
-$36.13M
147.09%
YoY
|
-$14.62M
-119.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$445.9M
56.1%
YoY
|
$285.7M
1.9%
YoY
|
$280.4M
164.76%
YoY
|
$105.9M
-36.69%
YoY
|
$167.3M
-42.68%
YoY
|
| Capital Expenditures |
$127.7M
13.22%
YoY
|
$112.8M
21.64%
YoY
|
$92.73M
19.49%
YoY
|
$77.61M
-233.34%
YoY
|
-$58.20M
47.73%
YoY
|
| Free Cash Flow |
$318.2M
84.08%
YoY
|
$172.9M
-7.86%
YoY
|
$187.6M
563.36%
YoY
|
$28.28M
-87.46%
YoY
|
$225.5M
-31.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.99M
613.13%
YoY
|
$38.98M
20.02%
YoY
|
$57.17M
-5.56%
YoY
|
$46.10M
31.49%
YoY
|
$2.803M
-55.56%
YoY
|
$32.48M
418.62%
YoY
|
$60.53M
85.39%
YoY
|
$35.06M
-22.71%
YoY
|
$6.308M
-60.86%
YoY
|
$6.262M
-83.63%
YoY
|
$32.65M
-4.46%
YoY
|
$45.36M
31.23%
YoY
|
$16.12M
14.43%
YoY
|
$38.25M
23.35%
YoY
|
$34.18M
-25.08%
YoY
|
$34.57M
-5.81%
YoY
|
$14.09M
-35.68%
YoY
|
$31.01M
40.94%
YoY
|
$45.62M
39.07%
YoY
|
$36.70M
35.42%
YoY
|
| Depreciation, Depletion And Amortization |
$48.07M
8.81%
YoY
|
$48.77M
1.96%
YoY
|
$46.64M
12.62%
YoY
|
$45.63M
16.33%
YoY
|
$44.18M
20.02%
YoY
|
$47.83M
41.2%
YoY
|
$41.41M
24.93%
YoY
|
$39.22M
35.1%
YoY
|
$36.81M
15.45%
YoY
|
$33.87M
11.36%
YoY
|
$33.15M
23.21%
YoY
|
$29.03M
7.88%
YoY
|
$31.88M
23.05%
YoY
|
$30.42M
8.29%
YoY
|
$26.90M
12.2%
YoY
|
$26.91M
13.56%
YoY
|
$25.91M
11.68%
YoY
|
$28.09M
11.46%
YoY
|
$23.98M
-8.48%
YoY
|
$23.70M
0.85%
YoY
|
| Cash From Operating Activities |
$88.22M
113.87%
YoY
|
$115.5M
33.18%
YoY
|
$126.4M
64.08%
YoY
|
$162.8M
24.98%
YoY
|
$41.25M
-568.75%
YoY
|
$86.72M
-21.48%
YoY
|
$77.01M
-8.28%
YoY
|
$130.3M
45.96%
YoY
|
-$8.800M
2804.29%
YoY
|
$110.4M
104.46%
YoY
|
$83.96M
-834.92%
YoY
|
$89.26M
44.44%
YoY
|
-$303.0K
-120.19%
YoY
|
$54.02M
68.78%
YoY
|
-$11.42M
-140.03%
YoY
|
$61.80M
-22.77%
YoY
|
$1.501M
-94.38%
YoY
|
$32.00M
-66.94%
YoY
|
$28.54M
-32.05%
YoY
|
$80.02M
-29.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.44M
-3.82%
YoY
|
$31.10M
-2.54%
YoY
|
$33.66M
26.74%
YoY
|
$33.38M
13.9%
YoY
|
$29.56M
18.15%
YoY
|
$31.92M
27.33%
YoY
|
$26.56M
13.19%
YoY
|
$29.30M
28.95%
YoY
|
$25.02M
16.48%
YoY
|
$25.06M
13.13%
YoY
|
$23.46M
-223.01%
YoY
|
$22.72M
-214.79%
YoY
|
$21.48M
-229.54%
YoY
|
$22.15M
-239.73%
YoY
|
-$19.08M
44.02%
YoY
|
-$19.80M
25.26%
YoY
|
-$16.58M
24.68%
YoY
|
-$15.86M
86.54%
YoY
|
-$13.24M
50.51%
YoY
|
-$15.80M
132.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.622M
-64.15%
YoY
|
-$11.06M
-79.87%
YoY
|
-$45.84M
15129.57%
YoY
|
-$44.90M
-63.59%
YoY
|
-$15.68M
-51.48%
YoY
|
-$54.95M
-87.53%
YoY
|
-$301.0K
-98.56%
YoY
|
-$123.3M
2617.12%
YoY
|
-$32.32M
-63.13%
YoY
|
-$440.5M
638.42%
YoY
|
-$20.86M
118.18%
YoY
|
-$4.539M
-42.22%
YoY
|
-$87.66M
1333.68%
YoY
|
-$59.66M
-16.88%
YoY
|
-$9.562M
-70.55%
YoY
|
-$7.855M
-80.0%
YoY
|
-$6.114M
32.91%
YoY
|
-$71.77M
93.98%
YoY
|
-$32.46M
-50.06%
YoY
|
-$39.28M
6446.5%
YoY
|
| Cash From Investing Activities |
-$34.06M
-24.73%
YoY
|
-$42.17M
-51.46%
YoY
|
-$79.50M
195.98%
YoY
|
-$78.28M
-48.71%
YoY
|
-$45.25M
-21.09%
YoY
|
-$86.87M
-81.34%
YoY
|
-$26.86M
-39.4%
YoY
|
-$152.6M
459.87%
YoY
|
-$57.34M
-47.46%
YoY
|
-$465.6M
469.09%
YoY
|
-$44.33M
54.78%
YoY
|
-$27.26M
-1.4%
YoY
|
-$109.1M
380.84%
YoY
|
-$81.82M
-6.63%
YoY
|
-$28.64M
-37.35%
YoY
|
-$27.65M
-49.8%
YoY
|
-$22.70M
26.8%
YoY
|
-$87.63M
92.17%
YoY
|
-$45.71M
-38.06%
YoY
|
-$55.08M
644.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.04M
198.62%
YoY
|
$4.435M
-76.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
$13.41M
-46.28%
YoY
|
$18.51M
343.08%
YoY
|
$10.89M
185.33%
YoY
|
$3.987M
-1.41%
YoY
|
$24.96M
15.69%
YoY
|
$4.178M
359.12%
YoY
|
$3.818M
N/A
|
$4.044M
14877.78%
YoY
|
$21.58M
180.21%
YoY
|
$910.0K
-80.71%
YoY
|
N/A
N/A
|
$27.00K
-91.32%
YoY
|
$7.700M
-24.51%
YoY
|
$4.717M
489.62%
YoY
|
$6.355M
4.18%
YoY
|
$311.0K
-99.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.15M
-3613.62%
YoY
|
-$137.6M
-1920.75%
YoY
|
-$27.00M
-40.61%
YoY
|
-$99.29M
-243.52%
YoY
|
$602.0K
-98.6%
YoY
|
$7.560M
-98.03%
YoY
|
-$45.46M
-0.64%
YoY
|
$69.18M
-314.71%
YoY
|
$43.13M
-59.82%
YoY
|
$384.6M
16548.01%
YoY
|
-$45.75M
-206.66%
YoY
|
-$32.22M
-35.66%
YoY
|
$107.3M
353.84%
YoY
|
$2.310M
-97.03%
YoY
|
$42.90M
-343.74%
YoY
|
-$50.08M
-1163.43%
YoY
|
$23.65M
-158.4%
YoY
|
$77.82M
-406.38%
YoY
|
-$17.60M
-65.42%
YoY
|
$4.709M
-81.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$88.22M
113.87%
YoY
|
$115.5M
33.18%
YoY
|
$126.4M
64.08%
YoY
|
$162.8M
24.98%
YoY
|
$41.25M
-568.75%
YoY
|
$86.72M
-21.48%
YoY
|
$77.01M
-8.28%
YoY
|
$130.3M
45.96%
YoY
|
-$8.800M
2804.29%
YoY
|
$110.4M
104.46%
YoY
|
$83.96M
-834.92%
YoY
|
$89.26M
44.44%
YoY
|
-$303.0K
-120.19%
YoY
|
$54.02M
68.78%
YoY
|
-$11.42M
-140.03%
YoY
|
$61.80M
-22.77%
YoY
|
$1.501M
-94.38%
YoY
|
$32.00M
-66.94%
YoY
|
$28.54M
-32.05%
YoY
|
$80.02M
-29.31%
YoY
|
| Cash From Investing Activities |
-$34.06M
-24.73%
YoY
|
-$42.17M
-51.46%
YoY
|
-$79.50M
195.98%
YoY
|
-$78.28M
-48.71%
YoY
|
-$45.25M
-21.09%
YoY
|
-$86.87M
-81.34%
YoY
|
-$26.86M
-39.4%
YoY
|
-$152.6M
459.87%
YoY
|
-$57.34M
-47.46%
YoY
|
-$465.6M
469.09%
YoY
|
-$44.33M
54.78%
YoY
|
-$27.26M
-1.4%
YoY
|
-$109.1M
380.84%
YoY
|
-$81.82M
-6.63%
YoY
|
-$28.64M
-37.35%
YoY
|
-$27.65M
-49.8%
YoY
|
-$22.70M
26.8%
YoY
|
-$87.63M
92.17%
YoY
|
-$45.71M
-38.06%
YoY
|
-$55.08M
644.35%
YoY
|
| Cash From Financing Activities |
-$21.15M
-3613.62%
YoY
|
-$137.6M
-1920.75%
YoY
|
-$27.00M
-40.61%
YoY
|
-$99.29M
-243.52%
YoY
|
$602.0K
-98.6%
YoY
|
$7.560M
-98.03%
YoY
|
-$45.46M
-0.64%
YoY
|
$69.18M
-314.71%
YoY
|
$43.13M
-59.82%
YoY
|
$384.6M
16548.01%
YoY
|
-$45.75M
-206.66%
YoY
|
-$32.22M
-35.66%
YoY
|
$107.3M
353.84%
YoY
|
$2.310M
-97.03%
YoY
|
$42.90M
-343.74%
YoY
|
-$50.08M
-1163.43%
YoY
|
$23.65M
-158.4%
YoY
|
$77.82M
-406.38%
YoY
|
-$17.60M
-65.42%
YoY
|
$4.709M
-81.61%
YoY
|
| Net Change In Cash |
$33.01M
-1072.91%
YoY
|
-$64.32M
-968.16%
YoY
|
$19.86M
323.45%
YoY
|
-$14.73M
-131.45%
YoY
|
-$3.393M
-85.25%
YoY
|
$7.409M
-74.81%
YoY
|
$4.690M
-176.72%
YoY
|
$46.83M
57.26%
YoY
|
-$23.01M
999.9%
YoY
|
$29.41M
-215.4%
YoY
|
-$6.113M
-315.78%
YoY
|
$29.78M
-286.98%
YoY
|
-$2.092M
-185.14%
YoY
|
-$25.49M
-214.82%
YoY
|
$2.833M
-108.15%
YoY
|
-$15.93M
-153.72%
YoY
|
$2.457M
-107.75%
YoY
|
$22.20M
-13.97%
YoY
|
-$34.77M
-57.96%
YoY
|
$29.65M
-77.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.22M
113.87%
YoY
|
$115.5M
33.18%
YoY
|
$126.4M
64.08%
YoY
|
$162.8M
24.98%
YoY
|
$41.25M
-568.75%
YoY
|
$86.72M
-21.48%
YoY
|
$77.01M
-8.28%
YoY
|
$130.3M
45.96%
YoY
|
-$8.800M
2804.29%
YoY
|
$110.4M
104.46%
YoY
|
$83.96M
-834.92%
YoY
|
$89.26M
44.44%
YoY
|
-$303.0K
-120.19%
YoY
|
$54.02M
68.78%
YoY
|
-$11.42M
-140.03%
YoY
|
$61.80M
-22.77%
YoY
|
$1.501M
-94.38%
YoY
|
$32.00M
-66.94%
YoY
|
$28.54M
-32.05%
YoY
|
$80.02M
-29.31%
YoY
|
| Capital Expenditures |
$28.44M
-3.82%
YoY
|
$31.10M
-2.54%
YoY
|
$33.66M
26.74%
YoY
|
$33.38M
13.9%
YoY
|
$29.56M
18.15%
YoY
|
$31.92M
27.33%
YoY
|
$26.56M
13.19%
YoY
|
$29.30M
28.95%
YoY
|
$25.02M
16.48%
YoY
|
$25.06M
13.13%
YoY
|
$23.46M
-223.01%
YoY
|
$22.72M
-214.79%
YoY
|
$21.48M
-229.54%
YoY
|
$22.15M
-239.73%
YoY
|
-$19.08M
44.02%
YoY
|
-$19.80M
25.26%
YoY
|
-$16.58M
24.68%
YoY
|
-$15.86M
86.54%
YoY
|
-$13.24M
50.51%
YoY
|
-$15.80M
132.4%
YoY
|
| Free Cash Flow |
$59.79M
411.55%
YoY
|
$84.39M
53.99%
YoY
|
$92.70M
83.74%
YoY
|
$129.5M
28.19%
YoY
|
$11.69M
-134.56%
YoY
|
$54.80M
-35.81%
YoY
|
$50.45M
-16.61%
YoY
|
$101.0M
51.77%
YoY
|
-$33.82M
55.26%
YoY
|
$85.38M
167.96%
YoY
|
$60.50M
690.75%
YoY
|
$66.54M
-18.45%
YoY
|
-$21.78M
-220.46%
YoY
|
$31.86M
-33.43%
YoY
|
$7.651M
-81.69%
YoY
|
$81.59M
-14.85%
YoY
|
$18.08M
-54.79%
YoY
|
$47.86M
-54.55%
YoY
|
$41.79M
-17.74%
YoY
|
$95.83M
-20.15%
YoY
|
Loading...