|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$76.92M
58.25%
YoY
|
-$48.61M
-3.35%
YoY
|
-$50.29M
-49.51%
YoY
|
-$99.61M
-6.54%
YoY
|
-$106.6M
569.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.275M
12.24%
YoY
|
$1.136M
36.37%
YoY
|
$833.0K
32.01%
YoY
|
$631.0K
171.98%
YoY
|
$232.0K
1557.14%
YoY
|
| Cash From Operating Activities |
-$33.44M
-3.62%
YoY
|
-$34.70M
-34.16%
YoY
|
-$52.70M
-3.3%
YoY
|
-$54.50M
-58.99%
YoY
|
-$132.9M
-21228.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.129M
-31.37%
YoY
|
$1.645M
101.59%
YoY
|
$816.0K
-17.16%
YoY
|
$985.0K
-3.9%
YoY
|
$1.025M
300.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.093M
N/A
|
N/A
N/A
|
| Other Investing Activities |
$3.930M
-50.3%
YoY
|
$7.907M
1787.11%
YoY
|
$419.0K
-112.84%
YoY
|
-$3.262M
-114.61%
YoY
|
$22.33M
953.4%
YoY
|
| Cash From Investing Activities |
$2.801M
-55.27%
YoY
|
$6.262M
-1677.33%
YoY
|
-$397.0K
-90.65%
YoY
|
-$4.247M
-119.93%
YoY
|
$21.31M
1040.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.725M
N/A
|
$0.00
-100.0%
YoY
|
-$34.01M
N/A
|
$0.00
-100.0%
YoY
|
-$187.0M
523.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-85.71%
YoY
|
| Cash From Financing Activities |
$40.40M
178.65%
YoY
|
$14.50M
-57.3%
YoY
|
$33.95M
3659.69%
YoY
|
$903.0K
-99.5%
YoY
|
$180.4M
696.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.44M
-3.62%
YoY
|
-$34.70M
-34.16%
YoY
|
-$52.70M
-3.3%
YoY
|
-$54.50M
-58.99%
YoY
|
-$132.9M
-21228.78%
YoY
|
| Cash From Investing Activities |
$2.801M
-55.27%
YoY
|
$6.262M
-1677.33%
YoY
|
-$397.0K
-90.65%
YoY
|
-$4.247M
-119.93%
YoY
|
$21.31M
1040.63%
YoY
|
| Cash From Financing Activities |
$40.40M
178.65%
YoY
|
$14.50M
-57.3%
YoY
|
$33.95M
3659.69%
YoY
|
$903.0K
-99.5%
YoY
|
$180.4M
696.54%
YoY
|
| Net Change In Cash |
$9.756M
-169.75%
YoY
|
-$13.99M
-26.96%
YoY
|
-$19.15M
-66.87%
YoY
|
-$57.80M
-184.0%
YoY
|
$68.81M
173.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.44M
-3.62%
YoY
|
-$34.70M
-34.16%
YoY
|
-$52.70M
-3.3%
YoY
|
-$54.50M
-58.99%
YoY
|
-$132.9M
-21228.78%
YoY
|
| Capital Expenditures |
$1.129M
-31.37%
YoY
|
$1.645M
101.59%
YoY
|
$816.0K
-17.16%
YoY
|
$985.0K
-3.9%
YoY
|
$1.025M
300.39%
YoY
|
| Free Cash Flow |
-$34.57M
-4.88%
YoY
|
-$36.35M
-32.09%
YoY
|
-$53.52M
-3.55%
YoY
|
-$55.49M
-58.57%
YoY
|
-$133.9M
-36004.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.60M
-953.6%
YoY
|
-$33.73M
175.72%
YoY
|
-$23.94M
55.86%
YoY
|
-$15.43M
26.05%
YoY
|
-$3.819M
-56.46%
YoY
|
-$12.24M
9.47%
YoY
|
-$15.36M
-9.32%
YoY
|
-$12.24M
17.54%
YoY
|
-$8.771M
-25.43%
YoY
|
-$11.18M
-45.48%
YoY
|
-$16.94M
-33.93%
YoY
|
-$10.41M
-59.45%
YoY
|
-$11.76M
-57.68%
YoY
|
-$20.50M
-14.16%
YoY
|
-$25.64M
11.87%
YoY
|
-$25.68M
-50.94%
YoY
|
-$27.79M
273.46%
YoY
|
-$23.88M
145.5%
YoY
|
-$22.92M
706.9%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
32.45%
YoY
|
$378.0K
-14.48%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$302.0K
0.67%
YoY
|
$442.0K
19.14%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$371.0K
16.67%
YoY
|
$200.0K
-36.91%
YoY
|
$200.0K
38.89%
YoY
|
$200.0K
65.29%
YoY
|
$318.0K
-310.6%
YoY
|
$317.0K
-7.04%
YoY
|
$144.0K
242.86%
YoY
|
$121.0K
1244.44%
YoY
|
-$151.0K
-3875.0%
YoY
|
$341.0K
693.02%
YoY
|
| Cash From Operating Activities |
-$12.80M
50.59%
YoY
|
-$8.028M
-51.9%
YoY
|
-$14.64M
516.77%
YoY
|
-$2.297M
-39.2%
YoY
|
-$8.500M
-28.31%
YoY
|
-$16.69M
166.08%
YoY
|
-$2.373M
-84.76%
YoY
|
-$3.778M
-83.2%
YoY
|
-$11.86M
42.86%
YoY
|
-$6.273M
15.63%
YoY
|
-$15.57M
22.72%
YoY
|
-$22.49M
-234.62%
YoY
|
-$8.300M
-84.37%
YoY
|
-$5.425M
-86.59%
YoY
|
-$12.69M
56.26%
YoY
|
$16.71M
-128.61%
YoY
|
-$53.10M
104.99%
YoY
|
-$40.44M
-364.89%
YoY
|
-$8.119M
-44.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$276.0K
232.53%
YoY
|
$336.0K
15.86%
YoY
|
$442.0K
97.32%
YoY
|
$185.0K
-73.53%
YoY
|
$83.00K
-80.79%
YoY
|
$290.0K
-18.54%
YoY
|
$224.0K
-13.85%
YoY
|
$699.0K
318.56%
YoY
|
$432.0K
1442.86%
YoY
|
$356.0K
108.19%
YoY
|
$260.0K
-298.47%
YoY
|
$167.0K
-204.38%
YoY
|
$28.00K
-94.65%
YoY
|
$171.0K
-169.23%
YoY
|
-$131.0K
-72.99%
YoY
|
-$160.0K
-23.08%
YoY
|
$523.0K
515.29%
YoY
|
-$247.0K
-3.52%
YoY
|
-$485.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$580.0K
-89.68%
YoY
|
$93.00K
N/A
|
$50.00K
-106.54%
YoY
|
$3.207M
5.15%
YoY
|
$5.622M
1235.39%
YoY
|
$0.00
N/A
|
-$765.0K
N/A
|
$3.050M
-152600.0%
YoY
|
$421.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.59%
YoY
|
$0.00
N/A
|
-$3.670M
-1847.62%
YoY
|
$71.00K
-99.68%
YoY
|
$337.0K
N/A
|
$0.00
-100.0%
YoY
|
$210.0K
N/A
|
| Cash From Investing Activities |
-$276.0K
-108.83%
YoY
|
$244.0K
-95.42%
YoY
|
-$432.0K
92.86%
YoY
|
-$135.0K
-90.78%
YoY
|
$3.124M
19.33%
YoY
|
$5.332M
8103.08%
YoY
|
-$224.0K
-13.85%
YoY
|
-$1.464M
776.65%
YoY
|
$2.618M
-8826.67%
YoY
|
$65.00K
-138.01%
YoY
|
-$260.0K
-93.16%
YoY
|
-$167.0K
87.64%
YoY
|
-$30.00K
-83.87%
YoY
|
-$171.0K
-30.77%
YoY
|
-$3.801M
1282.18%
YoY
|
-$89.00K
-100.41%
YoY
|
-$186.0K
118.82%
YoY
|
-$247.0K
-113.22%
YoY
|
-$275.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$805.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.450M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.033M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.419M
-80733.33%
YoY
|
$4.499M
-68.96%
YoY
|
$35.90M
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$14.50M
-8020.77%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
-$183.0K
-259.13%
YoY
|
$13.55M
4845.26%
YoY
|
$15.11M
17467.44%
YoY
|
$5.469M
1177.8%
YoY
|
$115.0K
-94.84%
YoY
|
$274.0K
-144.26%
YoY
|
$86.00K
-99.95%
YoY
|
$428.0K
-120.93%
YoY
|
$2.229M
-153.84%
YoY
|
-$619.0K
-102.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.80M
50.59%
YoY
|
-$8.028M
-51.9%
YoY
|
-$14.64M
516.77%
YoY
|
-$2.297M
-39.2%
YoY
|
-$8.500M
-28.31%
YoY
|
-$16.69M
166.08%
YoY
|
-$2.373M
-84.76%
YoY
|
-$3.778M
-83.2%
YoY
|
-$11.86M
42.86%
YoY
|
-$6.273M
15.63%
YoY
|
-$15.57M
22.72%
YoY
|
-$22.49M
-234.62%
YoY
|
-$8.300M
-84.37%
YoY
|
-$5.425M
-86.59%
YoY
|
-$12.69M
56.26%
YoY
|
$16.71M
-128.61%
YoY
|
-$53.10M
104.99%
YoY
|
-$40.44M
-364.89%
YoY
|
-$8.119M
-44.53%
YoY
|
| Cash From Investing Activities |
-$276.0K
-108.83%
YoY
|
$244.0K
-95.42%
YoY
|
-$432.0K
92.86%
YoY
|
-$135.0K
-90.78%
YoY
|
$3.124M
19.33%
YoY
|
$5.332M
8103.08%
YoY
|
-$224.0K
-13.85%
YoY
|
-$1.464M
776.65%
YoY
|
$2.618M
-8826.67%
YoY
|
$65.00K
-138.01%
YoY
|
-$260.0K
-93.16%
YoY
|
-$167.0K
87.64%
YoY
|
-$30.00K
-83.87%
YoY
|
-$171.0K
-30.77%
YoY
|
-$3.801M
1282.18%
YoY
|
-$89.00K
-100.41%
YoY
|
-$186.0K
118.82%
YoY
|
-$247.0K
-113.22%
YoY
|
-$275.0K
N/A
|
| Cash From Financing Activities |
-$2.419M
-80733.33%
YoY
|
$4.499M
-68.96%
YoY
|
$35.90M
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$14.50M
-8020.77%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
-$183.0K
-259.13%
YoY
|
$13.55M
4845.26%
YoY
|
$15.11M
17467.44%
YoY
|
$5.469M
1177.8%
YoY
|
$115.0K
-94.84%
YoY
|
$274.0K
-144.26%
YoY
|
$86.00K
-99.95%
YoY
|
$428.0K
-120.93%
YoY
|
$2.229M
-153.84%
YoY
|
-$619.0K
-102.31%
YoY
|
| Net Change In Cash |
-$15.47M
189.73%
YoY
|
-$3.285M
-204.75%
YoY
|
$20.83M
-902.04%
YoY
|
-$2.432M
-53.58%
YoY
|
-$5.338M
-42.59%
YoY
|
$3.136M
-149.07%
YoY
|
-$2.597M
13.9%
YoY
|
-$5.239M
-30.63%
YoY
|
-$9.298M
221.51%
YoY
|
-$6.391M
16.6%
YoY
|
-$2.280M
-85.94%
YoY
|
-$7.552M
-145.21%
YoY
|
-$2.892M
-94.52%
YoY
|
-$5.481M
-85.75%
YoY
|
-$16.21M
79.9%
YoY
|
$16.70M
-88.43%
YoY
|
-$52.80M
88.36%
YoY
|
-$38.46M
-395.94%
YoY
|
-$9.013M
-174.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.80M
50.59%
YoY
|
-$8.028M
-51.9%
YoY
|
-$14.64M
516.77%
YoY
|
-$2.297M
-39.2%
YoY
|
-$8.500M
-28.31%
YoY
|
-$16.69M
166.08%
YoY
|
-$2.373M
-84.76%
YoY
|
-$3.778M
-83.2%
YoY
|
-$11.86M
42.86%
YoY
|
-$6.273M
15.63%
YoY
|
-$15.57M
22.72%
YoY
|
-$22.49M
-234.62%
YoY
|
-$8.300M
-84.37%
YoY
|
-$5.425M
-86.59%
YoY
|
-$12.69M
56.26%
YoY
|
$16.71M
-128.61%
YoY
|
-$53.10M
104.99%
YoY
|
-$40.44M
-364.89%
YoY
|
-$8.119M
-44.53%
YoY
|
| Capital Expenditures |
$276.0K
232.53%
YoY
|
$336.0K
15.86%
YoY
|
$442.0K
97.32%
YoY
|
$185.0K
-73.53%
YoY
|
$83.00K
-80.79%
YoY
|
$290.0K
-18.54%
YoY
|
$224.0K
-13.85%
YoY
|
$699.0K
318.56%
YoY
|
$432.0K
1442.86%
YoY
|
$356.0K
108.19%
YoY
|
$260.0K
-298.47%
YoY
|
$167.0K
-204.38%
YoY
|
$28.00K
-94.65%
YoY
|
$171.0K
-169.23%
YoY
|
-$131.0K
-72.99%
YoY
|
-$160.0K
-23.08%
YoY
|
$523.0K
515.29%
YoY
|
-$247.0K
-3.52%
YoY
|
-$485.0K
N/A
|
| Free Cash Flow |
-$13.08M
52.35%
YoY
|
-$8.364M
-50.74%
YoY
|
-$15.08M
480.59%
YoY
|
-$2.482M
-44.56%
YoY
|
-$8.583M
-30.16%
YoY
|
-$16.98M
156.16%
YoY
|
-$2.597M
-83.59%
YoY
|
-$4.477M
-80.24%
YoY
|
-$12.29M
47.56%
YoY
|
-$6.629M
18.46%
YoY
|
-$15.83M
26.08%
YoY
|
-$22.66M
-234.34%
YoY
|
-$8.328M
-84.47%
YoY
|
-$5.596M
-86.08%
YoY
|
-$12.56M
64.47%
YoY
|
$16.87M
-128.99%
YoY
|
-$53.62M
106.33%
YoY
|
-$40.19M
-358.93%
YoY
|
-$7.634M
N/A
|
Loading...