|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.41M
-50.69%
YoY
|
$37.33M
-48.91%
YoY
|
$73.07M
-1.76%
YoY
|
$74.38M
-9.41%
YoY
|
$82.11M
52.15%
YoY
|
| Cost Of Revenue |
$268.0K
41.8%
YoY
|
$189.0K
-37.62%
YoY
|
$303.0K
-5.61%
YoY
|
$321.0K
14.23%
YoY
|
$281.0K
-5.39%
YoY
|
| Gross Profit |
$9.961M
-45.67%
YoY
|
$18.33M
-55.54%
YoY
|
$41.23M
16.49%
YoY
|
$35.40M
-12.74%
YoY
|
$40.56M
150.66%
YoY
|
| Selling, General & Admin |
$4.919M
-17.16%
YoY
|
$5.938M
18.69%
YoY
|
$5.003M
-13.55%
YoY
|
$5.787M
-49.43%
YoY
|
$11.44M
297.05%
YoY
|
| Research & Development |
$6.913M
-46.44%
YoY
|
$12.91M
-25.04%
YoY
|
$17.22M
48.54%
YoY
|
$11.59M
114.81%
YoY
|
$5.396M
103.78%
YoY
|
| Depreciation & Amortization |
$2.400M
-60.66%
YoY
|
$6.100M
-47.86%
YoY
|
$11.70M
-12.69%
YoY
|
$13.40M
-10.07%
YoY
|
$14.90M
43.27%
YoY
|
| Operating Expenses |
$11.94M
-37.26%
YoY
|
$19.02M
-14.86%
YoY
|
$22.34M
27.65%
YoY
|
$17.50M
3.57%
YoY
|
$16.90M
200.71%
YoY
|
| Operating Profit |
-$1.975M
185.82%
YoY
|
-$691.0K
-103.66%
YoY
|
$18.89M
5.57%
YoY
|
$17.89M
-24.4%
YoY
|
$23.66M
124.03%
YoY
|
| Interest Expense |
$1.763M
-15.65%
YoY
|
$2.090M
0.24%
YoY
|
$2.085M
2836.62%
YoY
|
$71.00K
-44.96%
YoY
|
$129.0K
-9.79%
YoY
|
| Other Income/Expense, Net |
$2.311M
20.99%
YoY
|
$1.910M
-2.6%
YoY
|
$1.961M
-3665.45%
YoY
|
-$55.00K
-71.05%
YoY
|
-$190.0K
-18.45%
YoY
|
| Pretax Income |
$400.0K
-71.43%
YoY
|
$1.400M
-93.33%
YoY
|
$21.00M
16.67%
YoY
|
$18.00M
-23.4%
YoY
|
$23.50M
125.96%
YoY
|
| Income Tax |
$20.00K
-99.42%
YoY
|
$3.441M
-13.0%
YoY
|
$3.955M
20.65%
YoY
|
$3.278M
-42.18%
YoY
|
$5.669M
2692.61%
YoY
|
| Net Earnings |
$420.0K
-120.57%
YoY
|
-$2.042M
-112.0%
YoY
|
$17.02M
15.89%
YoY
|
$14.68M
-17.81%
YoY
|
$17.87M
74.87%
YoY
|
| Basic Earnings Per Share |
$0.02
-125.0%
YoY
|
-$0.08
-111.27%
YoY
|
$0.71
16.39%
YoY
|
$0.61
-18.67%
YoY
|
$0.75
56.25%
YoY
|
| Diluted Earnings Per Share |
$0.02
-125.0%
YoY
|
-$0.08
-111.43%
YoY
|
$0.70
14.75%
YoY
|
$0.61
-17.57%
YoY
|
$0.74
54.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.29M
0.54%
YoY
|
24.16M
0.34%
YoY
|
24.08M
0.26%
YoY
|
24.02M
0.59%
YoY
|
23.88M
12.56%
YoY
|
| Diluted Shares Outstanding |
24.57M
1.67%
YoY
|
24.16M
-0.19%
YoY
|
24.21M
0.04%
YoY
|
24.20M
0.37%
YoY
|
24.11M
13.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.200M
-51.04%
YoY
|
$2.338M
-75.05%
YoY
|
$4.654M
-54.5%
YoY
|
$4.883M
-48.89%
YoY
|
$6.536M
-20.11%
YoY
|
$9.370M
-15.17%
YoY
|
$10.23M
-51.9%
YoY
|
$9.554M
-50.29%
YoY
|
$8.181M
-62.02%
YoY
|
$11.05M
-41.56%
YoY
|
$21.27M
31.92%
YoY
|
$19.22M
-19.9%
YoY
|
$21.54M
40.23%
YoY
|
$18.90M
24.94%
YoY
|
$16.12M
-21.06%
YoY
|
$23.99M
-7.37%
YoY
|
$15.36M
-25.63%
YoY
|
$15.13M
-36.11%
YoY
|
$20.42M
28.84%
YoY
|
| Cost Of Revenue |
$17.00K
-88.51%
YoY
|
$792.0K
-83.5%
YoY
|
$85.00K
286.36%
YoY
|
$18.00K
-81.44%
YoY
|
$148.0K
228.89%
YoY
|
$4.799M
-7.94%
YoY
|
$22.00K
-54.17%
YoY
|
$97.00K
8.99%
YoY
|
$45.00K
-6.25%
YoY
|
$5.213M
-43.28%
YoY
|
$48.00K
-32.39%
YoY
|
$89.00K
-21.93%
YoY
|
$48.00K
-47.83%
YoY
|
$9.190M
11.3%
YoY
|
$71.00K
2.9%
YoY
|
$114.0K
-9.52%
YoY
|
$92.00K
100.0%
YoY
|
$8.257M
-30.68%
YoY
|
$69.00K
-38.39%
YoY
|
| Gross Profit |
$2.188M
-34.39%
YoY
|
$1.546M
-66.18%
YoY
|
$2.466M
-48.4%
YoY
|
$2.614M
-45.75%
YoY
|
$3.335M
-19.93%
YoY
|
$4.571M
-21.64%
YoY
|
$4.779M
-59.62%
YoY
|
$4.818M
-57.08%
YoY
|
$4.165M
-66.24%
YoY
|
$5.833M
-39.95%
YoY
|
$11.84M
60.95%
YoY
|
$11.23M
-3.0%
YoY
|
$12.34M
82.62%
YoY
|
$9.713M
41.32%
YoY
|
$7.354M
-23.71%
YoY
|
$11.57M
-12.05%
YoY
|
$6.755M
-37.99%
YoY
|
$6.873M
-41.61%
YoY
|
$9.639M
87.64%
YoY
|
| Selling, General & Admin |
N/A
|
$1.113M
-37.75%
YoY
|
$1.778M
2.24%
YoY
|
$1.273M
6.97%
YoY
|
$1.276M
4.5%
YoY
|
$1.788M
17.48%
YoY
|
$1.739M
30.26%
YoY
|
$1.190M
9.48%
YoY
|
$1.221M
15.3%
YoY
|
$1.522M
-18.83%
YoY
|
$1.335M
-18.5%
YoY
|
$1.087M
-0.64%
YoY
|
$1.059M
-10.25%
YoY
|
$1.875M
-31.07%
YoY
|
$1.638M
18.87%
YoY
|
$1.094M
-7.76%
YoY
|
$1.180M
-80.84%
YoY
|
$2.720M
147.05%
YoY
|
$1.378M
132.38%
YoY
|
| Research & Development |
N/A
|
$2.635M
15.32%
YoY
|
$1.054M
-61.41%
YoY
|
$1.321M
-68.93%
YoY
|
$1.382M
-62.01%
YoY
|
$2.285M
-37.14%
YoY
|
$2.731M
-28.75%
YoY
|
$4.252M
-29.85%
YoY
|
$3.638M
-1.36%
YoY
|
$3.635M
22.64%
YoY
|
$3.833M
3.96%
YoY
|
$6.061M
149.84%
YoY
|
$3.688M
46.7%
YoY
|
$2.964M
191.73%
YoY
|
$3.687M
82.25%
YoY
|
$2.426M
133.49%
YoY
|
$2.514M
90.89%
YoY
|
$1.016M
N/A
|
$2.023M
159.36%
YoY
|
| Depreciation & Amortization |
$300.0K
-66.67%
YoY
|
$306.0K
-77.94%
YoY
|
$500.0K
-70.59%
YoY
|
$600.0K
-62.5%
YoY
|
$900.0K
-35.71%
YoY
|
$1.387M
-25.11%
YoY
|
$1.700M
-50.0%
YoY
|
$1.600M
-44.83%
YoY
|
$1.400M
-60.0%
YoY
|
$1.852M
-45.24%
YoY
|
$3.400M
9.68%
YoY
|
$2.900M
-30.95%
YoY
|
$3.500M
25.0%
YoY
|
$3.382M
20.18%
YoY
|
$3.100M
-16.22%
YoY
|
$4.200M
-8.7%
YoY
|
$2.800M
-24.32%
YoY
|
$2.814M
-31.6%
YoY
|
$3.700M
23.33%
YoY
|
| Operating Expenses |
N/A
|
$3.840M
-7.6%
YoY
|
$2.834M
-37.4%
YoY
|
$1.942M
-64.51%
YoY
|
$2.668M
-45.2%
YoY
|
$4.156M
-19.35%
YoY
|
$4.527M
-13.38%
YoY
|
$5.472M
-23.82%
YoY
|
$4.869M
1.82%
YoY
|
$5.153M
5.55%
YoY
|
$5.226M
-2.68%
YoY
|
$7.183M
101.88%
YoY
|
$4.782M
29.42%
YoY
|
$4.882M
29.39%
YoY
|
$5.370M
57.29%
YoY
|
$3.558M
59.19%
YoY
|
$3.695M
-50.59%
YoY
|
$3.773M
57.67%
YoY
|
$3.414M
144.21%
YoY
|
| Operating Profit |
N/A
|
-$2.294M
-652.77%
YoY
|
-$368.0K
-246.03%
YoY
|
$672.0K
-202.75%
YoY
|
$667.0K
-194.74%
YoY
|
$415.0K
-38.97%
YoY
|
$252.0K
-96.19%
YoY
|
-$654.0K
-116.18%
YoY
|
-$704.0K
-109.32%
YoY
|
$680.0K
-85.92%
YoY
|
$6.610M
233.17%
YoY
|
$4.043M
-49.56%
YoY
|
$7.554M
146.86%
YoY
|
$4.831M
55.84%
YoY
|
$1.984M
-68.13%
YoY
|
$8.015M
-26.63%
YoY
|
$3.060M
-10.4%
YoY
|
$3.100M
-66.94%
YoY
|
$6.225M
66.49%
YoY
|
| Interest Expense |
N/A
|
$348.0K
11.18%
YoY
|
$543.0K
-5.89%
YoY
|
$290.0K
-49.03%
YoY
|
$582.0K
-7.77%
YoY
|
$313.0K
-55.6%
YoY
|
$577.0K
5.1%
YoY
|
$569.0K
21.32%
YoY
|
$631.0K
74.31%
YoY
|
$705.0K
442.31%
YoY
|
$549.0K
3560.0%
YoY
|
$469.0K
1637.04%
YoY
|
$362.0K
2162.5%
YoY
|
$130.0K
-719.05%
YoY
|
$15.00K
-57.14%
YoY
|
$27.00K
-27.03%
YoY
|
$16.00K
-55.56%
YoY
|
-$21.00K
-52.27%
YoY
|
$35.00K
-5.41%
YoY
|
| Other Income/Expense, Net |
-$44.00K
-107.69%
YoY
|
N/A
|
$541.0K
4.04%
YoY
|
$942.0K
74.77%
YoY
|
$572.0K
-7.89%
YoY
|
N/A
|
$520.0K
5.91%
YoY
|
$539.0K
24.19%
YoY
|
$621.0K
89.91%
YoY
|
N/A
|
$491.0K
-918.33%
YoY
|
$434.0K
-767.69%
YoY
|
$327.0K
-2023.53%
YoY
|
N/A
|
-$60.00K
25.0%
YoY
|
-$65.00K
38.3%
YoY
|
-$17.00K
-54.05%
YoY
|
N/A
|
-$48.00K
-22.58%
YoY
|
| Pretax Income |
-$1.921M
-253.8%
YoY
|
-$1.946M
-367.31%
YoY
|
$175.0K
-78.89%
YoY
|
$962.0K
-1231.76%
YoY
|
$1.249M
-1810.96%
YoY
|
$728.0K
-47.44%
YoY
|
$829.0K
-88.42%
YoY
|
-$85.00K
-101.88%
YoY
|
-$73.00K
-100.92%
YoY
|
$1.385M
-72.08%
YoY
|
$7.159M
263.59%
YoY
|
$4.512M
-43.52%
YoY
|
$7.916M
160.05%
YoY
|
$4.961M
61.12%
YoY
|
$1.969M
-68.19%
YoY
|
$7.988M
-26.63%
YoY
|
$3.044M
-9.91%
YoY
|
$3.079M
-67.01%
YoY
|
$6.190M
67.21%
YoY
|
| Income Tax |
$0.00
N/A
|
-$35.00K
-100.98%
YoY
|
-$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.576M
5667.74%
YoY
|
-$100.0K
-107.14%
YoY
|
$100.0K
-88.89%
YoY
|
-$100.0K
-106.67%
YoY
|
$62.00K
-94.75%
YoY
|
$1.400M
600.0%
YoY
|
$900.0K
-35.71%
YoY
|
$1.500M
275.0%
YoY
|
$1.181M
98.82%
YoY
|
$200.0K
-86.67%
YoY
|
$1.400M
-46.15%
YoY
|
$400.0K
-60.0%
YoY
|
$594.0K
-225.85%
YoY
|
$1.500M
650.0%
YoY
|
| Net Earnings |
-$1.630M
-230.5%
YoY
|
-$1.911M
-32.9%
YoY
|
$233.0K
-75.37%
YoY
|
$849.0K
-715.22%
YoY
|
$1.249M
-62550.0%
YoY
|
-$2.848M
-315.27%
YoY
|
$946.0K
-83.47%
YoY
|
-$138.0K
-103.83%
YoY
|
-$2.000K
-100.03%
YoY
|
$1.323M
-65.0%
YoY
|
$5.722M
232.48%
YoY
|
$3.604M
-45.1%
YoY
|
$6.368M
143.24%
YoY
|
$3.780M
52.11%
YoY
|
$1.721M
-62.96%
YoY
|
$6.565M
-21.23%
YoY
|
$2.618M
9.04%
YoY
|
$2.485M
-74.66%
YoY
|
$4.646M
33.62%
YoY
|
| Basic Earnings Per Share |
-$0.06
-220.0%
YoY
|
N/A
|
$0.01
-75.0%
YoY
|
$0.04
-500.0%
YoY
|
$0.05
N/A
|
N/A
|
$0.04
-83.33%
YoY
|
-$0.01
-106.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.24
242.86%
YoY
|
$0.15
-44.44%
YoY
|
$0.26
136.36%
YoY
|
N/A
|
$0.07
-63.16%
YoY
|
$0.27
-22.86%
YoY
|
$0.11
10.0%
YoY
|
N/A
|
$0.19
-99.95%
YoY
|
| Diluted Earnings Per Share |
-$0.06
-220.0%
YoY
|
-$0.08
-33.96%
YoY
|
$0.01
-75.0%
YoY
|
$0.03
-400.0%
YoY
|
$0.05
N/A
|
-$0.12
-315.24%
YoY
|
$0.04
-83.33%
YoY
|
-$0.01
-106.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.05
-64.98%
YoY
|
$0.24
242.86%
YoY
|
$0.15
-44.44%
YoY
|
$0.26
136.36%
YoY
|
$0.16
-100.0%
YoY
|
$0.07
-63.16%
YoY
|
$0.27
-20.59%
YoY
|
$0.11
10.0%
YoY
|
$102.7K
-79.06%
YoY
|
$0.19
-99.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.90M
11.26%
YoY
|
24.38M
0.84%
YoY
|
24.38M
0.84%
YoY
|
24.17M
0.05%
YoY
|
24.17M
0.13%
YoY
|
24.17M
0.37%
YoY
|
24.17M
0.37%
YoY
|
24.16M
0.32%
YoY
|
24.14M
100588270.83%
YoY
|
24.08M
0.25%
YoY
|
24.08M
0.25%
YoY
|
24.08M
0.25%
YoY
|
24.00
-100.0%
YoY
|
24.02M
0.26%
YoY
|
24.02M
0.26%
YoY
|
24.02M
0.28%
YoY
|
24.00M
1.61%
YoY
|
23.96M
N/A
|
23.96M
239512.08%
YoY
|
| Diluted Shares Outstanding |
25.83M
5.36%
YoY
|
N/A
|
24.54M
1.16%
YoY
|
24.37M
0.86%
YoY
|
24.52M
1.59%
YoY
|
N/A
|
24.26M
0.2%
YoY
|
24.17M
-0.25%
YoY
|
24.14M
-0.3%
YoY
|
N/A
|
24.21M
0.09%
YoY
|
24.23M
0.08%
YoY
|
24.21M
0.05%
YoY
|
N/A
|
24.19M
-0.09%
YoY
|
24.21M
0.07%
YoY
|
24.20M
1.76%
YoY
|
N/A
|
24.21M
242016.06%
YoY
|
Loading...