|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$420.0K
-120.57%
YoY
|
-$2.042M
-112.0%
YoY
|
$17.02M
15.89%
YoY
|
$14.68M
-17.81%
YoY
|
$17.87M
74.87%
YoY
|
| Depreciation, Depletion And Amortization |
$2.400M
-60.66%
YoY
|
$6.100M
-47.86%
YoY
|
$11.70M
-12.69%
YoY
|
$13.40M
-10.07%
YoY
|
$14.90M
43.27%
YoY
|
| Cash From Operating Activities |
-$13.02M
96.1%
YoY
|
-$6.638M
-128.89%
YoY
|
$22.98M
-19.58%
YoY
|
$28.57M
15.83%
YoY
|
$24.67M
89.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.942M
-43.94%
YoY
|
$3.464M
-36.12%
YoY
|
$5.423M
-54.65%
YoY
|
$11.96M
163.04%
YoY
|
$4.546M
-29.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.00K
26.67%
YoY
|
-$30.00K
25.0%
YoY
|
-$24.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.904M
-44.55%
YoY
|
-$3.434M
-49.88%
YoY
|
-$6.851M
-42.71%
YoY
|
-$11.96M
163.04%
YoY
|
-$4.546M
-29.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.816M
-49.85%
YoY
|
$11.60M
-7.37%
YoY
|
$12.52M
8.61%
YoY
|
$11.53M
57.74%
YoY
|
$7.308M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.505M
-34.88%
YoY
|
-$11.52M
-7.82%
YoY
|
-$12.50M
8.01%
YoY
|
-$11.58M
46.97%
YoY
|
-$7.876M
-138.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.02M
96.1%
YoY
|
-$6.638M
-128.89%
YoY
|
$22.98M
-19.58%
YoY
|
$28.57M
15.83%
YoY
|
$24.67M
89.69%
YoY
|
| Cash From Investing Activities |
-$1.904M
-44.55%
YoY
|
-$3.434M
-49.88%
YoY
|
-$6.851M
-42.71%
YoY
|
-$11.96M
163.04%
YoY
|
-$4.546M
-29.93%
YoY
|
| Cash From Financing Activities |
-$7.505M
-34.88%
YoY
|
-$11.52M
-7.82%
YoY
|
-$12.50M
8.01%
YoY
|
-$11.58M
46.97%
YoY
|
-$7.876M
-138.62%
YoY
|
| Net Change In Cash |
-$22.43M
3.84%
YoY
|
-$21.60M
-695.92%
YoY
|
$3.624M
-28.05%
YoY
|
$5.037M
-58.86%
YoY
|
$12.24M
-54.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.02M
96.1%
YoY
|
-$6.638M
-128.89%
YoY
|
$22.98M
-19.58%
YoY
|
$28.57M
15.83%
YoY
|
$24.67M
89.69%
YoY
|
| Capital Expenditures |
$1.942M
-43.94%
YoY
|
$3.464M
-36.12%
YoY
|
$5.423M
-54.65%
YoY
|
$11.96M
163.04%
YoY
|
$4.546M
-29.93%
YoY
|
| Free Cash Flow |
-$14.96M
48.08%
YoY
|
-$10.10M
-157.55%
YoY
|
$17.55M
5.67%
YoY
|
$16.61M
-17.43%
YoY
|
$20.12M
208.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.630M
-230.5%
YoY
|
-$1.911M
-32.9%
YoY
|
$233.0K
-75.37%
YoY
|
$849.0K
-715.22%
YoY
|
$1.249M
-62550.0%
YoY
|
-$2.848M
-315.27%
YoY
|
$946.0K
-83.47%
YoY
|
-$138.0K
-103.83%
YoY
|
-$2.000K
-100.03%
YoY
|
$1.323M
-65.0%
YoY
|
$5.722M
232.48%
YoY
|
$3.604M
-45.1%
YoY
|
$6.368M
143.24%
YoY
|
$3.780M
52.11%
YoY
|
$1.721M
-62.96%
YoY
|
$6.565M
-21.23%
YoY
|
$2.618M
9.04%
YoY
|
$2.485M
-74.66%
YoY
|
$4.646M
33.62%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-66.67%
YoY
|
$306.0K
-77.94%
YoY
|
$500.0K
-70.59%
YoY
|
$600.0K
-62.5%
YoY
|
$900.0K
-35.71%
YoY
|
$1.387M
-25.11%
YoY
|
$1.700M
-50.0%
YoY
|
$1.600M
-44.83%
YoY
|
$1.400M
-60.0%
YoY
|
$1.852M
-45.24%
YoY
|
$3.400M
9.68%
YoY
|
$2.900M
-30.95%
YoY
|
$3.500M
25.0%
YoY
|
$3.382M
20.18%
YoY
|
$3.100M
-16.22%
YoY
|
$4.200M
-8.7%
YoY
|
$2.800M
-24.32%
YoY
|
$2.814M
-31.6%
YoY
|
$3.700M
23.33%
YoY
|
| Cash From Operating Activities |
-$3.391M
43.02%
YoY
|
-$4.539M
2125.0%
YoY
|
-$3.839M
-365.67%
YoY
|
-$2.268M
-54.42%
YoY
|
-$2.371M
-18.33%
YoY
|
-$204.0K
-156.51%
YoY
|
$1.445M
-85.3%
YoY
|
-$4.976M
-428.88%
YoY
|
-$2.903M
-125.74%
YoY
|
$361.0K
-95.21%
YoY
|
$9.827M
50.98%
YoY
|
$1.513M
-85.52%
YoY
|
$11.28M
177.05%
YoY
|
$7.540M
422.52%
YoY
|
$6.509M
-3.9%
YoY
|
$10.45M
14.72%
YoY
|
$4.070M
-44.54%
YoY
|
$1.443M
-85.94%
YoY
|
$6.773M
9.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$512.0K
31.28%
YoY
|
$686.0K
331.45%
YoY
|
$313.0K
-71.57%
YoY
|
$553.0K
-50.67%
YoY
|
$390.0K
-63.99%
YoY
|
$159.0K
-57.71%
YoY
|
$1.101M
2.61%
YoY
|
$1.121M
-59.43%
YoY
|
$1.083M
-10.57%
YoY
|
$376.0K
-78.8%
YoY
|
$1.073M
-150.33%
YoY
|
$2.763M
-188.73%
YoY
|
$1.211M
-75.48%
YoY
|
$1.774M
-163.52%
YoY
|
-$2.132M
84.27%
YoY
|
-$3.114M
532.93%
YoY
|
$4.938M
4648.08%
YoY
|
-$2.793M
2227.5%
YoY
|
-$1.157M
568.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$35.00K
16.67%
YoY
|
$2.000K
N/A
|
$1.000K
N/A
|
N/A
|
$30.00K
-106.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$450.0K
N/A
|
-$739.0K
N/A
|
-$239.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$512.0K
31.28%
YoY
|
-$651.0K
404.65%
YoY
|
-$311.0K
-71.75%
YoY
|
-$552.0K
-50.76%
YoY
|
-$390.0K
-63.99%
YoY
|
-$129.0K
-84.38%
YoY
|
-$1.101M
-39.24%
YoY
|
-$1.121M
-62.66%
YoY
|
-$1.083M
-10.57%
YoY
|
-$826.0K
-53.44%
YoY
|
-$1.812M
-15.01%
YoY
|
-$3.002M
-3.6%
YoY
|
-$1.211M
-75.48%
YoY
|
-$1.774M
-36.48%
YoY
|
-$2.132M
84.27%
YoY
|
-$3.114M
532.93%
YoY
|
-$4.938M
4648.08%
YoY
|
-$2.793M
2227.5%
YoY
|
-$1.157M
568.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$783.0K
-73.01%
YoY
|
N/A
|
N/A
|
N/A
|
$2.901M
0.17%
YoY
|
N/A
|
N/A
|
N/A
|
$2.896M
0.31%
YoY
|
N/A
|
N/A
|
N/A
|
$2.887M
0.24%
YoY
|
N/A
|
N/A
|
N/A
|
$2.880M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.272M
-419.61%
YoY
|
-$1.878M
-35.26%
YoY
|
-$1.273M
-56.12%
YoY
|
-$1.453M
-49.9%
YoY
|
-$2.901M
2.8%
YoY
|
-$2.901M
0.31%
YoY
|
-$2.901M
0.28%
YoY
|
-$2.900M
-24.97%
YoY
|
-$2.822M
-1.05%
YoY
|
-$2.892M
-0.55%
YoY
|
-$2.893M
-0.62%
YoY
|
-$3.865M
32.73%
YoY
|
-$2.852M
0.28%
YoY
|
-$2.908M
-2.09%
YoY
|
-$2.911M
3.67%
YoY
|
-$2.912M
28.85%
YoY
|
-$2.844M
-1855.56%
YoY
|
-$2.970M
-127.48%
YoY
|
-$2.808M
-604.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.391M
43.02%
YoY
|
-$4.539M
2125.0%
YoY
|
-$3.839M
-365.67%
YoY
|
-$2.268M
-54.42%
YoY
|
-$2.371M
-18.33%
YoY
|
-$204.0K
-156.51%
YoY
|
$1.445M
-85.3%
YoY
|
-$4.976M
-428.88%
YoY
|
-$2.903M
-125.74%
YoY
|
$361.0K
-95.21%
YoY
|
$9.827M
50.98%
YoY
|
$1.513M
-85.52%
YoY
|
$11.28M
177.05%
YoY
|
$7.540M
422.52%
YoY
|
$6.509M
-3.9%
YoY
|
$10.45M
14.72%
YoY
|
$4.070M
-44.54%
YoY
|
$1.443M
-85.94%
YoY
|
$6.773M
9.08%
YoY
|
| Cash From Investing Activities |
-$512.0K
31.28%
YoY
|
-$651.0K
404.65%
YoY
|
-$311.0K
-71.75%
YoY
|
-$552.0K
-50.76%
YoY
|
-$390.0K
-63.99%
YoY
|
-$129.0K
-84.38%
YoY
|
-$1.101M
-39.24%
YoY
|
-$1.121M
-62.66%
YoY
|
-$1.083M
-10.57%
YoY
|
-$826.0K
-53.44%
YoY
|
-$1.812M
-15.01%
YoY
|
-$3.002M
-3.6%
YoY
|
-$1.211M
-75.48%
YoY
|
-$1.774M
-36.48%
YoY
|
-$2.132M
84.27%
YoY
|
-$3.114M
532.93%
YoY
|
-$4.938M
4648.08%
YoY
|
-$2.793M
2227.5%
YoY
|
-$1.157M
568.79%
YoY
|
| Cash From Financing Activities |
$9.272M
-419.61%
YoY
|
-$1.878M
-35.26%
YoY
|
-$1.273M
-56.12%
YoY
|
-$1.453M
-49.9%
YoY
|
-$2.901M
2.8%
YoY
|
-$2.901M
0.31%
YoY
|
-$2.901M
0.28%
YoY
|
-$2.900M
-24.97%
YoY
|
-$2.822M
-1.05%
YoY
|
-$2.892M
-0.55%
YoY
|
-$2.893M
-0.62%
YoY
|
-$3.865M
32.73%
YoY
|
-$2.852M
0.28%
YoY
|
-$2.908M
-2.09%
YoY
|
-$2.911M
3.67%
YoY
|
-$2.912M
28.85%
YoY
|
-$2.844M
-1855.56%
YoY
|
-$2.970M
-127.48%
YoY
|
-$2.808M
-604.13%
YoY
|
| Net Change In Cash |
$5.369M
-194.83%
YoY
|
-$7.068M
118.55%
YoY
|
-$5.423M
112.08%
YoY
|
-$4.273M
-52.51%
YoY
|
-$5.662M
-16.83%
YoY
|
-$3.234M
-3.66%
YoY
|
-$2.557M
-149.92%
YoY
|
-$8.997M
68.04%
YoY
|
-$6.808M
-194.39%
YoY
|
-$3.357M
-217.46%
YoY
|
$5.122M
249.39%
YoY
|
-$5.354M
-220.99%
YoY
|
$7.213M
-294.32%
YoY
|
$2.858M
-166.16%
YoY
|
$1.466M
-47.79%
YoY
|
$4.425M
-30.4%
YoY
|
-$3.712M
-150.18%
YoY
|
-$4.320M
-120.62%
YoY
|
$2.808M
-57.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.391M
43.02%
YoY
|
-$4.539M
2125.0%
YoY
|
-$3.839M
-365.67%
YoY
|
-$2.268M
-54.42%
YoY
|
-$2.371M
-18.33%
YoY
|
-$204.0K
-156.51%
YoY
|
$1.445M
-85.3%
YoY
|
-$4.976M
-428.88%
YoY
|
-$2.903M
-125.74%
YoY
|
$361.0K
-95.21%
YoY
|
$9.827M
50.98%
YoY
|
$1.513M
-85.52%
YoY
|
$11.28M
177.05%
YoY
|
$7.540M
422.52%
YoY
|
$6.509M
-3.9%
YoY
|
$10.45M
14.72%
YoY
|
$4.070M
-44.54%
YoY
|
$1.443M
-85.94%
YoY
|
$6.773M
9.08%
YoY
|
| Capital Expenditures |
$512.0K
31.28%
YoY
|
$686.0K
331.45%
YoY
|
$313.0K
-71.57%
YoY
|
$553.0K
-50.67%
YoY
|
$390.0K
-63.99%
YoY
|
$159.0K
-57.71%
YoY
|
$1.101M
2.61%
YoY
|
$1.121M
-59.43%
YoY
|
$1.083M
-10.57%
YoY
|
$376.0K
-78.8%
YoY
|
$1.073M
-150.33%
YoY
|
$2.763M
-188.73%
YoY
|
$1.211M
-75.48%
YoY
|
$1.774M
-163.52%
YoY
|
-$2.132M
84.27%
YoY
|
-$3.114M
532.93%
YoY
|
$4.938M
4648.08%
YoY
|
-$2.793M
2227.5%
YoY
|
-$1.157M
568.79%
YoY
|
| Free Cash Flow |
-$3.903M
41.36%
YoY
|
-$5.225M
1339.39%
YoY
|
-$4.152M
-1306.98%
YoY
|
-$2.821M
-53.73%
YoY
|
-$2.761M
-30.73%
YoY
|
-$363.0K
2320.0%
YoY
|
$344.0K
-96.07%
YoY
|
-$6.097M
387.76%
YoY
|
-$3.986M
-139.6%
YoY
|
-$15.00K
-100.26%
YoY
|
$8.754M
1.31%
YoY
|
-$1.250M
-109.21%
YoY
|
$10.07M
-1259.56%
YoY
|
$5.766M
36.12%
YoY
|
$8.641M
8.97%
YoY
|
$13.57M
41.27%
YoY
|
-$868.0K
-112.0%
YoY
|
$4.236M
-59.2%
YoY
|
$7.930M
24.26%
YoY
|
Loading...