|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$255.0M
8.51%
YoY
|
$235.0M
37.43%
YoY
|
$171.0M
140.85%
YoY
|
$71.00M
-44.53%
YoY
|
$128.0M
14.29%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00M
2.86%
YoY
|
$35.00M
9.38%
YoY
|
$32.00M
18.52%
YoY
|
$27.00M
12.5%
YoY
|
$24.00M
9.09%
YoY
|
| Cash From Operating Activities |
$416.0M
54.07%
YoY
|
$270.0M
33.66%
YoY
|
$202.0M
42.25%
YoY
|
$142.0M
-23.24%
YoY
|
$185.0M
-10.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.00M
-33.33%
YoY
|
$39.00M
21.88%
YoY
|
$32.00M
-20.0%
YoY
|
$40.00M
29.03%
YoY
|
$31.00M
-3.13%
YoY
|
| Acquisitions |
-$3.000M
-100.51%
YoY
|
$583.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$57.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$31.00M
-104.98%
YoY
|
-$622.0M
1843.75%
YoY
|
-$32.00M
-8.57%
YoY
|
-$35.00M
12.9%
YoY
|
-$31.00M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$283.0M
75.78%
YoY
|
$161.0M
33.06%
YoY
|
$121.0M
105.08%
YoY
|
$59.00M
-42.72%
YoY
|
$103.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$302.0M
-167.56%
YoY
|
$447.0M
-426.28%
YoY
|
-$137.0M
77.92%
YoY
|
-$77.00M
-84.25%
YoY
|
-$489.0M
6885.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$416.0M
54.07%
YoY
|
$270.0M
33.66%
YoY
|
$202.0M
42.25%
YoY
|
$142.0M
-23.24%
YoY
|
$185.0M
-10.63%
YoY
|
| Cash From Investing Activities |
$31.00M
-104.98%
YoY
|
-$622.0M
1843.75%
YoY
|
-$32.00M
-8.57%
YoY
|
-$35.00M
12.9%
YoY
|
-$31.00M
0.0%
YoY
|
| Cash From Financing Activities |
-$302.0M
-167.56%
YoY
|
$447.0M
-426.28%
YoY
|
-$137.0M
77.92%
YoY
|
-$77.00M
-84.25%
YoY
|
-$489.0M
6885.71%
YoY
|
| Net Change In Cash |
$145.0M
51.04%
YoY
|
$96.00M
182.35%
YoY
|
$34.00M
17.24%
YoY
|
$29.00M
-108.66%
YoY
|
-$335.0M
-297.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$416.0M
54.07%
YoY
|
$270.0M
33.66%
YoY
|
$202.0M
42.25%
YoY
|
$142.0M
-23.24%
YoY
|
$185.0M
-10.63%
YoY
|
| Capital Expenditures |
$26.00M
-33.33%
YoY
|
$39.00M
21.88%
YoY
|
$32.00M
-20.0%
YoY
|
$40.00M
29.03%
YoY
|
$31.00M
-3.13%
YoY
|
| Free Cash Flow |
$390.0M
68.83%
YoY
|
$231.0M
35.88%
YoY
|
$170.0M
66.67%
YoY
|
$102.0M
-33.77%
YoY
|
$154.0M
-12.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$41.00M
10.81%
YoY
|
$2.000M
-77.78%
YoY
|
$106.0M
6.0%
YoY
|
$111.0M
20.65%
YoY
|
$37.00M
8.82%
YoY
|
$9.000M
12.5%
YoY
|
$100.0M
40.85%
YoY
|
$92.00M
31.43%
YoY
|
$34.00M
54.55%
YoY
|
$8.000M
0.0%
YoY
|
$71.00M
153.57%
YoY
|
$70.00M
112.12%
YoY
|
$22.00M
1000.0%
YoY
|
$8.000M
14.29%
YoY
|
$28.00M
-63.16%
YoY
|
$33.00M
-17.5%
YoY
|
$2.000M
-60.0%
YoY
|
$7.000M
600.0%
YoY
|
$76.00M
55.1%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00M
-13.04%
YoY
|
$23.00M
109.09%
YoY
|
$22.00M
120.0%
YoY
|
$21.00M
133.33%
YoY
|
$23.00M
155.56%
YoY
|
$11.00M
22.22%
YoY
|
$10.00M
0.0%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
0.0%
YoY
|
$10.00M
25.0%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
12.5%
YoY
|
$9.000M
12.5%
YoY
|
$8.000M
0.0%
YoY
|
$9.000M
-10.0%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
14.29%
YoY
|
| Cash From Operating Activities |
$119.0M
-4.03%
YoY
|
$101.0M
71.19%
YoY
|
$63.00M
142.31%
YoY
|
$129.0M
26.47%
YoY
|
$124.0M
47.62%
YoY
|
$59.00M
-7.81%
YoY
|
$26.00M
-7.14%
YoY
|
$102.0M
100.0%
YoY
|
$84.00M
40.0%
YoY
|
$64.00M
4.92%
YoY
|
$28.00M
-300.0%
YoY
|
$51.00M
8.51%
YoY
|
$60.00M
27.66%
YoY
|
$61.00M
38.64%
YoY
|
-$14.00M
-163.64%
YoY
|
$47.00M
-28.79%
YoY
|
$47.00M
-9.62%
YoY
|
$44.00M
-18.52%
YoY
|
$22.00M
69.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000M
-14.29%
YoY
|
$6.000M
-25.0%
YoY
|
$6.000M
-33.33%
YoY
|
$7.000M
-41.67%
YoY
|
$7.000M
-30.0%
YoY
|
$8.000M
-11.11%
YoY
|
$9.000M
12.5%
YoY
|
$12.00M
71.43%
YoY
|
$10.00M
25.0%
YoY
|
$9.000M
-10.0%
YoY
|
$8.000M
-172.73%
YoY
|
$7.000M
-170.0%
YoY
|
$8.000M
-11.11%
YoY
|
$10.00M
-225.0%
YoY
|
-$11.00M
37.5%
YoY
|
-$10.00M
25.0%
YoY
|
$9.000M
28.57%
YoY
|
-$8.000M
33.33%
YoY
|
-$8.000M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-101.85%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$2.000M
N/A
|
$54.00M
N/A
|
-$583.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$5.000M
N/A
|
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.000M
-114.89%
YoY
|
-$6.000M
-98.98%
YoY
|
-$5.000M
-44.44%
YoY
|
-$5.000M
-58.33%
YoY
|
$47.00M
-570.0%
YoY
|
-$591.0M
6466.67%
YoY
|
-$9.000M
12.5%
YoY
|
-$12.00M
71.43%
YoY
|
-$10.00M
25.0%
YoY
|
-$9.000M
-10.0%
YoY
|
-$8.000M
33.33%
YoY
|
-$7.000M
-36.36%
YoY
|
-$8.000M
0.0%
YoY
|
-$10.00M
25.0%
YoY
|
-$6.000M
-25.0%
YoY
|
-$11.00M
37.5%
YoY
|
-$8.000M
14.29%
YoY
|
-$8.000M
33.33%
YoY
|
-$8.000M
33.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$61.00M
-14.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.00M
446.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.00M
-11.76%
YoY
|
-$92.00M
-115.92%
YoY
|
-$57.00M
-5.0%
YoY
|
-$68.00M
36.0%
YoY
|
-$85.00M
304.76%
YoY
|
$578.0M
-1279.59%
YoY
|
-$60.00M
36.36%
YoY
|
-$50.00M
35.14%
YoY
|
-$21.00M
200.0%
YoY
|
-$49.00M
1533.33%
YoY
|
-$44.00M
780.0%
YoY
|
-$37.00M
68.18%
YoY
|
-$7.000M
-85.11%
YoY
|
-$3.000M
-96.34%
YoY
|
-$5.000M
-82.76%
YoY
|
-$22.00M
-91.94%
YoY
|
-$47.00M
-55.24%
YoY
|
-$82.00M
8100.0%
YoY
|
-$29.00M
1350.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$119.0M
-4.03%
YoY
|
$101.0M
71.19%
YoY
|
$63.00M
142.31%
YoY
|
$129.0M
26.47%
YoY
|
$124.0M
47.62%
YoY
|
$59.00M
-7.81%
YoY
|
$26.00M
-7.14%
YoY
|
$102.0M
100.0%
YoY
|
$84.00M
40.0%
YoY
|
$64.00M
4.92%
YoY
|
$28.00M
-300.0%
YoY
|
$51.00M
8.51%
YoY
|
$60.00M
27.66%
YoY
|
$61.00M
38.64%
YoY
|
-$14.00M
-163.64%
YoY
|
$47.00M
-28.79%
YoY
|
$47.00M
-9.62%
YoY
|
$44.00M
-18.52%
YoY
|
$22.00M
69.23%
YoY
|
| Cash From Investing Activities |
-$7.000M
-114.89%
YoY
|
-$6.000M
-98.98%
YoY
|
-$5.000M
-44.44%
YoY
|
-$5.000M
-58.33%
YoY
|
$47.00M
-570.0%
YoY
|
-$591.0M
6466.67%
YoY
|
-$9.000M
12.5%
YoY
|
-$12.00M
71.43%
YoY
|
-$10.00M
25.0%
YoY
|
-$9.000M
-10.0%
YoY
|
-$8.000M
33.33%
YoY
|
-$7.000M
-36.36%
YoY
|
-$8.000M
0.0%
YoY
|
-$10.00M
25.0%
YoY
|
-$6.000M
-25.0%
YoY
|
-$11.00M
37.5%
YoY
|
-$8.000M
14.29%
YoY
|
-$8.000M
33.33%
YoY
|
-$8.000M
33.33%
YoY
|
| Cash From Financing Activities |
-$75.00M
-11.76%
YoY
|
-$92.00M
-115.92%
YoY
|
-$57.00M
-5.0%
YoY
|
-$68.00M
36.0%
YoY
|
-$85.00M
304.76%
YoY
|
$578.0M
-1279.59%
YoY
|
-$60.00M
36.36%
YoY
|
-$50.00M
35.14%
YoY
|
-$21.00M
200.0%
YoY
|
-$49.00M
1533.33%
YoY
|
-$44.00M
780.0%
YoY
|
-$37.00M
68.18%
YoY
|
-$7.000M
-85.11%
YoY
|
-$3.000M
-96.34%
YoY
|
-$5.000M
-82.76%
YoY
|
-$22.00M
-91.94%
YoY
|
-$47.00M
-55.24%
YoY
|
-$82.00M
8100.0%
YoY
|
-$29.00M
1350.0%
YoY
|
| Net Change In Cash |
$37.00M
-56.47%
YoY
|
$3.000M
-93.48%
YoY
|
$1.000M
-102.33%
YoY
|
$56.00M
40.0%
YoY
|
$85.00M
60.38%
YoY
|
$46.00M
666.67%
YoY
|
-$43.00M
79.17%
YoY
|
$40.00M
471.43%
YoY
|
$53.00M
17.78%
YoY
|
$6.000M
-87.5%
YoY
|
-$24.00M
-4.0%
YoY
|
$7.000M
-50.0%
YoY
|
$45.00M
-662.5%
YoY
|
$48.00M
-204.35%
YoY
|
-$25.00M
66.67%
YoY
|
$14.00M
-106.51%
YoY
|
-$8.000M
-86.44%
YoY
|
-$46.00M
-197.87%
YoY
|
-$15.00M
-400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$119.0M
-4.03%
YoY
|
$101.0M
71.19%
YoY
|
$63.00M
142.31%
YoY
|
$129.0M
26.47%
YoY
|
$124.0M
47.62%
YoY
|
$59.00M
-7.81%
YoY
|
$26.00M
-7.14%
YoY
|
$102.0M
100.0%
YoY
|
$84.00M
40.0%
YoY
|
$64.00M
4.92%
YoY
|
$28.00M
-300.0%
YoY
|
$51.00M
8.51%
YoY
|
$60.00M
27.66%
YoY
|
$61.00M
38.64%
YoY
|
-$14.00M
-163.64%
YoY
|
$47.00M
-28.79%
YoY
|
$47.00M
-9.62%
YoY
|
$44.00M
-18.52%
YoY
|
$22.00M
69.23%
YoY
|
| Capital Expenditures |
$6.000M
-14.29%
YoY
|
$6.000M
-25.0%
YoY
|
$6.000M
-33.33%
YoY
|
$7.000M
-41.67%
YoY
|
$7.000M
-30.0%
YoY
|
$8.000M
-11.11%
YoY
|
$9.000M
12.5%
YoY
|
$12.00M
71.43%
YoY
|
$10.00M
25.0%
YoY
|
$9.000M
-10.0%
YoY
|
$8.000M
-172.73%
YoY
|
$7.000M
-170.0%
YoY
|
$8.000M
-11.11%
YoY
|
$10.00M
-225.0%
YoY
|
-$11.00M
37.5%
YoY
|
-$10.00M
25.0%
YoY
|
$9.000M
28.57%
YoY
|
-$8.000M
33.33%
YoY
|
-$8.000M
0.0%
YoY
|
| Free Cash Flow |
$113.0M
-3.42%
YoY
|
$95.00M
86.27%
YoY
|
$57.00M
235.29%
YoY
|
$122.0M
35.56%
YoY
|
$117.0M
58.11%
YoY
|
$51.00M
-7.27%
YoY
|
$17.00M
-15.0%
YoY
|
$90.00M
104.55%
YoY
|
$74.00M
42.31%
YoY
|
$55.00M
7.84%
YoY
|
$20.00M
-766.67%
YoY
|
$44.00M
-22.81%
YoY
|
$52.00M
36.84%
YoY
|
$51.00M
-1.92%
YoY
|
-$3.000M
-110.0%
YoY
|
$57.00M
-22.97%
YoY
|
$38.00M
-15.56%
YoY
|
$52.00M
-13.33%
YoY
|
$30.00M
42.86%
YoY
|
Loading...