2018 Q4 Form 10-K Financial Statement

#000172726319000003 Filed on February 28, 2019

View on sec.gov

Income Statement

Concept 2018 Q4 2017 Q4 2016 Q4
Revenue $279.0M $258.0M
YoY Change 8.14%
Cost Of Revenue $154.0M $136.0M
YoY Change 13.24%
Gross Profit $125.0M $122.0M
YoY Change 2.46%
Gross Profit Margin 44.8% 47.29%
Selling, General & Admin $79.00M $72.00M
YoY Change 9.72%
% of Gross Profit 63.2% 59.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.000M $4.000M
YoY Change 50.0%
% of Gross Profit 4.8% 3.28%
Operating Expenses $86.00M $79.00M
YoY Change 8.86%
Operating Profit $39.00M $43.00M
YoY Change -9.3%
Interest Expense -$15.00M $2.000M
YoY Change -850.0%
% of Operating Profit -38.46% 4.65%
Other Income/Expense, Net $0.00 $3.000M
YoY Change -100.0%
Pretax Income $23.00M $37.00M
YoY Change -37.84%
Income Tax $6.000M $13.00M
% Of Pretax Income 26.09% 35.14%
Net Earnings $17.00M $43.00M
YoY Change -60.47%
Net Earnings / Revenue 6.09% 16.67%
Basic Earnings Per Share
Diluted Earnings Per Share $199.3K $497.7K
COMMON SHARES
Basic Shares Outstanding 84.54M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2017 Q4 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $305.0M
YoY Change
Cash & Equivalents $296.0M $282.0M $168.0M
Short-Term Investments $9.000M
Other Short-Term Assets $13.00M
YoY Change
Inventory
Prepaid Expenses
Receivables $12.00M $406.0M
Other Receivables $0.00
Total Short-Term Assets $330.0M $741.0M
YoY Change -55.47%
LONG-TERM ASSETS
Property, Plant & Equipment $47.00M $31.00M
YoY Change 51.61%
Goodwill $476.0M $476.0M $471.0M
YoY Change 0.0% 1.06%
Intangibles $158.0M $165.0M
YoY Change -4.24%
Long-Term Investments $0.00
YoY Change
Other Assets $10.00M $1.000M
YoY Change 900.0%
Total Long-Term Assets $711.0M $675.0M
YoY Change 5.33%
TOTAL ASSETS
Total Short-Term Assets $330.0M $741.0M
Total Long-Term Assets $711.0M $675.0M
Total Assets $1.041B $1.416B
YoY Change -26.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $41.00M $33.00M
YoY Change 24.24%
Accrued Expenses $112.0M
YoY Change
Deferred Revenue $185.0M $573.0M
YoY Change -67.71%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $7.000M
YoY Change
Total Short-Term Liabilities $345.0M $705.0M
YoY Change -51.06%
LONG-TERM LIABILITIES
Long-Term Debt $977.0M
YoY Change
Other Long-Term Liabilities $24.00M $11.00M
YoY Change 118.18%
Total Long-Term Liabilities $24.00M $11.00M
YoY Change 118.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $345.0M $705.0M
Total Long-Term Liabilities $24.00M $11.00M
Total Liabilities $1.385B $716.0M
YoY Change 93.44%
SHAREHOLDERS EQUITY
Retained Earnings -$336.0M
YoY Change
Common Stock $1.000M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$344.0M $661.0M $560.0M
YoY Change
Total Liabilities & Shareholders Equity $1.041B $1.416B
YoY Change -26.48%

Cashflow Statement

Concept 2018 Q4 2017 Q4 2016 Q4
OPERATING ACTIVITIES
Net Income $17.00M $43.00M
YoY Change -60.47%
Depreciation, Depletion And Amortization $6.000M $4.000M
YoY Change 50.0%
Cash From Operating Activities $64.00M $57.00M
YoY Change 12.28%
INVESTING ACTIVITIES
Capital Expenditures -$6.000M -$6.000M
YoY Change 0.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$10.00M
YoY Change -100.0%
Cash From Investing Activities -$6.000M -$16.00M
YoY Change -62.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -67.00M -15.00M
YoY Change 346.67%
NET CHANGE
Cash From Operating Activities 64.00M 57.00M
Cash From Investing Activities -6.000M -16.00M
Cash From Financing Activities -67.00M -15.00M
Net Change In Cash -9.000M 26.00M
YoY Change -134.62%
FREE CASH FLOW
Cash From Operating Activities $64.00M $57.00M
Capital Expenditures -$6.000M -$6.000M
Free Cash Flow $70.00M $63.00M
YoY Change 11.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
84614884
CY2018 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2018Q2 dei Entity Public Float
EntityPublicFloat
0
CY2018 dei Entity Registrant Name
EntityRegistrantName
frontdoor, inc.
CY2018 dei Document Type
DocumentType
10-K
CY2018 dei Entity Central Index Key
EntityCentralIndexKey
0001727263
CY2018 dei Amendment Flag
AmendmentFlag
false
CY2018 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2018 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018 dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
CY2018 dei Entity Shell Company
EntityShellCompany
false
CY2018 dei Entity Small Business
EntitySmallBusiness
false
CY2018 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2018 dei Trading Symbol
TradingSymbol
ftdr
CY2018 ftdr Adjustment To Net Parent Investment From Adoption Of Accounting Standard
AdjustmentToNetParentInvestmentFromAdoptionOfAccountingStandard
2000000
CY2018Q4 ftdr Common Stock Percentage Held By Stockholders
CommonStockPercentageHeldByStockholders
0.802
CY2018 ftdr Contract With Customer Liability Addition
ContractWithCustomerLiabilityAddition
408000000
CY2018 ftdr Debt Exchange With Parent
DebtExchangeWithParent
1000000000
CY2018Q4 ftdr Deferred Tax Assets Liabilities Deferred Interest Expense
DeferredTaxAssetsLiabilitiesDeferredInterestExpense
4000000
CY2017Q4 ftdr Deferred Tax Assets Liabilities Other Long Term Obligations
DeferredTaxAssetsLiabilitiesOtherLongTermObligations
3000000
CY2018Q4 ftdr Deferred Tax Assets Liabilities Other Long Term Obligations
DeferredTaxAssetsLiabilitiesOtherLongTermObligations
1000000
CY2018 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2018Q4 ftdr Deferred Tax Assets Liabilities Tenant Improvements
DeferredTaxAssetsLiabilitiesTenantImprovements
1000000
CY2017Q4 ftdr Deferred Tax Assets Operating Loss And Tax Credit Carryforwards Noncurrent
DeferredTaxAssetsOperatingLossAndTaxCreditCarryforwardsNoncurrent
1000000
CY2017Q4 ftdr Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities And Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilitiesAndOther
2000000
CY2018Q4 ftdr Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities And Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilitiesAndOther
2000000
CY2017Q4 ftdr Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Insurance Current
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsInsuranceCurrent
1000000
CY2016 ftdr Marketable Securities Gross Realized Gains Net Of Tax
MarketableSecuritiesGrossRealizedGainsNetOfTax
2000000
CY2016 ftdr Marketable Securities Gross Realized Gains Pre Tax
MarketableSecuritiesGrossRealizedGainsPreTax
4000000
CY2017Q4 ftdr Net Parent Investment
NetParentInvestment
661000000
CY2016 ftdr Net Transfers To Parent
NetTransfersToParent
84000000
CY2017 ftdr Net Transfers To Parent
NetTransfersToParent
63000000
CY2018 ftdr Net Transfers To Parent
NetTransfersToParent
127000000
CY2018 ftdr Number Of Systems Or Appliances Covered Under Service Plans
NumberOfSystemsOrAppliancesCoveredUnderServicePlans
21
CY2017 ftdr Payments For Spin Off Charges
PaymentsForSpinOffCharges
13000000
CY2018 ftdr Payments For Spin Off Charges
PaymentsForSpinOffCharges
23000000
CY2018 ftdr Payments Of Discount On Issuance Of Debt
PaymentsOfDiscountOnIssuanceOfDebt
2000000
CY2017Q4 ftdr Prepaid Spin Off Charges
PrepaidSpinOffCharges
2000000
CY2016 ftdr Restructuring Charges Net Of Tax
RestructuringChargesNetOfTax
2000000
CY2017 ftdr Restructuring Charges Net Of Tax
RestructuringChargesNetOfTax
4000000
CY2018 ftdr Restructuring Charges Net Of Tax
RestructuringChargesNetOfTax
2000000
CY2017 ftdr Restructuring Reserve Costs Paid Or Otherwise Settled
RestructuringReserveCostsPaidOrOtherwiseSettled
5000000
CY2018 ftdr Restructuring Reserve Costs Paid Or Otherwise Settled
RestructuringReserveCostsPaidOrOtherwiseSettled
5000000
CY2018 ftdr Royalty Expense Percentage Of Revenue
RoyaltyExpensePercentageOfRevenue
0.00175
CY2018Q4 ftdr Share Based Compensation Arrangement By Share Based Payment Award Options Converted Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsConvertedIntrinsicValue
4000000
CY2018Q4 ftdr Share Based Compensation Arrangement By Share Based Payment Award Options Conversions
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsConversions
-391728
CY2018Q4 ftdr Share Based Compensation Arrangement By Share Based Payment Award Options Conversions Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsConversionsWeightedAverageExercisePrice
30.04
CY2018Q4 ftdr Share Based Compensation Arrangement By Share Based Payment Award Options Converted Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsConvertedWeightedAverageRemainingContractualTerm
P8Y3M22D
CY2016 ftdr Share Based Compensation Requisite Service Period Recognition
ShareBasedCompensationRequisiteServicePeriodRecognition
4000000
CY2017 ftdr Share Based Compensation Requisite Service Period Recognition
ShareBasedCompensationRequisiteServicePeriodRecognition
4000000
CY2018 ftdr Share Based Compensation Requisite Service Period Recognition
ShareBasedCompensationRequisiteServicePeriodRecognition
4000000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
33000000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
41000000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
406000000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12000000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
46000000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
59000000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9000000
CY2018 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P5Y
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1000000
CY2018 us-gaap Advertising Costs Policy Capitalized Direct Response Advertising
AdvertisingCostsPolicyCapitalizedDirectResponseAdvertising
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">Advertising</font> </p> <p style="margin:0pt;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">Advertising costs are expensed when the advertising occurs. Advertising expense is included in Selling and administrative expenses on the combined statement</font><font style="display: inline;">s</font><font style="display: inline;"> of comprehensive income. Advertising expense for the years ended December 31, 201</font><font style="display: inline;">8</font><font style="display: inline;">, 201</font><font style="display: inline;">7</font><font style="display: inline;"> and 201</font><font style="display: inline;">6</font><font style="display: inline;"> was </font><font style="display: inline;">$61</font><font style="display: inline;"> million, </font><font style="display: inline;">$51</font><font style="display: inline;"> million and </font><font style="display: inline;">$44</font><font style="display: inline;"> million respectively.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2016 us-gaap Advertising Expense
AdvertisingExpense
44000000
CY2017 us-gaap Advertising Expense
AdvertisingExpense
51000000
CY2018 us-gaap Advertising Expense
AdvertisingExpense
61000000
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000
CY2018 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000
CY2016 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
3000000
CY2017 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
3000000
CY2018 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
3000000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000000
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000000
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8000000
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8000000
CY2018Q4 us-gaap Amount Of Restricted Net Assets For Consolidated And Unconsolidated Subsidiaries
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries
187000000
CY2018 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000
CY2017 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1000000
CY2017Q4 us-gaap Assets
Assets
1416000000
CY2017Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
27000000
CY2018Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
9000000
CY2017Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
27000000
CY2018Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
9000000
CY2017Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
25000000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
84545152
CY2018Q4 us-gaap Assets
Assets
1041000000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
741000000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
330000000
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
25000000
CY2018Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
9000000
CY2017Q4 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
2000000
CY2018Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
9000000
CY2017Q4 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
2000000
CY2016 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
101000000
CY2016 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
14000000
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
140000000
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
40000000
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
101000000
CY2016 us-gaap Business Exit Costs1
BusinessExitCosts1
1000000
CY2018 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
22000000
CY2018 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0
CY2016 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1000000
CY2017 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1000000
CY2018 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
156000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168000000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
282000000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
296000000
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12000000
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
114000000
CY2018 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
14000000
CY2018 us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-1000000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84515619
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84545152
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
1000000
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
123000000
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
160000000
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
116000000
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
183000000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
185000000
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
573000000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
185000000
CY2018 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
406000000
CY2018 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
179000000
CY2016 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
526000000
CY2017 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
589000000
CY2018 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
686000000
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
63000000
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
71000000
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
29000000
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
70000000
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
78000000
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
35000000
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
7000000
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
7000000
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
6000000
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9000000
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
984000000
CY2017Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
9000000
CY2018Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
958000000
CY2016 us-gaap Deferred Compensation Arrangement With Individual Contributions By Employer
DeferredCompensationArrangementWithIndividualContributionsByEmployer
2000000
CY2017 us-gaap Deferred Compensation Arrangement With Individual Contributions By Employer
DeferredCompensationArrangementWithIndividualContributionsByEmployer
2000000
CY2018 us-gaap Deferred Compensation Arrangement With Individual Contributions By Employer
DeferredCompensationArrangementWithIndividualContributionsByEmployer
3000000
CY2018Q4 us-gaap Deferred Costs
DeferredCosts
21000000
CY2017Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
18000000
CY2017Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
18000000
CY2018Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
21000000
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1000000
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-20000000
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
7000000
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1000000
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-19000000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7000000
CY2017Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
40000000
CY2018Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
42000000
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1000000
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1000000
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
1000000
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
38000000
CY2018Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
39000000
CY2017Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
37000000
CY2018Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
34000000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38000000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
39000000
CY2017Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
5000000
CY2018Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
6000000
CY2017Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
2000000
CY2018Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
6000000
CY2016 us-gaap Depreciation
Depreciation
8000000
CY2017 us-gaap Depreciation
Depreciation
9000000
CY2018 us-gaap Depreciation
Depreciation
12000000
CY2016 us-gaap Depreciation Nonproduction
DepreciationNonproduction
8000000
CY2017 us-gaap Depreciation Nonproduction
DepreciationNonproduction
9000000
CY2018 us-gaap Depreciation Nonproduction
DepreciationNonproduction
12000000
CY2018Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
6000000
CY2018 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y4M10D
CY2018Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1000000
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.47
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.90
CY2018 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.47
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.47
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.90
CY2018 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.47
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.366
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.272
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.251
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.089
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.006
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.021
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.005
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.011
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.025
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.001
CY2018 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.012
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.021
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.015
CY2018 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.025
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
15000000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10000000
CY2017 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.90
CY2018 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.47
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
179000000
CY2016 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.47
CY2017 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.90
CY2018 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.47
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
187000000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
6000000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1000000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1000000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4000000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5000000
CY2017 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-13000000
CY2018 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-24000000
CY2016Q4 us-gaap Goodwill
Goodwill
471000000
CY2017Q4 us-gaap Goodwill
Goodwill
476000000
CY2018Q4 us-gaap Goodwill
Goodwill
476000000
CY2017 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4000000
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0
CY2018Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0
CY2016 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2016 us-gaap Gross Profit
GrossProfit
494000000
CY2017 us-gaap Gross Profit
GrossProfit
567000000
CY2018 us-gaap Gross Profit
GrossProfit
572000000
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
196000000
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
220000000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
166000000
CY2016 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.47
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
71000000
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
60000000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42000000
CY2017 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1000000
CY2017 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5000000
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8000000
CY2018 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
4000000
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3000000
CY2017 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-20000000
CY2017Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
2000000
CY2018 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1000000
CY2018 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
9000000
CY2016 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-6000000
CY2017 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-5000000
CY2018 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1000000
CY2016 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
40000000
CY2017 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
33000000
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
9000000
CY2018 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
7000000
CY2016 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
43000000
CY2017 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
44000000
CY2018 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-4000000
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
344000000
CY2018Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
345000000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
165000000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
158000000
CY2017 us-gaap Interest Expense
InterestExpense
1000000
CY2018 us-gaap Interest Expense
InterestExpense
23000000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
13000000
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
9000000
CY2016 us-gaap Investment Income Interest
InvestmentIncomeInterest
2000000
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000000
CY2018 us-gaap Investment Income Interest
InvestmentIncomeInterest
2000000
CY2016 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
5000000
CY2017 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
2000000
CY2018 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
2000000
CY2018Q4 us-gaap Liabilities
Liabilities
1385000000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1416000000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1041000000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
705000000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
345000000
CY2017Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
49000000
CY2018Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
63000000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
977000000
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
9000000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7000000
CY2017Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
25000000
CY2018Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
9000000
CY2016 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
3000000
CY2017 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
0
CY2018 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
0
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-88000000
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-68000000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-165000000
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-55000000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11000000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10000000
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
155000000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
194000000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
189000000
CY2016 us-gaap Net Income Loss
NetIncomeLoss
124000000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
160000000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
125000000
CY2018 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2018Q4 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
50
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
4000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
3000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
3000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
12000000
CY2016 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
4000000
CY2017 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
5000000
CY2018 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
4000000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
19000000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
26000000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1000000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10000000
CY2016 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-2000000
CY2018 us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
-12000000
CY2018 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-10000000
CY2018 us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
-3000000
CY2018 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
-9000000
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2000000
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9000000
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2000000
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-9000000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11000000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24000000
CY2016 us-gaap Other Noncash Expense
OtherNoncashExpense
2000000
CY2018 us-gaap Other Noncash Expense
OtherNoncashExpense
1000000
CY2016 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1000000
CY2016 us-gaap Other Restructuring Costs
OtherRestructuringCosts
1000000
CY2017 us-gaap Other Restructuring Costs
OtherRestructuringCosts
1000000
CY2018 us-gaap Other Restructuring Costs
OtherRestructuringCosts
2000000
CY2016 us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale Recognized In Earnings
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings
0
CY2017 us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale Recognized In Earnings
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings
0
CY2018 us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale Recognized In Earnings
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings
0
CY2016 us-gaap Payments For Restructuring
PaymentsForRestructuring
3000000
CY2017 us-gaap Payments For Restructuring
PaymentsForRestructuring
5000000
CY2018 us-gaap Payments For Restructuring
PaymentsForRestructuring
5000000
CY2018 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
16000000
CY2016 us-gaap Payments Of Dividends
PaymentsOfDividends
87000000
CY2017 us-gaap Payments Of Dividends
PaymentsOfDividends
63000000
CY2018 us-gaap Payments Of Dividends
PaymentsOfDividends
137000000
CY2016 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
6000000
CY2017 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
44000000
CY2018 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
15000000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10000000
CY2016 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1000000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13000000
CY2016 us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
2000000
CY2018 us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
1000000
CY2016 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
7000000
CY2017 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
36000000
CY2018 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
15000000
CY2016 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
49000000
CY2018 us-gaap Related Party Costs
RelatedPartyCosts
1000000
CY2016 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
87000000
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11000000
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15000000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27000000
CY2017 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
48000000
CY2018 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
32000000
CY2016 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
42000000
CY2017 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
12000000
CY2018 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
17000000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
77000000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
107000000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31000000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
47000000
CY2017 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
5000000
CY2018 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
10000000
CY2016 us-gaap Restructuring Charges
RestructuringCharges
3000000
CY2017 us-gaap Restructuring Charges
RestructuringCharges
7000000
CY2018 us-gaap Restructuring Charges
RestructuringCharges
3000000
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
2000000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-336000000
CY2016 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1020000000
CY2017 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1157000000
CY2018 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1258000000
CY2017 us-gaap Revenues
Revenues
1157000000
CY2016 us-gaap Revenues
Revenues
1020000000
CY2018 us-gaap Revenues
Revenues
1258000000
CY2016 us-gaap Royalty Expense
RoyaltyExpense
2000000
CY2017 us-gaap Royalty Expense
RoyaltyExpense
2000000
CY2018 us-gaap Royalty Expense
RoyaltyExpense
1000000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1000000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
373387
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
30.06
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y15D
CY2018 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
29.61
CY2018Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
67000000
CY2016 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
286000000
CY2017Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
57000000
CY2017 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
312000000
CY2018 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
338000000
CY2016 us-gaap Severance Costs1
SeveranceCosts1
1000000
CY2017 us-gaap Severance Costs1
SeveranceCosts1
5000000
CY2018 us-gaap Severance Costs1
SeveranceCosts1
1000000
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
4000000
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
4000000
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
4000000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
14500000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
13837877
CY2018Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1000000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
98323
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
19.96
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y1M24D
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
18341
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
518000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
560000000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
661000000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-344000000
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2000000
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
4000000
CY2018 us-gaap Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions
6000000
CY2017 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
2000000
CY2018 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
2000000
CY2017Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2000000
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">Use of Estimates</font> </p> <p style="margin:0pt;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">&#xFEFF;</font> </p> <p style="margin:0pt;text-indent:36pt;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">The preparation of the combined financial statements requires management to make certain estimates and assumptions required under </font><font style="display: inline;">U.S. </font><font style="display: inline;">GAAP that may differ from actual results. The more significant areas requiring the use of management estimates relate to revenue recognition; the allowance for uncollectible receivables; accruals for home service plans; accruals for income tax liabilities as well as deferred tax accounts; the deferral and amortization of customer acquisition costs; stock-based compensation; useful lives for depreciation and amortization expense; the valuation of marketable securities; and the valuation of tangible and intangible assets.</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2018 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1000000
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84500000
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84500000
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84700000
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84500000
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84500000
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84500000

Files In Submission

Name View Source Status
0001727263-19-000003-index-headers.html Edgar Link pending
0001727263-19-000003-index.html Edgar Link pending
0001727263-19-000003.txt Edgar Link pending
0001727263-19-000003-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ftdr-20181231.xml Edgar Link completed
ftdr-20181231.xsd Edgar Link pending
ftdr-20181231x10k.htm Edgar Link pending
ftdr-20181231x10kg001.jpg Edgar Link pending
ftdr-20181231xex21.htm Edgar Link pending
ftdr-20181231xex23.htm Edgar Link pending
ftdr-20181231xex31_1.htm Edgar Link pending
ftdr-20181231xex31_2.htm Edgar Link pending
ftdr-20181231xex32_1.htm Edgar Link pending
ftdr-20181231xex32_2.htm Edgar Link pending
ftdr-20181231_cal.xml Edgar Link unprocessable
ftdr-20181231_def.xml Edgar Link unprocessable
ftdr-20181231_lab.xml Edgar Link unprocessable
ftdr-20181231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending