|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.324M
19.61%
YoY
|
-$1.943M
26.33%
YoY
|
-$1.538M
6.66%
YoY
|
-$1.442M
-2770.37%
YoY
|
$54.00K
-101.26%
YoY
|
| Depreciation, Depletion And Amortization |
$663.0K
64.52%
YoY
|
$403.0K
17.84%
YoY
|
$342.0K
-2.84%
YoY
|
$352.0K
-39.73%
YoY
|
$584.0K
-11.92%
YoY
|
| Cash From Operating Activities |
$3.016M
-187.85%
YoY
|
-$3.433M
-593.25%
YoY
|
$696.0K
-116.82%
YoY
|
-$4.139M
-643.89%
YoY
|
$761.0K
-128.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$674.0K
78.31%
YoY
|
$378.0K
-9.57%
YoY
|
$418.0K
102.91%
YoY
|
$206.0K
-345.24%
YoY
|
-$84.00K
-66.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.219M
-124.07%
YoY
|
-$5.065M
-15.95%
YoY
|
-$6.026M
-35.04%
YoY
|
-$9.277M
N/A
|
N/A
|
| Cash From Investing Activities |
$545.0K
-110.01%
YoY
|
-$5.443M
-15.53%
YoY
|
-$6.444M
-32.05%
YoY
|
-$9.483M
11189.29%
YoY
|
-$84.00K
-65.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$42.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$222.0K
133.68%
YoY
|
-$95.00K
-326.19%
YoY
|
$42.00K
-347.06%
YoY
|
-$17.00K
-100.07%
YoY
|
$23.98M
1770.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.016M
-187.85%
YoY
|
-$3.433M
-593.25%
YoY
|
$696.0K
-116.82%
YoY
|
-$4.139M
-643.89%
YoY
|
$761.0K
-128.11%
YoY
|
| Cash From Investing Activities |
$545.0K
-110.01%
YoY
|
-$5.443M
-15.53%
YoY
|
-$6.444M
-32.05%
YoY
|
-$9.483M
11189.29%
YoY
|
-$84.00K
-65.99%
YoY
|
| Cash From Financing Activities |
-$222.0K
133.68%
YoY
|
-$95.00K
-326.19%
YoY
|
$42.00K
-347.06%
YoY
|
-$17.00K
-100.07%
YoY
|
$23.98M
1770.28%
YoY
|
| Net Change In Cash |
$3.429M
-137.81%
YoY
|
-$9.068M
58.92%
YoY
|
-$5.706M
-58.43%
YoY
|
-$13.73M
-156.14%
YoY
|
$24.45M
-2831.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.016M
-187.85%
YoY
|
-$3.433M
-593.25%
YoY
|
$696.0K
-116.82%
YoY
|
-$4.139M
-643.89%
YoY
|
$761.0K
-128.11%
YoY
|
| Capital Expenditures |
$674.0K
78.31%
YoY
|
$378.0K
-9.57%
YoY
|
$418.0K
102.91%
YoY
|
$206.0K
-345.24%
YoY
|
-$84.00K
-66.4%
YoY
|
| Free Cash Flow |
$2.342M
-161.45%
YoY
|
-$3.811M
-1470.86%
YoY
|
$278.0K
-106.4%
YoY
|
-$4.345M
-614.2%
YoY
|
$845.0K
-134.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.355M
83.36%
YoY
|
-$1.199M
-36.33%
YoY
|
$303.0K
278.75%
YoY
|
-$689.0K
63.66%
YoY
|
-$739.0K
-362.99%
YoY
|
-$1.883M
249.35%
YoY
|
$80.00K
-82.57%
YoY
|
-$421.0K
-59.67%
YoY
|
$281.0K
-167.87%
YoY
|
-$539.0K
34.08%
YoY
|
$459.0K
46.18%
YoY
|
-$1.044M
193.26%
YoY
|
-$414.0K
-58.52%
YoY
|
-$402.0K
64.75%
YoY
|
$314.0K
-53.69%
YoY
|
-$356.0K
-54.24%
YoY
|
-$998.0K
-350.75%
YoY
|
-$244.0K
-84.19%
YoY
|
$678.0K
-71.46%
YoY
|
| Depreciation, Depletion And Amortization |
$175.0K
6.71%
YoY
|
$182.0K
7.06%
YoY
|
$172.0K
75.51%
YoY
|
$172.0K
79.17%
YoY
|
$164.0K
105.0%
YoY
|
$170.0K
304.76%
YoY
|
$98.00K
-18.33%
YoY
|
$96.00K
2.13%
YoY
|
$80.00K
1.27%
YoY
|
$42.00K
-59.22%
YoY
|
$120.0K
14.29%
YoY
|
$94.00K
-24.19%
YoY
|
$79.00K
-15.96%
YoY
|
$103.0K
-39.41%
YoY
|
$105.0K
-41.99%
YoY
|
$124.0K
-34.74%
YoY
|
$94.00K
-44.05%
YoY
|
$170.0K
-19.05%
YoY
|
$181.0K
-17.73%
YoY
|
| Cash From Operating Activities |
-$847.0K
-156.17%
YoY
|
-$1.567M
-4.92%
YoY
|
$3.096M
252.22%
YoY
|
-$21.00K
-98.68%
YoY
|
$1.508M
-240.28%
YoY
|
-$1.648M
-638.56%
YoY
|
$879.0K
137.57%
YoY
|
-$1.589M
60.02%
YoY
|
-$1.075M
-206.44%
YoY
|
$306.0K
-119.77%
YoY
|
$370.0K
-49.32%
YoY
|
-$993.0K
-36.95%
YoY
|
$1.010M
-157.85%
YoY
|
-$1.548M
-919.05%
YoY
|
$730.0K
112.83%
YoY
|
-$1.575M
-443.14%
YoY
|
-$1.746M
676.0%
YoY
|
$189.0K
-67.41%
YoY
|
$343.0K
185.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$443.0K
614.52%
YoY
|
$130.0K
16.07%
YoY
|
$36.00K
-60.0%
YoY
|
$65.00K
-42.98%
YoY
|
$62.00K
-71.56%
YoY
|
$112.0K
12.0%
YoY
|
$90.00K
23.29%
YoY
|
$114.0K
280.0%
YoY
|
$218.0K
990.0%
YoY
|
$100.0K
-308.33%
YoY
|
$73.00K
-185.88%
YoY
|
$30.00K
-156.6%
YoY
|
$20.00K
-96.0%
YoY
|
-$48.00K
-86.17%
YoY
|
-$85.00K
-64.14%
YoY
|
-$53.00K
N/A
|
$500.0K
-1350.0%
YoY
|
-$347.0K
285.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$223.0K
-111.19%
YoY
|
$195.0K
-81.16%
YoY
|
-$956.0K
-221.94%
YoY
|
$1.757M
-135.92%
YoY
|
-$1.993M
-149.78%
YoY
|
$1.035M
-156.25%
YoY
|
$784.0K
56.8%
YoY
|
-$4.891M
-43.68%
YoY
|
$4.004M
700.8%
YoY
|
-$1.840M
-81.18%
YoY
|
$500.0K
N/A
|
-$8.685M
N/A
|
$500.0K
N/A
|
-$9.777M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.914M
-213.12%
YoY
|
-$220.0K
-89.29%
YoY
|
$65.00K
-92.96%
YoY
|
-$992.0K
-242.94%
YoY
|
$1.692M
-133.81%
YoY
|
-$2.055M
-154.28%
YoY
|
$923.0K
-147.58%
YoY
|
$694.0K
62.53%
YoY
|
-$5.005M
-42.57%
YoY
|
$3.786M
688.75%
YoY
|
-$1.940M
-80.25%
YoY
|
$427.0K
-602.35%
YoY
|
-$8.715M
16343.4%
YoY
|
$480.0K
-4.0%
YoY
|
-$9.825M
2731.41%
YoY
|
-$85.00K
-64.14%
YoY
|
-$53.00K
1225.0%
YoY
|
$500.0K
-1350.0%
YoY
|
-$347.0K
285.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.00K
41.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$198.0K
108.42%
YoY
|
-$24.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$95.00K
-326.19%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.00K
-100.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$847.0K
-156.17%
YoY
|
-$1.567M
-4.92%
YoY
|
$3.096M
252.22%
YoY
|
-$21.00K
-98.68%
YoY
|
$1.508M
-240.28%
YoY
|
-$1.648M
-638.56%
YoY
|
$879.0K
137.57%
YoY
|
-$1.589M
60.02%
YoY
|
-$1.075M
-206.44%
YoY
|
$306.0K
-119.77%
YoY
|
$370.0K
-49.32%
YoY
|
-$993.0K
-36.95%
YoY
|
$1.010M
-157.85%
YoY
|
-$1.548M
-919.05%
YoY
|
$730.0K
112.83%
YoY
|
-$1.575M
-443.14%
YoY
|
-$1.746M
676.0%
YoY
|
$189.0K
-67.41%
YoY
|
$343.0K
185.83%
YoY
|
| Cash From Investing Activities |
-$1.914M
-213.12%
YoY
|
-$220.0K
-89.29%
YoY
|
$65.00K
-92.96%
YoY
|
-$992.0K
-242.94%
YoY
|
$1.692M
-133.81%
YoY
|
-$2.055M
-154.28%
YoY
|
$923.0K
-147.58%
YoY
|
$694.0K
62.53%
YoY
|
-$5.005M
-42.57%
YoY
|
$3.786M
688.75%
YoY
|
-$1.940M
-80.25%
YoY
|
$427.0K
-602.35%
YoY
|
-$8.715M
16343.4%
YoY
|
$480.0K
-4.0%
YoY
|
-$9.825M
2731.41%
YoY
|
-$85.00K
-64.14%
YoY
|
-$53.00K
1225.0%
YoY
|
$500.0K
-1350.0%
YoY
|
-$347.0K
285.56%
YoY
|
| Cash From Financing Activities |
-$34.00K
41.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$198.0K
108.42%
YoY
|
-$24.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$95.00K
-326.19%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.00K
-100.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$2.830M
-185.47%
YoY
|
-$1.787M
-51.74%
YoY
|
$3.161M
75.42%
YoY
|
-$1.211M
22.32%
YoY
|
$3.311M
-153.44%
YoY
|
-$3.703M
-190.45%
YoY
|
$1.802M
-214.78%
YoY
|
-$990.0K
88.93%
YoY
|
-$6.196M
-18.79%
YoY
|
$4.094M
-483.33%
YoY
|
-$1.570M
-82.74%
YoY
|
-$524.0K
-68.43%
YoY
|
-$7.630M
320.62%
YoY
|
-$1.068M
-255.01%
YoY
|
-$9.095M
227275.0%
YoY
|
-$1.660M
-857.99%
YoY
|
-$1.814M
-107.71%
YoY
|
$689.0K
155.19%
YoY
|
-$4.000K
-113.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$847.0K
-156.17%
YoY
|
-$1.567M
-4.92%
YoY
|
$3.096M
252.22%
YoY
|
-$21.00K
-98.68%
YoY
|
$1.508M
-240.28%
YoY
|
-$1.648M
-638.56%
YoY
|
$879.0K
137.57%
YoY
|
-$1.589M
60.02%
YoY
|
-$1.075M
-206.44%
YoY
|
$306.0K
-119.77%
YoY
|
$370.0K
-49.32%
YoY
|
-$993.0K
-36.95%
YoY
|
$1.010M
-157.85%
YoY
|
-$1.548M
-919.05%
YoY
|
$730.0K
112.83%
YoY
|
-$1.575M
-443.14%
YoY
|
-$1.746M
676.0%
YoY
|
$189.0K
-67.41%
YoY
|
$343.0K
185.83%
YoY
|
| Capital Expenditures |
N/A
|
$443.0K
614.52%
YoY
|
$130.0K
16.07%
YoY
|
$36.00K
-60.0%
YoY
|
$65.00K
-42.98%
YoY
|
$62.00K
-71.56%
YoY
|
$112.0K
12.0%
YoY
|
$90.00K
23.29%
YoY
|
$114.0K
280.0%
YoY
|
$218.0K
990.0%
YoY
|
$100.0K
-308.33%
YoY
|
$73.00K
-185.88%
YoY
|
$30.00K
-156.6%
YoY
|
$20.00K
-96.0%
YoY
|
-$48.00K
-86.17%
YoY
|
-$85.00K
-64.14%
YoY
|
-$53.00K
N/A
|
$500.0K
-1350.0%
YoY
|
-$347.0K
285.56%
YoY
|
| Free Cash Flow |
N/A
|
-$2.010M
17.54%
YoY
|
$2.966M
286.7%
YoY
|
-$57.00K
-96.61%
YoY
|
$1.443M
-221.36%
YoY
|
-$1.710M
-2043.18%
YoY
|
$767.0K
184.07%
YoY
|
-$1.679M
57.5%
YoY
|
-$1.189M
-221.33%
YoY
|
$88.00K
-105.61%
YoY
|
$270.0K
-65.3%
YoY
|
-$1.066M
-28.46%
YoY
|
$980.0K
-157.89%
YoY
|
-$1.568M
404.18%
YoY
|
$778.0K
12.75%
YoY
|
-$1.490M
-314.08%
YoY
|
-$1.693M
652.44%
YoY
|
-$311.0K
-150.16%
YoY
|
$690.0K
228.57%
YoY
|
Loading...