|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$26.68M
6.14%
YoY
|
$25.13M
-7.19%
YoY
|
$27.08M
0.52%
YoY
|
$26.94M
11.05%
YoY
|
$24.26M
7.59%
YoY
|
| Cost Of Revenue |
$14.29M
-1.49%
YoY
|
$14.51M
-5.93%
YoY
|
$15.43M
0.83%
YoY
|
$15.30M
23.74%
YoY
|
$12.36M
3.79%
YoY
|
| Gross Profit |
$12.38M
16.57%
YoY
|
$10.62M
-8.86%
YoY
|
$11.66M
0.11%
YoY
|
$11.64M
-2.14%
YoY
|
$11.90M
11.84%
YoY
|
| Selling, General & Admin |
$14.05M
2.1%
YoY
|
$13.76M
10.43%
YoY
|
$12.46M
1.52%
YoY
|
$12.28M
1.82%
YoY
|
$12.06M
-11.36%
YoY
|
| Research & Development |
$2.014M
28.77%
YoY
|
$1.564M
3.51%
YoY
|
$1.511M
68.83%
YoY
|
$895.0K
-32.81%
YoY
|
$1.332M
13.17%
YoY
|
| Depreciation & Amortization |
$663.0K
64.52%
YoY
|
$403.0K
17.84%
YoY
|
$342.0K
-2.84%
YoY
|
$352.0K
-39.73%
YoY
|
$584.0K
-11.92%
YoY
|
| Operating Expenses |
$16.06M
4.82%
YoY
|
$15.33M
7.06%
YoY
|
$14.31M
8.69%
YoY
|
$13.17M
-1.62%
YoY
|
$13.39M
-9.41%
YoY
|
| Operating Profit |
-$3.681M
-21.71%
YoY
|
-$4.702M
76.9%
YoY
|
-$2.658M
74.07%
YoY
|
-$1.527M
2.55%
YoY
|
-$1.489M
-65.66%
YoY
|
| Interest Expense |
$1.415M
N/A
|
$0.00
-100.0%
YoY
|
$1.279M
7423.53%
YoY
|
$17.00K
30.77%
YoY
|
$13.00K
225.0%
YoY
|
| Other Income/Expense, Net |
-$43.00K
-102.71%
YoY
|
$1.585M
-1861.11%
YoY
|
-$90.00K
95.65%
YoY
|
-$46.00K
-102.93%
YoY
|
$1.570M
1219.33%
YoY
|
| Pretax Income |
-$2.309M
23.74%
YoY
|
-$1.866M
27.03%
YoY
|
-$1.469M
5.84%
YoY
|
-$1.388M
-2141.18%
YoY
|
$68.00K
-101.61%
YoY
|
| Income Tax |
$15.00K
-80.52%
YoY
|
$77.00K
11.59%
YoY
|
$69.00K
27.78%
YoY
|
$54.00K
285.71%
YoY
|
$14.00K
-75.44%
YoY
|
| Net Earnings |
-$2.324M
19.61%
YoY
|
-$1.943M
26.33%
YoY
|
-$1.538M
6.66%
YoY
|
-$1.442M
-2770.37%
YoY
|
$54.00K
-101.26%
YoY
|
| Basic Earnings Per Share |
-$0.08
33.33%
YoY
|
-$0.06
20.0%
YoY
|
-$0.05
0.0%
YoY
|
-$0.05
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
-$0.08
33.33%
YoY
|
-$0.06
18.39%
YoY
|
-$0.05
1.36%
YoY
|
-$0.05
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.94M
1.19%
YoY
|
30.57M
0.74%
YoY
|
30.35M
0.19%
YoY
|
30.29M
2.38%
YoY
|
29.59M
19.82%
YoY
|
| Diluted Shares Outstanding |
30.94M
1.19%
YoY
|
30.57M
0.74%
YoY
|
30.35M
0.19%
YoY
|
30.29M
2.0%
YoY
|
29.69M
20.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.080M
-4.73%
YoY
|
$7.247M
37.18%
YoY
|
$7.490M
-4.6%
YoY
|
$5.558M
-21.07%
YoY
|
$6.382M
28.75%
YoY
|
$5.283M
-16.74%
YoY
|
$7.851M
-1.72%
YoY
|
$7.042M
28.95%
YoY
|
$4.957M
-31.97%
YoY
|
$6.345M
-9.63%
YoY
|
$7.988M
-0.36%
YoY
|
$5.461M
-14.24%
YoY
|
$7.287M
31.65%
YoY
|
$7.021M
8.84%
YoY
|
$8.017M
6.06%
YoY
|
$6.368M
22.04%
YoY
|
$5.535M
9.97%
YoY
|
$6.451M
3.78%
YoY
|
$7.559M
-7.31%
YoY
|
| Cost Of Revenue |
$3.436M
0.38%
YoY
|
$4.013M
31.66%
YoY
|
$3.829M
-13.84%
YoY
|
$3.029M
-25.94%
YoY
|
$3.423M
16.91%
YoY
|
$3.048M
-1.74%
YoY
|
$4.444M
1.55%
YoY
|
$4.090M
18.04%
YoY
|
$2.928M
-34.67%
YoY
|
$3.102M
-22.8%
YoY
|
$4.376M
0.71%
YoY
|
$3.465M
-6.1%
YoY
|
$4.482M
38.12%
YoY
|
$4.018M
25.05%
YoY
|
$4.345M
13.15%
YoY
|
$3.690M
40.04%
YoY
|
$3.245M
21.31%
YoY
|
$3.213M
-11.07%
YoY
|
$3.840M
70.74%
YoY
|
| Gross Profit |
$2.644M
-10.65%
YoY
|
$3.234M
44.7%
YoY
|
$3.661M
7.46%
YoY
|
$2.529M
-14.33%
YoY
|
$2.959M
45.84%
YoY
|
$2.235M
-31.08%
YoY
|
$3.407M
-5.68%
YoY
|
$2.952M
47.9%
YoY
|
$2.029M
-27.66%
YoY
|
$3.243M
7.99%
YoY
|
$3.612M
-1.63%
YoY
|
$1.996M
-25.47%
YoY
|
$2.805M
22.49%
YoY
|
$3.003M
-7.26%
YoY
|
$3.672M
-1.26%
YoY
|
$2.678M
3.68%
YoY
|
$2.290M
-2.88%
YoY
|
$3.238M
24.39%
YoY
|
$3.719M
-37.03%
YoY
|
| Selling, General & Admin |
$3.716M
11.22%
YoY
|
$4.155M
5.3%
YoY
|
$3.207M
-0.56%
YoY
|
$3.347M
3.14%
YoY
|
$3.341M
-0.12%
YoY
|
$3.946M
7.32%
YoY
|
$3.225M
8.73%
YoY
|
$3.245M
11.32%
YoY
|
$3.345M
3.08%
YoY
|
$3.677M
19.62%
YoY
|
$2.966M
-9.38%
YoY
|
$2.915M
1.43%
YoY
|
$3.245M
6.25%
YoY
|
$3.074M
-3.85%
YoY
|
$3.273M
16.85%
YoY
|
$2.874M
-2.81%
YoY
|
$3.054M
-1.48%
YoY
|
$3.197M
-15.42%
YoY
|
$2.801M
-12.03%
YoY
|
| Research & Development |
$524.0K
-8.07%
YoY
|
$504.0K
24.44%
YoY
|
$450.0K
24.65%
YoY
|
$490.0K
16.11%
YoY
|
$570.0K
51.6%
YoY
|
$405.0K
10.35%
YoY
|
$361.0K
-29.63%
YoY
|
$422.0K
2.18%
YoY
|
$376.0K
72.48%
YoY
|
$367.0K
105.03%
YoY
|
$513.0K
147.83%
YoY
|
$413.0K
42.91%
YoY
|
$218.0K
-0.91%
YoY
|
$179.0K
-31.68%
YoY
|
$207.0K
-39.12%
YoY
|
$289.0K
-8.25%
YoY
|
$220.0K
-46.99%
YoY
|
$262.0K
-12.67%
YoY
|
$340.0K
19.3%
YoY
|
| Depreciation & Amortization |
$175.0K
6.71%
YoY
|
$182.0K
7.06%
YoY
|
$172.0K
75.51%
YoY
|
$172.0K
79.17%
YoY
|
$164.0K
105.0%
YoY
|
$170.0K
304.76%
YoY
|
$98.00K
-18.33%
YoY
|
$96.00K
2.13%
YoY
|
$80.00K
1.27%
YoY
|
$42.00K
-59.22%
YoY
|
$120.0K
14.29%
YoY
|
$94.00K
-24.19%
YoY
|
$79.00K
-15.96%
YoY
|
$103.0K
-39.41%
YoY
|
$105.0K
-41.99%
YoY
|
$124.0K
-34.74%
YoY
|
$94.00K
-44.05%
YoY
|
$170.0K
-19.05%
YoY
|
$181.0K
-17.73%
YoY
|
| Operating Expenses |
$4.240M
8.41%
YoY
|
$4.659M
7.08%
YoY
|
$3.657M
1.98%
YoY
|
$3.837M
4.64%
YoY
|
$3.911M
5.11%
YoY
|
$4.351M
7.59%
YoY
|
$3.586M
3.08%
YoY
|
$3.667M
10.19%
YoY
|
$3.721M
7.45%
YoY
|
$4.044M
24.32%
YoY
|
$3.479M
-0.03%
YoY
|
$3.328M
5.22%
YoY
|
$3.463M
5.77%
YoY
|
$3.253M
-5.96%
YoY
|
$3.480M
10.79%
YoY
|
$3.163M
-3.33%
YoY
|
$3.274M
-6.86%
YoY
|
$3.459M
-15.01%
YoY
|
$3.141M
-9.46%
YoY
|
| Operating Profit |
-$1.596M
67.65%
YoY
|
-$1.425M
-32.66%
YoY
|
$4.000K
-102.23%
YoY
|
-$1.308M
82.94%
YoY
|
-$952.0K
-43.74%
YoY
|
-$2.116M
164.17%
YoY
|
-$179.0K
-234.59%
YoY
|
-$715.0K
-46.32%
YoY
|
-$1.692M
157.14%
YoY
|
-$801.0K
220.4%
YoY
|
$133.0K
-30.73%
YoY
|
-$1.332M
174.64%
YoY
|
-$658.0K
-33.13%
YoY
|
-$250.0K
13.12%
YoY
|
$192.0K
-66.78%
YoY
|
-$485.0K
-29.61%
YoY
|
-$984.0K
-14.95%
YoY
|
-$221.0K
-84.94%
YoY
|
$578.0K
-76.28%
YoY
|
| Interest Expense |
N/A
|
$288.0K
1.77%
YoY
|
$311.0K
N/A
|
$537.0K
N/A
|
$279.0K
N/A
|
$283.0K
-13.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$326.0K
236.08%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
0.0%
YoY
|
$97.00K
-3333.33%
YoY
|
$4.000K
-20.0%
YoY
|
$4.000K
-20.0%
YoY
|
$5.000K
25.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$5.000K
-44.44%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$58.00K
-744.44%
YoY
|
-$5.000K
-92.06%
YoY
|
$86.00K
-352.94%
YoY
|
-$66.00K
-103.95%
YoY
|
$9.000K
80.0%
YoY
|
-$63.00K
-800.0%
YoY
|
-$34.00K
142.86%
YoY
|
$1.673M
-1958.89%
YoY
|
$5.000K
-102.45%
YoY
|
$9.000K
-73.53%
YoY
|
-$14.00K
-110.45%
YoY
|
-$90.00K
800.0%
YoY
|
-$204.0K
3300.0%
YoY
|
$34.00K
-67.31%
YoY
|
$134.0K
-276.32%
YoY
|
-$10.00K
-100.64%
YoY
|
-$6.000K
-115.0%
YoY
|
$104.0K
-289.09%
YoY
|
| Pretax Income |
-$1.356M
83.49%
YoY
|
-$1.195M
-34.48%
YoY
|
$310.0K
282.72%
YoY
|
-$685.0K
65.06%
YoY
|
-$739.0K
-353.08%
YoY
|
-$1.824M
288.09%
YoY
|
$81.00K
-82.35%
YoY
|
-$415.0K
-60.25%
YoY
|
$292.0K
-170.53%
YoY
|
-$470.0K
31.65%
YoY
|
$459.0K
46.18%
YoY
|
-$1.044M
200.86%
YoY
|
-$414.0K
-58.52%
YoY
|
-$357.0K
48.75%
YoY
|
$314.0K
-53.69%
YoY
|
-$347.0K
-54.82%
YoY
|
-$998.0K
-350.75%
YoY
|
-$240.0K
-85.37%
YoY
|
$678.0K
-71.46%
YoY
|
| Income Tax |
-$1.000K
N/A
|
$4.000K
-93.22%
YoY
|
$7.000K
600.0%
YoY
|
$4.000K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-14.49%
YoY
|
$1.000K
N/A
|
$6.000K
N/A
|
$11.00K
N/A
|
$69.00K
53.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$45.00K
1025.0%
YoY
|
$0.00
N/A
|
$9.000K
-10.0%
YoY
|
$0.00
N/A
|
$4.000K
-104.44%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$1.355M
83.36%
YoY
|
-$1.199M
-36.33%
YoY
|
$303.0K
278.75%
YoY
|
-$689.0K
63.66%
YoY
|
-$739.0K
-362.99%
YoY
|
-$1.883M
249.35%
YoY
|
$80.00K
-82.57%
YoY
|
-$421.0K
-59.67%
YoY
|
$281.0K
-167.87%
YoY
|
-$539.0K
34.08%
YoY
|
$459.0K
46.18%
YoY
|
-$1.044M
193.26%
YoY
|
-$414.0K
-58.52%
YoY
|
-$402.0K
64.75%
YoY
|
$314.0K
-53.69%
YoY
|
-$356.0K
-54.24%
YoY
|
-$998.0K
-350.75%
YoY
|
-$244.0K
-84.19%
YoY
|
$678.0K
-71.46%
YoY
|
| Basic Earnings Per Share |
-$0.04
100.0%
YoY
|
N/A
|
$0.01
N/A
|
-$0.02
100.0%
YoY
|
-$0.02
-300.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-66.67%
YoY
|
$0.01
-200.0%
YoY
|
N/A
|
$0.02
100.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.01
-66.67%
YoY
|
N/A
|
$0.01
-50.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
-400.0%
YoY
|
N/A
|
$0.02
-80.0%
YoY
|
| Diluted Earnings Per Share |
-$0.04
100.0%
YoY
|
-$0.04
-32.63%
YoY
|
$0.01
N/A
|
-$0.02
100.0%
YoY
|
-$0.02
-300.0%
YoY
|
-$0.06
245.55%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-66.67%
YoY
|
$0.01
-200.0%
YoY
|
-$0.02
33.69%
YoY
|
$0.01
0.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.01
-100.0%
YoY
|
$0.01
-50.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
-400.0%
YoY
|
-$8.060K
11514548.14%
YoY
|
$0.02
-77.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.71M
0.0%
YoY
|
31.07M
1.19%
YoY
|
31.07M
1.19%
YoY
|
30.78M
1.29%
YoY
|
30.71M
1.06%
YoY
|
30.71M
1.06%
YoY
|
30.71M
1.06%
YoY
|
30.39M
0.29%
YoY
|
30.39M
0.29%
YoY
|
30.39M
0.29%
YoY
|
30.39M
0.29%
YoY
|
30.30M
0.0%
YoY
|
30.30M
0.1%
YoY
|
30.30M
0.11%
YoY
|
30.30M
0.11%
YoY
|
30.30M
0.11%
YoY
|
30.27M
10.02%
YoY
|
30.26M
N/A
|
30.26M
22.52%
YoY
|
| Diluted Shares Outstanding |
31.09M
1.22%
YoY
|
N/A
|
31.29M
1.44%
YoY
|
30.87M
1.27%
YoY
|
30.72M
-0.12%
YoY
|
N/A
|
30.85M
0.72%
YoY
|
30.48M
0.52%
YoY
|
30.76M
1.52%
YoY
|
N/A
|
30.63M
0.84%
YoY
|
30.32M
0.09%
YoY
|
30.30M
0.1%
YoY
|
N/A
|
30.37M
0.12%
YoY
|
30.30M
0.11%
YoY
|
30.27M
9.12%
YoY
|
N/A
|
30.34M
20.76%
YoY
|
Loading...