|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.620M
-85.98%
YoY
|
-$32.96M
-2.07%
YoY
|
-$33.65M
-164743.98%
YoY
|
$20.44K
-100.15%
YoY
|
-$13.59M
-115.29%
YoY
|
| Depreciation, Depletion And Amortization |
$95.63K
-54.3%
YoY
|
$209.3K
-36.62%
YoY
|
$330.2K
78.31%
YoY
|
$185.2K
194.36%
YoY
|
$62.90K
-37.1%
YoY
|
| Cash From Operating Activities |
-$2.546M
-80.72%
YoY
|
-$13.21M
-20.68%
YoY
|
-$16.65M
-719.01%
YoY
|
$2.690M
-115.48%
YoY
|
-$17.37M
655.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.720K
-89.08%
YoY
|
$34.06K
-95.8%
YoY
|
$811.1K
-30.04%
YoY
|
$1.159M
-136.16%
YoY
|
-$3.206M
N/A
|
| Acquisitions |
N/A
|
N/A
N/A
|
-$4.679M
-1797.76%
YoY
|
$275.6K
N/A
|
N/A
|
| Other Investing Activities |
-$28.95M
1715.82%
YoY
|
-$1.595M
-118.02%
YoY
|
$8.846M
-167.88%
YoY
|
-$13.03M
63.42%
YoY
|
-$7.975M
50.47%
YoY
|
| Cash From Investing Activities |
-$28.96M
1676.61%
YoY
|
-$1.630M
-120.28%
YoY
|
$8.035M
-156.62%
YoY
|
-$14.19M
26.93%
YoY
|
-$11.18M
110.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$60.00K
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00M
1062.5%
YoY
|
$2.581M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$7.210M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.77M
1167.27%
YoY
|
$2.507M
-237.47%
YoY
|
-$1.824M
624.6%
YoY
|
-$251.7K
-100.36%
YoY
|
$69.27M
302.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.546M
-80.72%
YoY
|
-$13.21M
-20.68%
YoY
|
-$16.65M
-719.01%
YoY
|
$2.690M
-115.48%
YoY
|
-$17.37M
655.37%
YoY
|
| Cash From Investing Activities |
-$28.96M
1676.61%
YoY
|
-$1.630M
-120.28%
YoY
|
$8.035M
-156.62%
YoY
|
-$14.19M
26.93%
YoY
|
-$11.18M
110.96%
YoY
|
| Cash From Financing Activities |
$31.77M
1167.27%
YoY
|
$2.507M
-237.47%
YoY
|
-$1.824M
624.6%
YoY
|
-$251.7K
-100.36%
YoY
|
$69.27M
302.76%
YoY
|
| Net Change In Cash |
$312.1K
-102.48%
YoY
|
-$12.57M
20.4%
YoY
|
-$10.44M
-49.17%
YoY
|
-$20.54M
-150.44%
YoY
|
$40.72M
324.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.546M
-80.72%
YoY
|
-$13.21M
-20.68%
YoY
|
-$16.65M
-719.01%
YoY
|
$2.690M
-115.48%
YoY
|
-$17.37M
655.37%
YoY
|
| Capital Expenditures |
$3.720K
-89.08%
YoY
|
$34.06K
-95.8%
YoY
|
$811.1K
-30.04%
YoY
|
$1.159M
-136.16%
YoY
|
-$3.206M
N/A
|
| Free Cash Flow |
-$2.550M
-80.74%
YoY
|
-$13.24M
-24.17%
YoY
|
-$17.46M
-1240.87%
YoY
|
$1.531M
-110.8%
YoY
|
-$14.17M
515.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.275M
-72.12%
YoY
|
$66.80K
N/A
|
-$1.965M
-59.72%
YoY
|
$1.852M
-205.16%
YoY
|
-$4.573M
37.45%
YoY
|
N/A
|
-$4.879M
102.58%
YoY
|
-$1.761M
14.51%
YoY
|
-$3.327M
48.04%
YoY
|
-$27.60M
405.2%
YoY
|
-$2.408M
-33.73%
YoY
|
-$1.538M
-27.13%
YoY
|
-$2.247M
N/A
|
-$5.462M
162.12%
YoY
|
-$3.634M
-64.75%
YoY
|
-$2.110M
423.05%
YoY
|
$0.00
-100.0%
YoY
|
-$2.084M
-91.77%
YoY
|
-$10.31M
324.29%
YoY
|
| Depreciation, Depletion And Amortization |
$18.59K
-29.06%
YoY
|
$32.60K
-208.31%
YoY
|
$40.60K
-68.34%
YoY
|
$39.00K
-55.19%
YoY
|
$26.21K
-60.81%
YoY
|
-$30.10K
-123.13%
YoY
|
$128.2K
28.24%
YoY
|
$87.03K
-3.78%
YoY
|
$66.86K
-9.18%
YoY
|
$130.2K
97.77%
YoY
|
$100.0K
55.09%
YoY
|
$90.45K
47.24%
YoY
|
$73.61K
29.19%
YoY
|
$65.81K
45.82%
YoY
|
$64.48K
476.74%
YoY
|
$61.43K
832.17%
YoY
|
$56.98K
N/A
|
$45.13K
-145.13%
YoY
|
$11.18K
-88.82%
YoY
|
| Cash From Operating Activities |
-$1.530M
272.13%
YoY
|
-$2.188M
1915.1%
YoY
|
-$979.9K
-38.19%
YoY
|
$1.033M
-125.8%
YoY
|
-$411.2K
-94.52%
YoY
|
-$108.6K
-98.95%
YoY
|
-$1.585M
296.36%
YoY
|
-$4.004M
-188.32%
YoY
|
-$7.509M
-28.05%
YoY
|
-$10.35M
215.97%
YoY
|
-$400.0K
-107.0%
YoY
|
$4.534M
-200.96%
YoY
|
-$10.44M
1534.21%
YoY
|
-$3.276M
-1616.83%
YoY
|
$5.715M
-139.11%
YoY
|
-$4.491M
97.28%
YoY
|
-$638.6K
-8.77%
YoY
|
$216.0K
-114.4%
YoY
|
-$14.61M
-3022.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.700K
-101.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$325.4K
-204.6%
YoY
|
$6.050K
-98.49%
YoY
|
$209.1K
253.68%
YoY
|
$145.7K
111.26%
YoY
|
$311.1K
-41.27%
YoY
|
$400.0K
-5594.51%
YoY
|
$59.13K
-273.3%
YoY
|
$68.97K
-111.72%
YoY
|
$529.7K
-120.44%
YoY
|
-$7.280K
-98.78%
YoY
|
-$34.12K
105.67%
YoY
|
-$588.3K
N/A
|
-$2.591M
N/A
|
-$598.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$275.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.400K
-99.11%
YoY
|
$81.90K
-110.54%
YoY
|
-$29.66M
2265.09%
YoY
|
$464.7K
-190.85%
YoY
|
$157.5K
-83.39%
YoY
|
-$777.3K
-85.48%
YoY
|
-$1.254M
108.99%
YoY
|
-$511.5K
-103.52%
YoY
|
$948.3K
321.54%
YoY
|
-$5.354M
-787.52%
YoY
|
-$600.0K
-92.9%
YoY
|
$14.54M
-328.55%
YoY
|
$225.0K
-77.5%
YoY
|
$778.7K
-141.36%
YoY
|
-$8.448M
38.67%
YoY
|
-$6.363M
N/A
|
$1.000M
N/A
|
-$1.883M
841.36%
YoY
|
-$6.092M
24.33%
YoY
|
| Cash From Investing Activities |
$1.400K
-99.11%
YoY
|
$78.20K
-117.3%
YoY
|
-$29.66M
2253.73%
YoY
|
$464.7K
-164.49%
YoY
|
$157.5K
-80.38%
YoY
|
-$451.9K
-91.88%
YoY
|
-$1.260M
26.0%
YoY
|
-$720.6K
-104.98%
YoY
|
$802.6K
414.51%
YoY
|
-$5.565M
-2335.09%
YoY
|
-$1.000M
-88.17%
YoY
|
$14.48M
-326.41%
YoY
|
$156.0K
-62.11%
YoY
|
$249.0K
-105.56%
YoY
|
-$8.455M
26.38%
YoY
|
-$6.397M
38460.1%
YoY
|
$411.8K
N/A
|
-$4.474M
2137.03%
YoY
|
-$6.690M
36.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.581M
N/A
|
$7.390M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$117.7K
1831.72%
YoY
|
-$55.50K
-104.66%
YoY
|
$31.84M
-3204.99%
YoY
|
-$7.100K
-96.57%
YoY
|
-$6.093K
-100.24%
YoY
|
$1.191M
10.65%
YoY
|
-$1.026M
-64.64%
YoY
|
-$206.8K
N/A
|
$2.549M
N/A
|
$1.076M
N/A
|
-$2.900M
-33.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.388M
-259.72%
YoY
|
$578.1K
-98.21%
YoY
|
$3.558M
-89.31%
YoY
|
$1.008M
-89.92%
YoY
|
$2.747M
-50.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.530M
272.13%
YoY
|
-$2.188M
1915.1%
YoY
|
-$979.9K
-38.19%
YoY
|
$1.033M
-125.8%
YoY
|
-$411.2K
-94.52%
YoY
|
-$108.6K
-98.95%
YoY
|
-$1.585M
296.36%
YoY
|
-$4.004M
-188.32%
YoY
|
-$7.509M
-28.05%
YoY
|
-$10.35M
215.97%
YoY
|
-$400.0K
-107.0%
YoY
|
$4.534M
-200.96%
YoY
|
-$10.44M
1534.21%
YoY
|
-$3.276M
-1616.83%
YoY
|
$5.715M
-139.11%
YoY
|
-$4.491M
97.28%
YoY
|
-$638.6K
-8.77%
YoY
|
$216.0K
-114.4%
YoY
|
-$14.61M
-3022.63%
YoY
|
| Cash From Investing Activities |
$1.400K
-99.11%
YoY
|
$78.20K
-117.3%
YoY
|
-$29.66M
2253.73%
YoY
|
$464.7K
-164.49%
YoY
|
$157.5K
-80.38%
YoY
|
-$451.9K
-91.88%
YoY
|
-$1.260M
26.0%
YoY
|
-$720.6K
-104.98%
YoY
|
$802.6K
414.51%
YoY
|
-$5.565M
-2335.09%
YoY
|
-$1.000M
-88.17%
YoY
|
$14.48M
-326.41%
YoY
|
$156.0K
-62.11%
YoY
|
$249.0K
-105.56%
YoY
|
-$8.455M
26.38%
YoY
|
-$6.397M
38460.1%
YoY
|
$411.8K
N/A
|
-$4.474M
2137.03%
YoY
|
-$6.690M
36.54%
YoY
|
| Cash From Financing Activities |
-$117.7K
1831.72%
YoY
|
-$55.50K
-104.66%
YoY
|
$31.84M
-3204.99%
YoY
|
-$7.100K
-96.57%
YoY
|
-$6.093K
-100.24%
YoY
|
$1.191M
10.65%
YoY
|
-$1.026M
-64.64%
YoY
|
-$206.8K
N/A
|
$2.549M
N/A
|
$1.076M
N/A
|
-$2.900M
-33.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.388M
-259.72%
YoY
|
$578.1K
-98.21%
YoY
|
$3.558M
-89.31%
YoY
|
$1.008M
-89.92%
YoY
|
$2.747M
-50.05%
YoY
|
| Net Change In Cash |
-$1.397M
325.53%
YoY
|
-$2.166M
-443.54%
YoY
|
$1.204M
-131.11%
YoY
|
$1.491M
-130.23%
YoY
|
-$328.2K
-92.08%
YoY
|
$630.4K
-104.25%
YoY
|
-$3.871M
-9.98%
YoY
|
-$4.932M
-125.93%
YoY
|
-$4.146M
-58.27%
YoY
|
-$14.84M
390.24%
YoY
|
-$4.300M
-39.68%
YoY
|
$19.02M
-284.46%
YoY
|
-$9.935M
-398.23%
YoY
|
-$3.027M
-6.88%
YoY
|
-$7.128M
-61.58%
YoY
|
-$10.31M
-134.45%
YoY
|
$3.331M
N/A
|
-$3.251M
-139.16%
YoY
|
-$18.56M
-1786.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.530M
272.13%
YoY
|
-$2.188M
1915.1%
YoY
|
-$979.9K
-38.19%
YoY
|
$1.033M
-125.8%
YoY
|
-$411.2K
-94.52%
YoY
|
-$108.6K
-98.95%
YoY
|
-$1.585M
296.36%
YoY
|
-$4.004M
-188.32%
YoY
|
-$7.509M
-28.05%
YoY
|
-$10.35M
215.97%
YoY
|
-$400.0K
-107.0%
YoY
|
$4.534M
-200.96%
YoY
|
-$10.44M
1534.21%
YoY
|
-$3.276M
-1616.83%
YoY
|
$5.715M
-139.11%
YoY
|
-$4.491M
97.28%
YoY
|
-$638.6K
-8.77%
YoY
|
$216.0K
-114.4%
YoY
|
-$14.61M
-3022.63%
YoY
|
| Capital Expenditures |
N/A
|
$3.700K
-101.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$325.4K
-204.6%
YoY
|
$6.050K
-98.49%
YoY
|
$209.1K
253.68%
YoY
|
$145.7K
111.26%
YoY
|
$311.1K
-41.27%
YoY
|
$400.0K
-5594.51%
YoY
|
$59.13K
-273.3%
YoY
|
$68.97K
-111.72%
YoY
|
$529.7K
-120.44%
YoY
|
-$7.280K
-98.78%
YoY
|
-$34.12K
105.67%
YoY
|
-$588.3K
N/A
|
-$2.591M
N/A
|
-$598.1K
N/A
|
| Free Cash Flow |
N/A
|
-$2.192M
-1111.12%
YoY
|
N/A
|
N/A
|
N/A
|
$216.8K
-102.03%
YoY
|
-$1.591M
98.93%
YoY
|
-$4.213M
-194.16%
YoY
|
-$7.655M
-27.14%
YoY
|
-$10.66M
180.16%
YoY
|
-$800.0K
-113.98%
YoY
|
$4.475M
-200.41%
YoY
|
-$10.51M
20748.76%
YoY
|
-$3.806M
-235.57%
YoY
|
$5.722M
-140.83%
YoY
|
-$4.457M
97.22%
YoY
|
-$50.39K
-92.8%
YoY
|
$2.807M
-287.15%
YoY
|
-$14.01M
-2903.0%
YoY
|
Loading...