Financial Snapshot

Revenue
$18.41M
TTM
Gross Margin
32.91%
TTM
Net Earnings
-$37.56M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
267.94%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$35.75M
Q3 2024
Cash
Q3 2024
P/E
-0.2264
Nov 29, 2024 EST
Free Cash Flow
-$24.12M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Revenue $34.87M $23.88M $25.05M $400.0K $900.0K $900.0K $10.50M $34.40M $86.40M $99.10M $79.00M $102.4M $84.00M $93.20M $59.20M $41.60M $0.00 $0.00 $5.100M
YoY Change 46.0% -4.67% 6162.7% -55.56% 0.0% -91.43% -69.48% -60.19% -12.82% 25.44% -22.85% 21.9% -9.87% 57.43% 42.31% -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Revenue $34.87M $23.88M $25.05M $400.0K $900.0K $900.0K $10.50M $34.40M $86.40M $99.10M $79.00M $102.4M $84.00M $93.20M $59.20M $41.60M $0.00 $0.00 $5.100M
Cost Of Revenue $29.98M $18.49M $23.25M $0.00 $500.0K $1.000M $8.700M $25.20M $60.30M $69.80M $51.40M $69.30M $56.50M $55.20M $33.90M $23.60M $0.00 $0.00 $2.900M
Gross Profit $4.888M $5.395M $1.802M $300.0K $400.0K -$100.0K $1.700M $9.200M $26.10M $29.30M $27.60M $33.10M $27.50M $38.00M $25.40M $18.00M $0.00 $0.00 $2.200M
Gross Profit Margin 14.02% 22.59% 7.19% 75.0% 44.44% -11.11% 16.19% 26.74% 30.21% 29.57% 34.94% 32.32% 32.74% 40.77% 42.91% 43.27% 43.14%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Selling, General & Admin $14.48M $185.2K $13.47M $13.60M $8.000M $9.200M $9.100M $3.300M $12.80M $10.40M $8.200M $6.900M $7.400M $4.900M $3.400M $4.300M $300.0K $200.0K $2.300M
YoY Change 7718.24% -98.63% -0.93% 70.0% -13.04% 1.1% 175.76% -74.22% 23.08% 26.83% 18.84% -6.76% 51.02% 44.12% -20.93% 1333.33% 50.0% -91.3%
% of Gross Profit 296.16% 3.43% 747.73% 4533.33% 2000.0% 535.29% 35.87% 49.04% 35.49% 29.71% 20.85% 26.91% 12.89% 13.39% 23.89% 104.55%
Research & Development $343.0K $2.672M $698.1K $0.00 $0.00 $600.0K $600.0K $1.100M $1.100M $400.0K
YoY Change -87.16% 282.71% -100.0% 0.0% -45.45% 0.0% 175.0%
% of Gross Profit 7.02% 49.52% 38.74% 0.0% 0.0% 1.81% 2.18% 2.89% 4.33% 2.22%
Depreciation & Amortization $330.2K $185.2K $62.90K $100.0K $0.00 $2.900M $700.0K $5.400M $7.600M $5.600M $5.200M $4.600M $3.600M $2.400M $2.000M $1.900M $0.00 $0.00 $100.0K
YoY Change 78.31% 194.36% -37.1% -100.0% 314.29% -87.04% -28.95% 35.71% 7.69% 13.04% 27.78% 50.0% 20.0% 5.26% -100.0%
% of Gross Profit 6.75% 3.43% 3.49% 33.33% 0.0% 41.18% 58.7% 29.12% 19.11% 18.84% 13.9% 13.09% 6.32% 7.87% 10.56% 4.55%
Operating Expenses $15.15M $22.51M $14.23M $0.00 $8.000M $12.10M $11.20M $7.000M $15.90M $11.80M $9.400M $7.800M $8.500M $6.200M $4.400M $4.700M $300.0K $200.0K $2.300M
YoY Change -32.7% 58.19% -100.0% -33.88% 8.04% 60.0% -55.97% 34.75% 25.53% 20.51% -8.24% 37.1% 40.91% -6.38% 1466.67% 50.0% -91.3%
Operating Profit -$10.26M -$17.11M -$12.43M $300.0K -$7.600M -$12.20M -$9.500M $2.200M $10.20M $17.50M $18.20M $25.30M $19.00M $31.80M $21.00M $13.30M -$300.0K -$200.0K -$100.0K
YoY Change -40.04% 37.71% -4242.29% -103.95% -37.7% 28.42% -531.82% -78.43% -41.71% -3.85% -28.06% 33.16% -40.25% 51.43% 57.89% -4533.33% 50.0% 100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Interest Expense $1.344M $1.300M $262.5K -$200.0K -$500.0K -$1.600M -$3.100M -$1.500M -$3.500M -$3.900M -$1.700M -$600.0K -$600.0K -$2.800M -$1.400M -$900.0K -$700.0K -$800.0K -$600.0K
YoY Change 3.41% 395.2% -231.23% -60.0% -68.75% -48.39% 106.67% -57.14% -10.26% 129.41% 183.33% 0.0% -78.57% 100.0% 55.56% 28.57% -12.5% 33.33%
% of Operating Profit -66.67% -68.18% -34.31% -22.29% -9.34% -2.37% -3.16% -8.81% -6.67% -6.77%
Other Income/Expense, Net -$11.32M $3.314M $1.203M $0.00 -$300.0K $2.400M $100.0K $200.0K $1.200M -$600.0K $1.300M $1.900M $700.0K $2.400M $2.900M $700.0K -$2.000M -$500.0K -$400.0K
YoY Change -441.59% 175.63% -100.0% -112.5% 2300.0% -50.0% -83.33% -300.0% -146.15% -31.58% 171.43% -70.83% -17.24% 314.29% -135.0% 300.0% 25.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Pretax Income -$34.40M -$13.80M -$11.74M -$30.00M -$11.10M -$189.8M -$102.0M $1.000M $7.900M $13.00M $17.80M $26.10M $19.20M $31.50M $22.40M $12.90M -$3.100M -$1.500M -$1.100M
YoY Change 149.29% 17.5% -60.85% 170.27% -94.15% 86.08% -10300.0% -87.34% -39.23% -26.97% -31.8% 35.94% -39.05% 40.63% 73.64% -516.13% 106.67% 36.36%
Income Tax $2.550K $60.50K $73.40K $0.00 $0.00 $300.0K $1.600M $4.300M $4.300M $4.600M $6.900M $5.100M $8.500M $6.000M $2.200M $0.00 $0.00 $0.00
% Of Pretax Income 160.0% 54.43% 33.08% 25.84% 26.44% 26.56% 26.98% 26.79% 17.05%
Net Earnings -$33.65M $20.44K -$13.59M $88.90M -$25.20M -$170.0M -$102.6M -$5.300M $2.900M $7.900M $12.20M $18.20M $13.20M $21.20M $15.20M $10.00M -$3.200M -$1.500M -$1.200M
YoY Change -164743.98% -100.15% -115.29% -452.78% -85.18% 65.69% 1835.85% -282.76% -63.29% -35.25% -32.97% 37.88% -37.74% 39.47% 52.0% -412.5% 113.33% 25.0%
Net Earnings / Revenue -96.52% 0.09% -54.27% 22225.0% -2800.0% -18888.89% -977.14% -15.41% 3.36% 7.97% 15.44% 17.77% 15.71% 22.75% 25.68% 24.04% -23.53%
Basic Earnings Per Share -$2.28 -$0.95
Diluted Earnings Per Share -$2.28 -$0.95 -$208.1K $2.333M -$787.5K -$7.870M -$20.94M -$1.359M $852.9K $2.394M $3.697M $5.515M $4.000M $7.310M $4.343M $2.941M -$1.143M -$535.7K -$428.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Cash & Short-Term Investments $19.99M $27.13M $52.46M $9.800M $200.0K $300.0K $4.600M $1.100M $50.00M $25.10M $66.90M $77.60M $61.20M $49.40M $14.40M $15.30M $0.00 $100.0K $100.0K
YoY Change -26.32% -48.28% 435.36% 4800.0% -33.33% -93.48% 318.18% -97.8% 99.2% -62.48% -13.79% 26.8% 23.89% 243.06% -5.88% -100.0% 0.0%
Cash & Equivalents $19.03M $26.15M $50.27M $9.800M $200.0K $300.0K $4.600M $1.100M $50.00M $25.10M $66.90M $77.60M $61.20M $49.40M $14.40M $15.30M
Short-Term Investments $959.0K $988.1K $2.191M $0.00
Other Short-Term Assets $3.838M $8.260M $2.928M $300.0K $100.1M $0.00 $1.400M $61.70M $9.200M $8.400M $9.100M $200.0K $600.0K $500.0K $1.500M $1.100M $0.00 $0.00 $0.00
YoY Change -53.54% 182.11% 875.95% -99.7% -100.0% -97.73% 570.65% 9.52% -7.69% 4450.0% -66.67% 20.0% -66.67% 36.36%
Inventory $0.00 $100.0K $2.100M $3.000M $3.400M $4.100M $4.400M $7.300M $6.100M $5.400M $4.900M $1.800M $0.00 $400.0K $200.0K
Prepaid Expenses
Receivables $5.718M $7.850M $9.363M $0.00 $0.00 $100.0K $17.20M $7.300M $50.10M $66.60M $34.20M $49.40M $36.00M $46.00M $27.40M $11.60M $100.0K $600.0K $1.100M
Other Receivables $24.94M $21.81M $7.965M $100.0K $0.00 $23.70M $36.70M $28.40M $200.0K $300.0K $600.0K $200.0K $200.0K $1.300M $200.0K $300.0K $0.00 $100.0K $0.00
Total Short-Term Assets $54.49M $65.05M $72.72M $15.50M $100.3M $24.20M $62.10M $101.6M $113.0M $104.6M $115.1M $134.6M $104.0M $102.6M $48.50M $30.10M $100.0K $1.200M $1.500M
YoY Change -16.23% -10.55% 369.17% -84.55% 314.46% -61.03% -38.88% -10.09% 8.03% -9.12% -14.49% 29.42% 1.36% 111.55% 61.13% 30000.0% -91.67% -20.0%
Property, Plant & Equipment $5.861M $5.473M $3.276M $300.0K $0.00 $2.300M $28.10M $81.50M $82.90M $96.30M $61.90M $52.30M $44.30M $36.30M $23.90M $20.40M $0.00 $400.0K $400.0K
YoY Change 7.09% 67.06% 992.07% -100.0% -91.81% -65.52% -1.69% -13.91% 55.57% 18.36% 18.06% 22.04% 51.88% 17.16% -100.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.30M $15.00M $67.50M $43.90M $45.30M $68.90M $49.60M $1.800M $5.300M $1.700M $4.700M $2.400M $0.00 $0.00 $0.00
YoY Change -18.0% -77.78% 53.76% -3.09% -34.25% 38.91% 2655.56% -66.04% 211.76% -63.83% 95.83%
Other Assets $0.00 $2.800M $3.000M $3.200M
YoY Change -6.67% -6.25%
Total Long-Term Assets $6.450M $19.97M $18.94M $400.0K $15.70M $38.70M $128.7M $160.1M $157.4M $174.8M $118.0M $60.60M $56.30M $44.60M $35.20M $29.20M $0.00 $500.0K $400.0K
YoY Change -67.7% 5.45% 4634.01% -97.45% -59.43% -69.93% -19.61% 1.72% -9.95% 48.14% 94.72% 7.64% 26.23% 26.7% 20.55% -100.0% 25.0%
Total Assets $60.94M $85.02M $91.66M $15.90M $116.0M $62.90M $190.8M $261.7M $270.4M $279.4M $233.1M $195.2M $160.3M $147.2M $83.70M $59.30M $100.0K $1.700M $1.900M
YoY Change
Accounts Payable $3.320M $3.604M $80.00 $300.0K $200.0K $11.10M $11.30M $16.60M $18.30M $18.40M $3.600M $14.40M $3.000M $3.400M $2.700M $700.0K $500.0K $1.200M $1.500M
YoY Change -7.87% 4504375.0% -99.97% 50.0% -98.2% -1.77% -31.93% -9.29% -0.54% 411.11% -75.0% 380.0% -11.76% 25.93% 285.71% 40.0% -58.33% -20.0%
Accrued Expenses $3.621M $2.509M $1.412M $2.500M $1.100M $99.10M $99.90M $27.40M $17.40M $10.10M $4.000M $2.100M $4.700M $4.900M $4.400M $1.900M $500.0K $600.0K $700.0K
YoY Change 44.31% 77.74% -43.53% 127.27% -98.89% -0.8% 264.6% 57.47% 72.28% 152.5% 90.48% -55.32% -4.08% 11.36% 131.58% 280.0% -16.67% -14.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $3.590M $1.020M $1.600M $1.000M $5.800M $6.100M $29.40M $33.50M $36.40M $33.50M $11.70M $6.700M $10.70M $5.400M $11.30M $2.700M $1.100M $500.0K
YoY Change -100.0% 252.09% -36.28% 60.0% -82.76% -4.92% -79.25% -12.24% -7.97% 8.66% 186.32% 74.63% -37.38% 98.15% -52.21% 318.52% 145.45% 120.0%
Long-Term Debt Due $1.101M $0.00 $3.000M $0.00 $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $17.73M $18.57M $7.231M $5.200M $203.2M $117.2M $118.0M $77.00M $70.70M $69.80M $43.20M $31.80M $16.50M $24.00M $19.50M $16.70M $3.800M $3.200M $2.900M
YoY Change -4.54% 156.84% 39.05% -97.44% 73.38% -0.68% 53.25% 8.91% 1.29% 61.57% 35.85% 92.73% -31.25% 23.08% 16.77% 339.47% 18.75% 10.34%
Long-Term Debt $0.00 $0.00 $188.2K $0.00 $0.00 $32.50M $39.80M $14.50M $16.70M $23.60M $8.000M $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $200.0K $100.0K
YoY Change -100.0% -100.0% -18.34% 174.48% -13.17% -29.24% 195.0% -100.0% 150.0% 100.0%
Other Long-Term Liabilities $797.3K $761.0K $3.384M $2.000M $900.0K
YoY Change 4.78% -77.51% 69.2% 122.22%
Total Long-Term Liabilities $797.3K $761.0K $3.572M $2.000M $900.0K $32.50M $39.80M $14.50M $16.70M $23.60M $8.000M $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $200.0K $100.0K
YoY Change 4.78% -78.7% 78.61% 122.22% -97.23% -18.34% 174.48% -13.17% -29.24% 195.0% -100.0% 150.0% 100.0%
Total Liabilities $16.96M $18.05M $10.21M $7.200M $208.4M $154.2M $178.1M $126.6M $92.30M $98.00M $59.60M $38.70M $22.40M $28.70M $22.20M $18.20M $4.200M $3.400M $3.000M
YoY Change -6.07% 76.77% 41.84% -96.55% 35.15% -13.42% 40.68% 37.16% -5.82% 64.43% 54.01% 72.77% -21.95% 29.28% 21.98% 333.33% 23.53% 13.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Basic Shares Outstanding 14.75M shares 14.32M shares 13.09M shares
Diluted Shares Outstanding 14.79M shares 14.53M shares 13.65M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.5044 Million

About Future FinTech Group Inc.

Future FinTech Group, Inc. is a holding company, which engages in the operation of a real name blockchain based e-commerce platform. The company is headquartered in New York City, New York and currently employs 66 full-time employees. The company went IPO on 2009-03-12. The main business of the Company includes supply chain financing services and trading in China, asset management business in Hong Kong and cross-border money transfer service in the United Kingdom. The firm also provides a brokerage and investment banking business in Hong Kong and cryptocurrency mining farm in the United States. Its supply chain financing service and trading business includes coal, aluminum ingots, sand and steel supply chain financing service and trading business. Its asset management services include equity investment, debt investment, precious metals and currency investment, derivative investment and external asset management services (EAM). The firm's subsidiaries include DigiPay FinTech Limited, Future FinTech (Hong Kong) Limited, GlobalKey Shared Mall Limited, Tianjin Future Private Equity Fund Management Partnership, Future Fintech Digital Capital Management, LLC and Future Fintech Digital Number One GP, LLC.

Industry: Services-Business Services, NEC Peers: AMAZON COM INC Polished.com Inc. Boxed, Inc. Hour Loop, Inc REMARK HOLDINGS, INC. GIFTIFY, INC. iPower Inc. Waitr Holdings Inc. ID Auto, Inc. TheRealReal, Inc.