$FTHM
Fathom Holdings Inc.

2022 Q2 Form 10-Q Financial Statement

#000141057822001188 Filed on May 09, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2022 Q1 2021 Q4
Revenue $128.2M $90.08M $95.46M
YoY Change 52.26% 81.45% 78.73%
Cost Of Revenue $117.9M $81.65M $87.81M
YoY Change 50.37% 75.71% 74.05%
Gross Profit $10.27M $8.428M $7.655M
YoY Change 78.04% 165.03% 158.61%
Gross Profit Margin 8.01% 9.36% 8.02%
Selling, General & Admin $13.69M $12.02M $7.935M
YoY Change 40.15% 93.17% 85.83%
% of Gross Profit 133.23% 142.58% 103.66%
Research & Development $1.048M $1.474M $3.911M
YoY Change 282.86% 877.75%
% of Gross Profit 10.2% 17.49% 51.09%
Depreciation & Amortization $1.344M $1.061M $970.0K
YoY Change 80.54% 940.2% 1516.67%
% of Gross Profit 13.08% 12.59% 12.67%
Operating Expenses $15.55M $95.72M $11.89M
YoY Change -82.52% 80.27% 178.34%
Operating Profit -$5.275M -$5.635M -$4.230M
YoY Change 11.29% 63.38% 222.9%
Interest Expense -$6.000K -$1.000K -$4.000K
YoY Change -666.04%
% of Operating Profit
Other Income/Expense, Net -$228.0K -$337.0K -$125.0K
YoY Change -777.4% -724.07%
Pretax Income -$5.509M -$5.972M -$4.053M
YoY Change 17.05% 75.91% 207.05%
Income Tax $160.0K $25.00K -$427.0K
% Of Pretax Income
Net Earnings -$5.669M -$5.997M -$3.626M
YoY Change 171.06% 76.38% 185.51%
Net Earnings / Revenue -4.42% -6.66% -3.8%
Basic Earnings Per Share -$0.35 -$0.37
Diluted Earnings Per Share -$353.4K -$0.37 -$238.1K
COMMON SHARES
Basic Shares Outstanding 17.43M 16.32M 14.80M
Diluted Shares Outstanding 16.04M 16.32M

Balance Sheet

Concept 2022 Q2 2022 Q1 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.51M $30.52M $37.83M
YoY Change 52.07% 22.49% 32.37%
Cash & Equivalents $19.51M $30.50M $37.80M
Short-Term Investments
Other Short-Term Assets $9.300M $11.54M $12.64M
YoY Change -34.17% 616.58% 466.77%
Inventory
Prepaid Expenses
Receivables $5.020M $4.155M $3.981M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $33.83M $46.22M $54.45M
YoY Change 8.93% 61.54% 65.72%
LONG-TERM ASSETS
Property, Plant & Equipment $8.693M $1.537M $1.250M
YoY Change 792.96% -44.31% 706.45%
Goodwill $25.41M $20.54M
YoY Change 2470.84%
Intangibles $27.68M $24.24M
YoY Change 2529.39%
Long-Term Investments
YoY Change
Other Assets $50.00K $50.00K $93.00K
YoY Change -24.29% -16.67% 66.07%
Total Long-Term Assets $62.61M $59.34M $50.48M
YoY Change 27.92% 578.16% 2030.86%
TOTAL ASSETS
Total Short-Term Assets $33.83M $46.22M $54.45M
Total Long-Term Assets $62.61M $59.34M $50.48M
Total Assets $96.44M $105.6M $104.9M
YoY Change 20.55% 182.53% 197.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.089M $4.893M $5.303M
YoY Change 32.08% 50.09% 104.28%
Accrued Expenses $4.334M $5.575M $4.491M
YoY Change -3.61% 201.35% 321.69%
Deferred Revenue
YoY Change
Short-Term Debt $6.129M $8.162M $9.577M
YoY Change -34.53%
Long-Term Debt Due $231.0K $459.0K $831.0K
YoY Change -61.72% 91.25% 224.61%
Total Short-Term Liabilities $17.77M $20.19M $21.07M
YoY Change -27.47% 195.58% 322.28%
LONG-TERM LIABILITIES
Long-Term Debt $280.0K $151.0K $146.0K
YoY Change -21.53% -41.92% -48.41%
Other Long-Term Liabilities $5.642M $3.688M $3.562M
YoY Change 96.68% 86.26% 1087.33%
Total Long-Term Liabilities $5.922M $3.839M $146.0K
YoY Change 1559.56% 71.38% -48.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.77M $20.19M $21.07M
Total Long-Term Liabilities $5.922M $3.839M $146.0K
Total Liabilities $23.69M $24.03M $24.78M
YoY Change -16.53% 164.91% 344.56%
SHAREHOLDERS EQUITY
Retained Earnings -$25.98M -$19.98M
YoY Change 166.81%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $30.00K
YoY Change 0.0%
Treasury Stock Shares $5.683M
Shareholders Equity $72.75M $81.53M $80.15M
YoY Change
Total Liabilities & Shareholders Equity $96.44M $105.6M $104.9M
YoY Change 20.55% 182.53% 197.89%

Cashflow Statement

Concept 2022 Q2 2022 Q1 2021 Q4
OPERATING ACTIVITIES
Net Income -$5.669M -$5.997M -$3.626M
YoY Change 171.06% 76.38% 185.51%
Depreciation, Depletion And Amortization $1.344M $1.061M $970.0K
YoY Change 80.54% 940.2% 1516.67%
Cash From Operating Activities -$1.273M $1.641M -$5.126M
YoY Change -25.67% -267.28% 482.5%
INVESTING ACTIVITIES
Capital Expenditures -$1.611M $317.0K -$886.0K
YoY Change 283.42% -21.14% 139.46%
Acquisitions $1.572M
YoY Change -25.67%
Other Investing Activities -$907.0K -$1.572M -$112.0K
YoY Change -89.8% -25.85% -34.12%
Cash From Investing Activities -$2.518M -$2.652M -$998.0K
YoY Change -72.97% -0.53% 84.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $989.0K
YoY Change
Debt Paid & Issued, Net $467.0K
YoY Change 11575.0%
Cash From Financing Activities -7.189M -6.308M 31.72M
YoY Change -587.08% 157600.0%
NET CHANGE
Cash From Operating Activities -1.273M 1.641M -5.126M
Cash From Investing Activities -2.518M -2.652M -998.0K
Cash From Financing Activities -7.189M -6.308M 31.72M
Net Change In Cash -10.98M -7.319M 25.60M
YoY Change 14.97% 100.47% -1902.75%
FREE CASH FLOW
Cash From Operating Activities -$1.273M $1.641M -$5.126M
Capital Expenditures -$1.611M $317.0K -$886.0K
Free Cash Flow $338.0K $1.324M -$4.240M
YoY Change -126.15% -195.73% 731.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001753162
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17110909
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16751606
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
001-39412
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
FATHOM HOLDINGS INC.
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NC
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-1518164
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
2000 Regency Parkway Drive
CY2022Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 300
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Cary
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NC
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
27518
CY2022Q1 dei City Area Code
CityAreaCode
888
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
455-6040
CY2022Q1 dei Security12b Title
Security12bTitle
Common Stock, No Par Value
CY2022Q1 dei Trading Symbol
TradingSymbol
FTHM
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17433253
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30524000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37830000
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
78000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
91000
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4155000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3981000
CY2022Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
395000
CY2021Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
53000
CY2022Q1 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
8364000
CY2021Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
9862000
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2700000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2633000
CY2022Q1 us-gaap Assets Current
AssetsCurrent
46216000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
54450000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1537000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1250000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4662000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4353000
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
27678000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
24243000
CY2022Q1 us-gaap Goodwill
Goodwill
25412000
CY2021Q4 us-gaap Goodwill
Goodwill
20541000
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
50000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
93000
CY2022Q1 us-gaap Assets
Assets
105555000
CY2021Q4 us-gaap Assets
Assets
104930000
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4893000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5303000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5575000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4491000
CY2022Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
8162000
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
9577000
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
459000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
831000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1099000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
870000
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
20188000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21072000
CY2022Q1 fthm Long Term Debt Excluding Current Maturities And Notes Payable
LongTermDebtExcludingCurrentMaturitiesAndNotesPayable
151000
CY2021Q4 fthm Long Term Debt Excluding Current Maturities And Notes Payable
LongTermDebtExcludingCurrentMaturitiesAndNotesPayable
146000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3688000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3562000
CY2022Q1 us-gaap Liabilities
Liabilities
24027000
CY2021Q4 us-gaap Liabilities
Liabilities
24780000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17110909
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16751606
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
0
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
0
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
107504000
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100129000
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25976000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19979000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
81528000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
80150000
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
105555000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
104930000
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
90082000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
49646000
CY2022Q1 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
79479000
CY2021Q1 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
46400000
CY2022Q1 fthm Operations And Support Expense
OperationsAndSupportExpense
2175000
CY2021Q1 fthm Operations And Support Expense
OperationsAndSupportExpense
68000
CY2022Q1 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1474000
CY2021Q1 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
385000
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10854000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5819000
CY2022Q1 us-gaap Marketing Expense
MarketingExpense
1163000
CY2021Q1 us-gaap Marketing Expense
MarketingExpense
402000
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
572000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21000
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
95717000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
53095000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5635000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3449000
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
51000
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2000
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-336000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-337000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
54000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5972000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3395000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-5997000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3400000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16323157
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13450111
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16323157
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13450111
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
80150000
CY2022Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
5905000
CY2022Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
988000
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2458000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-5997000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
81528000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
29651000
CY2021Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1172000
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
870000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3400000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
28293000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-5997000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-3400000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1061000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
102000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
402000
CY2022Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1572000
CY2021Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2115000
CY2022Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
763000
CY2021Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
149000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2652000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2666000
CY2022Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
467000
CY2021Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000
CY2022Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-4852000
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
989000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6308000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4000
CY2022Q1 fthm Non Cash Lease Expense
NonCashLeaseExpense
271000
CY2021Q1 fthm Non Cash Lease Expense
NonCashLeaseExpense
29000
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
51000
CY2022Q1 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
1181000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2407000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
870000
CY2022Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
0
CY2021Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
77000
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
154000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2000
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
29000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-386000
CY2022Q1 fthm Increase Decrease In Other Noncurrent Asset
IncreaseDecreaseInOtherNoncurrentAsset
-80000
CY2021Q1 fthm Increase Decrease In Other Noncurrent Asset
IncreaseDecreaseInOtherNoncurrentAsset
1000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-410000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
571000
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-65000
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
461000
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-225000
CY2021Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-27000
CY2022Q1 us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
342000
CY2022Q1 us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
61488000
CY2022Q1 fthm Proceedsfromsaleofmortgageloansheldforsales
Proceedsfromsaleofmortgageloansheldforsales
67713000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1641000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-981000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
317000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-7319000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3651000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37921000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29561000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30602000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25910000
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
0
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
4000
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2022Q1 fthm Amount Due To Seller
AmountDueToSeller
700000
CY2022Q1 fthm Capitalized Share Based Compensation Expense
CapitalizedShareBasedCompensationExpense
51000
CY2022Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0
CY2021Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
1786000
CY2022Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
5905000
CY2021Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1172000
CY2022Q1 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
0
CY2021Q1 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
51000
CY2022Q1 fthm Loan Receivable Forgiven And Used As Purchase Consideration
LoanReceivableForgivenAndUsedAsPurchaseConsideration
0
CY2021Q1 fthm Loan Receivable Forgiven And Used As Purchase Consideration
LoanReceivableForgivenAndUsedAsPurchaseConsideration
165000
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30524000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24918000
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
78000
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
992000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30602000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25910000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-6000000.0
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3400000
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30500000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37800000
CY2022Q1 us-gaap Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
51000
CY2021Q1 fthm Number Of Business Combination Acquisitions Completed
NumberOfBusinessCombinationAcquisitionsCompleted
2
CY2021Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
2700000
CY2021Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
100000
CY2021Q1 us-gaap Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
2800000
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
31410000
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3732000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
27678000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
26983000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2740000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24243000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6763000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
4083000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
3969000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
3734000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
3188000
CY2022Q1 fthm Finite Lived Intangible Assets Amortization Expense Rolling After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFour
5941000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
27678000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000.0
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000
CY2021Q4 us-gaap Goodwill
Goodwill
20541000
CY2022Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4871000
CY2022Q1 us-gaap Goodwill
Goodwill
25412000
CY2022Q1 fthm Deferred Annual Fees Current
DeferredAnnualFeesCurrent
883000
CY2021Q4 fthm Deferred Annual Fees Current
DeferredAnnualFeesCurrent
546000
CY2022Q1 fthm Due To Sellers
DueToSellers
2100000
CY2022Q1 fthm Accruedliabilitiecurrent
Accruedliabilitiecurrent
5575000
CY2021Q4 fthm Accruedliabilitiecurrent
Accruedliabilitiecurrent
4401000
CY2021Q4 fthm Due To Sellers
DueToSellers
1400000
CY2022Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
884000
CY2021Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
1033000
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1708000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1422000
CY2022Q1 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2022Q1 us-gaap Lessee Operating Lease Existence Of Residual Value Guarantee
LesseeOperatingLeaseExistenceOfResidualValueGuarantee
false
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
332000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
4787000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
48000
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
112000
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
28000
CY2022Q1 us-gaap Lease Cost
LeaseCost
444000
CY2021Q1 us-gaap Lease Cost
LeaseCost
76000
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y5M23D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y11M23D
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0615
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0591
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1043000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1311000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1083000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
847000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
507000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
623000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
5414000
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
627000
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
10000000
CY2022Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
83811
CY2022Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
1000000.0
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
9000000.0
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
240100
CY2022Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.00
CY2022Q1 fthm Number Of Underwriters Warrants Exercised Or Expired
NumberOfUnderwritersWarrantsExercisedOrExpired
0
CY2022Q1 fthm Transaction Related Costs
TransactionRelatedCosts
51000
CY2021Q1 fthm Transaction Related Costs
TransactionRelatedCosts
434000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-5997000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3400000
CY2022Q1 fthm Cash Balance Commitment Amount
CashBalanceCommitmentAmount
5800000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2407000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
41000
CY2022Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
9800000
CY2022Q1 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
100000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1061000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
102000
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-337000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
54000
CY2022Q1 fthm Income Taxes Expense Benefit
IncomeTaxesExpenseBenefit
25000
CY2021Q1 fthm Income Taxes Expense Benefit
IncomeTaxesExpenseBenefit
5000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2407000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
870000
CY2021Q4 fthm Cash Balance Commitment Amount
CashBalanceCommitmentAmount
2300000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-5997000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3400000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16323157
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13450111
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
24300000
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
12800000
CY2022Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
90082000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
49646000
CY2022Q1 fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-2116000
CY2021Q1 fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-2043000

Files In Submission

Name View Source Status
0001410578-22-001188-index-headers.html Edgar Link pending
0001410578-22-001188-index.html Edgar Link pending
0001410578-22-001188.txt Edgar Link pending
0001410578-22-001188-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fthm-20220331.xsd Edgar Link pending
fthm-20220331x10q.htm Edgar Link pending
fthm-20220331x10q_htm.xml Edgar Link completed
fthm-20220331xex31d1.htm Edgar Link pending
fthm-20220331xex31d2.htm Edgar Link pending
fthm-20220331xex32d1.htm Edgar Link pending
fthm-20220331_cal.xml Edgar Link unprocessable
fthm-20220331_def.xml Edgar Link unprocessable
fthm-20220331_lab.xml Edgar Link unprocessable
fthm-20220331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending