$FTHM
Fathom Holdings Inc.

2023 Q4 Form 10-Q Financial Statement

#000162828023038349 Filed on November 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $74.07M $93.52M
YoY Change -11.22% -15.94%
Cost Of Revenue $68.37M $85.70M
YoY Change -13.53% -15.87%
Gross Profit $5.701M $7.900M
YoY Change 30.43% -15.92%
Gross Profit Margin 7.7% 8.45%
Selling, General & Admin $11.00M $100.0K
YoY Change 12.06% -99.23%
% of Gross Profit 192.95% 1.27%
Research & Development $2.040M $1.760M
YoY Change -46.09% 20.88%
% of Gross Profit 35.78% 22.28%
Depreciation & Amortization $1.481M $1.599M
YoY Change -5.12% 11.35%
% of Gross Profit 25.98% 20.24%
Operating Expenses $13.80M $98.90M
YoY Change -4.57% -15.59%
Operating Profit -$8.097M -$5.372M
YoY Change -19.74% -8.9%
Interest Expense -$94.00K -$100.0K
YoY Change -726.67% -1009.09%
% of Operating Profit
Other Income/Expense, Net -$154.0K -$106.0K
YoY Change 35.09% -7.83%
Pretax Income -$8.345M -$5.478M
YoY Change -18.08% -8.88%
Income Tax $94.00K $18.00K
% Of Pretax Income
Net Earnings -$8.439M -$5.496M
YoY Change -15.17% -8.58%
Net Earnings / Revenue -11.39% -5.88%
Basic Earnings Per Share -$0.34
Diluted Earnings Per Share -$0.50 -$0.34
COMMON SHARES
Basic Shares Outstanding 18.17M shares 18.12M
Diluted Shares Outstanding 16.07M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.399M $6.600M
YoY Change -11.07% -54.62%
Cash & Equivalents $7.399M $6.600M
Short-Term Investments
Other Short-Term Assets $12.44M $10.90M
YoY Change 67.65% -22.4%
Inventory
Prepaid Expenses
Receivables $3.352M $4.124M
Other Receivables $0.00 $0.00
Total Short-Term Assets $23.19M $21.64M
YoY Change 23.27% -34.06%
LONG-TERM ASSETS
Property, Plant & Equipment $6.490M $2.460M
YoY Change -23.22% -21.0%
Goodwill $25.61M $25.61M
YoY Change 0.0% 0.53%
Intangibles $23.91M $24.64M
YoY Change -12.29% -11.84%
Long-Term Investments
YoY Change
Other Assets $58.00K $59.00K
YoY Change 11.54% 13.46%
Total Long-Term Assets $56.06M $57.16M
YoY Change -8.65% -8.07%
TOTAL ASSETS
Total Short-Term Assets $23.19M $21.64M
Total Long-Term Assets $56.06M $57.16M
Total Assets $79.26M $78.80M
YoY Change -1.16% -17.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.396M $3.402M
YoY Change 1.59% -30.85%
Accrued Expenses $4.185M $3.034M
YoY Change -16.5% -41.45%
Deferred Revenue
YoY Change
Short-Term Debt $8.355M $6.900M
YoY Change 133.38% 6800.0%
Long-Term Debt Due $416.0K $290.0K
YoY Change -26.24% -43.58%
Total Short-Term Liabilities $16.35M $15.13M
YoY Change 30.83% -26.87%
LONG-TERM LIABILITIES
Long-Term Debt $3.467M $3.500M
YoY Change 2587.6% 1196.3%
Other Long-Term Liabilities $4.205M $312.0K
YoY Change -24.07% -94.24%
Total Long-Term Liabilities $7.672M $312.0K
YoY Change 35.38% -94.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.35M $15.13M
Total Long-Term Liabilities $7.672M $312.0K
Total Liabilities $24.02M $22.99M
YoY Change 32.25% -12.8%
SHAREHOLDERS EQUITY
Retained Earnings -$71.59M -$63.15M
YoY Change 50.37% 67.69%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $55.23M $55.80M
YoY Change
Total Liabilities & Shareholders Equity $79.26M $78.80M
YoY Change -1.16% -17.05%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$8.439M -$5.496M
YoY Change -15.17% -8.58%
Depreciation, Depletion And Amortization $1.481M $1.599M
YoY Change -5.12% 11.35%
Cash From Operating Activities -$4.366M -$1.470M
YoY Change 3763.72% -78.5%
INVESTING ACTIVITIES
Capital Expenditures $475.0K $450.0K
YoY Change -21.23% -158.98%
Acquisitions
YoY Change
Other Investing Activities -$35.00K $0.00
YoY Change -93.75%
Cash From Investing Activities -$510.0K -$450.0K
YoY Change -56.15% -41.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.654M -490.0K
YoY Change -212.5% -118.41%
NET CHANGE
Cash From Operating Activities -4.366M -1.470M
Cash From Investing Activities -510.0K -450.0K
Cash From Financing Activities 5.654M -490.0K
Net Change In Cash 778.0K -2.410M
YoY Change -112.35% -51.21%
FREE CASH FLOW
Cash From Operating Activities -$4.366M -$1.470M
Capital Expenditures $475.0K $450.0K
Free Cash Flow -$4.841M -$1.920M
YoY Change 576.12% -68.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17468562 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17468562 shares
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93524000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
111264000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
271154000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329526000 usd
CY2023Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
83770000 usd
CY2022Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
99448000 usd
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
241834000 usd
CY2023Q3 fthm Operations And Support Expense
OperationsAndSupportExpense
1886000 usd
fthm Operations And Support Expense
OperationsAndSupportExpense
6192000 usd
CY2022Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1456000 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
4674000 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
3931000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9793000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11528000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29552000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34669000 usd
CY2023Q3 us-gaap Marketing Expense
MarketingExpense
796000 usd
CY2022Q3 us-gaap Marketing Expense
MarketingExpense
1457000 usd
us-gaap Marketing Expense
MarketingExpense
2439000 usd
us-gaap Marketing Expense
MarketingExpense
3948000 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
891000 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
852000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2406000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2238000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
98896000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
117161000 usd
us-gaap Operating Expenses
OperatingExpenses
286309000 usd
us-gaap Operating Expenses
OperatingExpenses
346215000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5372000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5897000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-15155000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-16689000 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-88000 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
11000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-151000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-18000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-126000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-181000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-800000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-106000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-115000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-332000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-804000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5478000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6012000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15487000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-17493000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
185000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-5496000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-6012000 usd
us-gaap Net Income Loss
NetIncomeLoss
-15542000 usd
us-gaap Net Income Loss
NetIncomeLoss
-17678000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.97
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.10
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.10
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16074225 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15804644 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16036656 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16054025 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16074225 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15804644 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16036656 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16054025 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
57980000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3320000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-5496000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
55804000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
72746000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1892000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-6012000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
68626000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
62021000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
9325000 usd
us-gaap Net Income Loss
NetIncomeLoss
-15542000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
55804000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
80150000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
6168000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
6045000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6031000 usd
us-gaap Net Income Loss
NetIncomeLoss
-17678000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
68626000 usd
us-gaap Profit Loss
ProfitLoss
-15542000 usd
us-gaap Profit Loss
ProfitLoss
-17678000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4466000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3785000 usd
fthm Non Cash Lease Expense
NonCashLeaseExpense
1291000 usd
fthm Non Cash Lease Expense
NonCashLeaseExpense
1565000 usd
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
46000 usd
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
0 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
200000 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
0 usd
us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
2778000 usd
us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
3443000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
9325000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6470000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
14000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1050000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
672000 usd
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
0 usd
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
241000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
136000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2128000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
7000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-43000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
59000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-382000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-284000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-1412000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-1540000 usd
us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
111722000 usd
us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
205137000 usd
fthm Proceeds From Sale And Principal Of Mortgage Loan Held For Sale
ProceedsFromSaleAndPrincipalOfMortgageLoanHeldForSale
111043000 usd
fthm Proceeds From Sale And Principal Of Mortgage Loan Held For Sale
ProceedsFromSaleAndPrincipalOfMortgageLoanHeldForSale
213172000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6206000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6470000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
981000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2479000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1358000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5933000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3768000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
554000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
566000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
846000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
200000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6045000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5946000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10836000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1618000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-23239000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8380000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37921000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6762000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14682000 usd
us-gaap Interest Paid Net
InterestPaidNet
188000 usd
us-gaap Interest Paid Net
InterestPaidNet
23000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
50000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
111000 usd
fthm Amount Due To Seller
AmountDueToSeller
0 usd
fthm Amount Due To Seller
AmountDueToSeller
1100000 usd
fthm Capitalized Share Based Compensation Expense
CapitalizedShareBasedCompensationExpense
0 usd
fthm Capitalized Share Based Compensation Expense
CapitalizedShareBasedCompensationExpense
0 usd
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
175000 usd
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
2219000 usd
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
0 usd
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
6168000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6616000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14543000 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
146000 usd
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
139000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6762000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14682000 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%;text-decoration:underline">Certain Significant Risks and Business Uncertainties</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> — The Company is subject to the risks and challenges associated with companies at a similar stage of development. These include dependence on key individuals, successful development and marketing of its offerings, and competition with larger companies with greater financial, technical, and marketing resources. Furthermore, during the period required to achieve higher revenue in order to become consistently profitable, the Company may require additional funds that might not be readily available or might not be on terms that are acceptable to the Company.</span>
us-gaap Net Income Loss
NetIncomeLoss
-15500000 usd
us-gaap Net Income Loss
NetIncomeLoss
-17700000 usd
CY2023Q2 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
3300000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
34770000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7511000 usd
us-gaap Use Of Estimates
UseOfEstimates
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%;text-decoration:underline">Use of Estimates</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> — The preparation of the unaudited interim consolidated financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions, including those related to doubtful accounts, legal contingencies, income taxes, deferred tax asset valuation allowances, stock-based compensation, goodwill, estimated lives of intangible assets, and intangible asset impairment. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company might differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</span>
fthm Business Combinations Number Of Acquisitions
BusinessCombinationsNumberOfAcquisitions
2 acquisition
CY2023Q3 fthm Business Combination Consideration Transferred Remaining Obligation
BusinessCombinationConsiderationTransferredRemainingObligation
270000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
36108000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11471000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
402000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1361000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
5329000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
5077000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
4441000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
3441000 usd
CY2023Q3 fthm Finite Lived Intangible Assets Amortization Expense Rolling After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFour
4988000 usd
CY2023Q3 fthm Finite Lived Intangible Assets Amortization Expense Due
FiniteLivedIntangibleAssetsAmortizationExpenseDue
24637000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1300000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1200000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3400000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
25607000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
25607000 usd
CY2023Q3 fthm Deferred Annual Fees Current
DeferredAnnualFeesCurrent
1217000 usd
CY2022Q4 fthm Deferred Annual Fees Current
DeferredAnnualFeesCurrent
1100000 usd
CY2023Q3 fthm Due To Sellers
DueToSellers
491000 usd
CY2022Q4 fthm Due To Sellers
DueToSellers
857000 usd
CY2023Q3 fthm Accrued Compensation And Other Employer Cost
AccruedCompensationAndOtherEmployerCost
825000 usd
CY2022Q4 fthm Accrued Compensation And Other Employer Cost
AccruedCompensationAndOtherEmployerCost
884000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
501000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
562000 usd
CY2023Q3 fthm Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
3034000 usd
CY2022Q4 fthm Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
3403000 usd
us-gaap Lessee Operating Lease Existence Of Residual Value Guarantee
LesseeOperatingLeaseExistenceOfResidualValueGuarantee
false
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
479000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
1308000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
1188000 usd
CY2023Q3 us-gaap Variable Lease Cost
VariableLeaseCost
206000 usd
CY2022Q3 us-gaap Variable Lease Cost
VariableLeaseCost
96000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
508000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
216000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
608000 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
575000 usd
us-gaap Lease Cost
LeaseCost
1816000 usd
us-gaap Lease Cost
LeaseCost
1404000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y1M6D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y8M12D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0626
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0619
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
483000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1713000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1424000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1067000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
970000 usd
CY2023Q3 fthm Lessee Operating Lease Liability Payments Due Year Five And Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndThereafter
710000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6367000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
753000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
5614000 usd
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
10000000 usd
CY2022 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
686097 shares
CY2022 fthm Stock Repurchase Program Authorized Amount One
StockRepurchaseProgramAuthorizedAmountOne
6000000 usd
CY2023Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
4000000 usd
CY2020Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
240100 shares
CY2020Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.00
CY2023Q3 fthm Number Of Underwriters Warrants Exercised Or Expired
NumberOfUnderwritersWarrantsExercisedOrExpired
0 shares
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3320000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2123000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9325000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6470000 usd
CY2023Q3 us-gaap Payments For Rent
PaymentsForRent
100000 usd
CY2022Q3 us-gaap Payments For Rent
PaymentsForRent
100000 usd
us-gaap Payments For Rent
PaymentsForRent
300000 usd
us-gaap Payments For Rent
PaymentsForRent
100000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
300000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
400000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5496000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5496000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6012000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6012000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-15542000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-15542000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17678000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-17678000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16074225 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16074225 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15804644 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15804644 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16036656 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16054025 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16054025 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.10
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000.00 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
60000.00 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 usd
CY2023Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93524000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
111264000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
271154000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329526000 usd
CY2023Q3 fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-253000 usd
CY2022Q3 fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-2325000 usd
fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-1164000 usd
fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-6307000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1599000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1436000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4466000 usd
fthm Depreciation Depletion And Amortization1
DepreciationDepletionAndAmortization1
3839000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-106000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-115000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-332000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-804000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
185000 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3320000 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2123000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
9325000 usd
CY2023Q3 fthm Other Non Cash Transaction Related Costs
OtherNonCashTransactionRelatedCosts
200000 usd
CY2022Q3 fthm Other Non Cash Transaction Related Costs
OtherNonCashTransactionRelatedCosts
13000 usd
fthm Other Non Cash Transaction Related Costs
OtherNonCashTransactionRelatedCosts
200000 usd
fthm Other Non Cash Transaction Related Costs
OtherNonCashTransactionRelatedCosts
73000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-5496000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-6012000 usd
us-gaap Net Income Loss
NetIncomeLoss
-15542000 usd
us-gaap Net Income Loss
NetIncomeLoss
-17678000 usd
CY2023Q3 fthm Cash Balance Commitment Amount
CashBalanceCommitmentAmount
800000 usd
CY2022Q4 fthm Cash Balance Commitment Amount
CashBalanceCommitmentAmount
1800000 usd

Files In Submission

Name View Source Status
0001628280-23-038349-index-headers.html Edgar Link pending
0001628280-23-038349-index.html Edgar Link pending
0001628280-23-038349.txt Edgar Link pending
0001628280-23-038349-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fthm-20230930.htm Edgar Link pending
fthm-20230930.xsd Edgar Link pending
fthm-20230930xex311.htm Edgar Link pending
fthm-20230930xex312.htm Edgar Link pending
fthm-20230930xex321.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
fthm-20230930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
fthm-20230930_def.xml Edgar Link unprocessable
fthm-20230930_lab.xml Edgar Link unprocessable
fthm-20230930_pre.xml Edgar Link unprocessable
fthm-20230930_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending