$FTHM
Fathom Holdings Inc.

2024 Q3 Form 10-Q Financial Statement

#000162828024036972 Filed on August 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $83.73M $89.21M
YoY Change -10.47% -10.87%
Cost Of Revenue $76.48M $80.72M
YoY Change -10.76% -11.1%
Gross Profit $7.253M $8.486M
YoY Change -8.19% -8.68%
Gross Profit Margin 8.66% 9.51%
Selling, General & Admin $9.427M $9.663M
YoY Change 9327.0% 9563.0%
% of Gross Profit 129.97% 113.87%
Research & Development $2.044M $1.906M
YoY Change 16.14% 17.36%
% of Gross Profit 28.18% 22.46%
Depreciation & Amortization $1.251M $1.319M
YoY Change -21.76% -12.65%
% of Gross Profit 17.25% 15.54%
Operating Expenses $91.49M $92.84M
YoY Change -7.48% -11.01%
Operating Profit -$7.761M -$671.0K
YoY Change 44.47% -84.16%
Interest Expense -$104.0K -$109.0K
YoY Change 4.0% 37.97%
% of Operating Profit
Other Income/Expense, Net -$342.0K -$629.0K
YoY Change 222.64% 657.83%
Pretax Income -$8.104M -$1.300M
YoY Change 47.94% -69.91%
Income Tax $17.00K -$6.000K
% Of Pretax Income
Net Earnings -$8.121M -$1.294M
YoY Change 47.76% -70.22%
Net Earnings / Revenue -9.7% -1.45%
Basic Earnings Per Share -$0.40 -$0.07
Diluted Earnings Per Share -$0.40 -$0.07
COMMON SHARES
Basic Shares Outstanding 21.01M shares 20.85M shares
Diluted Shares Outstanding 20.43M shares 19.76M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.10M $10.44M
YoY Change 98.55% 14.73%
Cash & Equivalents $13.10M $10.40M
Short-Term Investments
Other Short-Term Assets $14.69M $15.57M
YoY Change 34.78% 36.35%
Inventory
Prepaid Expenses
Receivables $3.210M $3.919M
Other Receivables $4.000M $4.000M
Total Short-Term Assets $35.01M $33.92M
YoY Change 61.75% 36.56%
LONG-TERM ASSETS
Property, Plant & Equipment $1.945M $2.015M
YoY Change -20.93% -25.56%
Goodwill $19.34M $19.34M
YoY Change -24.46% -24.46%
Intangibles $17.54M $17.42M
YoY Change -28.82% -31.79%
Long-Term Investments
YoY Change
Other Assets $81.00K $48.00K
YoY Change 37.29% -17.24%
Total Long-Term Assets $45.92M $46.30M
YoY Change -19.65% -21.32%
TOTAL ASSETS
Total Short-Term Assets $35.01M $33.92M
Total Long-Term Assets $45.92M $46.30M
Total Assets $80.93M $80.22M
YoY Change 2.71% -4.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.932M $4.866M
YoY Change 44.97% 3.49%
Accrued Expenses $4.129M $2.639M
YoY Change 36.09% -24.34%
Deferred Revenue
YoY Change
Short-Term Debt $8.642M $10.09M
YoY Change 25.25% 34.61%
Long-Term Debt Due $3.671M $3.497M
YoY Change 1165.86% 3542.71%
Total Short-Term Liabilities $22.65M $22.29M
YoY Change 49.75% 28.06%
LONG-TERM LIABILITIES
Long-Term Debt $5.089M $91.00K
YoY Change 45.4% -97.34%
Other Long-Term Liabilities $2.297M $344.0K
YoY Change 636.22% 12.79%
Total Long-Term Liabilities $7.386M $435.0K
YoY Change 2267.31% 42.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $22.65M $22.29M
Total Long-Term Liabilities $7.386M $435.0K
Total Liabilities $33.82M $27.08M
YoY Change 47.08% 5.37%
SHAREHOLDERS EQUITY
Retained Earnings -$86.93M -$78.81M
YoY Change 37.66% 36.7%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $47.11M $53.14M
YoY Change
Total Liabilities & Shareholders Equity $80.93M $80.22M
YoY Change 2.71% -4.14%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$8.121M -$1.294M
YoY Change 47.76% -70.22%
Depreciation, Depletion And Amortization $1.251M $1.319M
YoY Change -21.76% -12.65%
Cash From Operating Activities -$329.0K -$3.094M
YoY Change -77.62% -2.31%
INVESTING ACTIVITIES
Capital Expenditures $1.001M $670.0K
YoY Change 122.44% 108.72%
Acquisitions
YoY Change
Other Investing Activities $0.00 $7.305M
YoY Change
Cash From Investing Activities -$1.001M $6.635M
YoY Change 122.44% -2166.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.976M 1.277M
YoY Change -911.43% -78.2%
NET CHANGE
Cash From Operating Activities -329.0K -3.094M
Cash From Investing Activities -1.001M 6.635M
Cash From Financing Activities 3.976M 1.277M
Net Change In Cash 2.646M 4.818M
YoY Change -209.79% 103.29%
FREE CASH FLOW
Cash From Operating Activities -$329.0K -$3.094M
Capital Expenditures $1.001M $670.0K
Free Cash Flow -$1.330M -$3.764M
YoY Change -30.73% 7.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
899000 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
127913000 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
69920000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
126184000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
66008000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
225000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
284000 usd
CY2024Q2 us-gaap Marketing Expense
MarketingExpense
759000 usd
CY2023Q2 us-gaap Marketing Expense
MarketingExpense
927000 usd
us-gaap Marketing Expense
MarketingExpense
1359000 usd
us-gaap Marketing Expense
MarketingExpense
1643000 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
546000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
820000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1274000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1515000 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
92836000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
104326000 usd
us-gaap Operating Expenses
OperatingExpenses
168992000 usd
us-gaap Operating Expenses
OperatingExpenses
187413000 usd
CY2024Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
2958000 usd
CY2023Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
2958000 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-671000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4237000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6324000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-9783000 usd
CY2024Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-109000 usd
CY2023Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-79000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-214000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-63000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-520000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-672000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-163000 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-629000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-83000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-886000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-226000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1300000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4320000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7210000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10009000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1294000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-4345000 usd
us-gaap Net Income Loss
NetIncomeLoss
-7221000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10046000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.63
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.63
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19763055 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16023981 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19470764 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16017560 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19763055 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16023981 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19470764 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16017560 shares
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
51931000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2499000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1294000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
53136000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
59140000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3185000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-4345000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
57980000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
55234000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5151000 usd
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
28000 usd
us-gaap Net Income Loss
NetIncomeLoss
-7221000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
53136000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
62021000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6005000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10046000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
57980000 usd
us-gaap Profit Loss
ProfitLoss
-7221000 usd
us-gaap Profit Loss
ProfitLoss
-10046000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2799000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2867000 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
2958000 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 usd
fthm Non Cash Lease Expense
NonCashLeaseExpense
920000 usd
fthm Non Cash Lease Expense
NonCashLeaseExpense
720000 usd
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
0 usd
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
21000 usd
us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
3153000 usd
us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
1882000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
5151000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6005000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-37000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
658000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1252000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1222000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-111000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-10000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
6000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1642000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1359000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
308000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
369000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-1005000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-800000 usd
us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
131460000 usd
us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
85461000 usd
fthm Proceeds From Sale And Principal Of Mortgage Loan Held For Sale
ProceedsFromSaleAndPrincipalOfMortgageLoanHeldForSale
132843000 usd
fthm Proceeds From Sale And Principal Of Mortgage Loan Held For Sale
ProceedsFromSaleAndPrincipalOfMortgageLoanHeldForSale
83250000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4041000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4737000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1193000 usd
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
7435000 usd
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
130000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6100000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-909000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
295000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
491000 usd
fthm Note Payable Loan Costs
NotePayableLoanCosts
200000 usd
fthm Note Payable Loan Costs
NotePayableLoanCosts
200000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3300000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
28000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1181000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6437000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3240000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
791000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7540000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8380000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10780000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9171000 usd
us-gaap Interest Paid Net
InterestPaidNet
199000 usd
us-gaap Interest Paid Net
InterestPaidNet
21000 usd
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
1572000 usd
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
144000 usd
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
7000000 usd
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10439000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9099000 usd
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
341000 usd
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
72000 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top:12pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%;text-decoration:underline">Certain Significant Risks and Business Uncertainties</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> — The Company is subject to the risks and challenges associated with companies at a similar stage of development. These include dependence on key individuals, successful development and marketing of its offerings, and competition with larger companies with greater financial, technical, and marketing resources. Furthermore, during the period required to achieve higher revenue in order to become consistently profitable, the Company may require additional funds that might not be readily available or might not be on terms that are acceptable to the Company.</span></div>
us-gaap Net Income Loss
NetIncomeLoss
-7200000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10000000.0 usd
CY2023Q2 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
3300000 usd
CY2023Q4 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
3500000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10400000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7400000 usd
CY2024Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4000000 usd
CY2024Q2 us-gaap Other Receivable After Allowance For Credit Loss Noncurrent
OtherReceivableAfterAllowanceForCreditLossNoncurrent
3000000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:12pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%;text-decoration:underline">Use of Estimates</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> — The preparation of the unaudited interim consolidated financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities </span></div><div style="margin-top:12pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions, including those related to doubtful accounts, legal contingencies, income taxes, deferred tax asset valuation allowances, stock-based compensation, goodwill, estimated lives of intangible assets, and intangible asset impairment. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company might differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</span></div>
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
29032000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11613000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17419000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2278000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
4426000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
3869000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
2940000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
1872000 usd
CY2024Q2 fthm Finite Lived Intangible Assets Amortization Expense Rolling After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFour
2034000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17419000 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1200000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2600000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2600000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
19344000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
25607000 usd
CY2024Q2 fthm Deferred Annual Fees Current
DeferredAnnualFeesCurrent
1104000 usd
CY2023Q4 fthm Deferred Annual Fees Current
DeferredAnnualFeesCurrent
948000 usd
CY2024Q2 fthm Due To Sellers
DueToSellers
263000 usd
CY2023Q4 fthm Due To Sellers
DueToSellers
488000 usd
CY2024Q2 fthm Accrued Compensation And Other Employer Cost
AccruedCompensationAndOtherEmployerCost
609000 usd
CY2023Q4 fthm Accrued Compensation And Other Employer Cost
AccruedCompensationAndOtherEmployerCost
526000 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
663000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
719000 usd
CY2024Q2 fthm Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
2639000 usd
CY2023Q4 fthm Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
2681000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
3588000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
3883000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3497000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
416000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
91000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3467000 usd
us-gaap Lessee Operating Lease Existence Of Residual Value Guarantee
LesseeOperatingLeaseExistenceOfResidualValueGuarantee
false
CY2024Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
432000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
446000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
845000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
906000 usd
CY2024Q2 us-gaap Variable Lease Cost
VariableLeaseCost
101000 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
141000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
276000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
302000 usd
CY2024Q2 us-gaap Lease Cost
LeaseCost
533000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
587000 usd
us-gaap Lease Cost
LeaseCost
1121000 usd
us-gaap Lease Cost
LeaseCost
1208000 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y9M18D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y10M24D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0769
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0633
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
789000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1495000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1349000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1248000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
995000 usd
CY2024Q2 fthm Lessee Operating Lease Liability Payments Due Year Five And Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndThereafter
873000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6749000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1187000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
5562000 usd
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
10000000.0 usd
CY2024Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
4000000.0 usd
CY2020Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
240100 shares
CY2020Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.00
CY2024Q2 fthm Number Of Underwriters Warrants Exercised Or Expired
NumberOfUnderwritersWarrantsExercisedOrExpired
0 shares
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2499000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3185000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5151000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6005000 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1294000 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1294000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4345000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4345000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7221000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-7221000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10046000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-10046000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19763055 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19763055 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16023981 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16023981 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19470764 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19470764 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16017560 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16017560 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.63
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.63
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10000.00 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000.00 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30000.00 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40000.00 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2024Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
89207000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
100089000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
159710000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
177630000 usd
CY2024Q2 fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
189000 usd
CY2023Q2 fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
458000 usd
fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-1332000 usd
fthm Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-911000 usd
CY2024Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
2958000 usd
CY2023Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
2958000 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 usd
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2499000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3185000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
5151000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6005000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1319000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1510000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2799000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2867000 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-629000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-83000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-886000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-226000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1294000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-4345000 usd
us-gaap Net Income Loss
NetIncomeLoss
-7221000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10046000 usd
CY2024Q2 fthm Cash Balance Commitment Amount
CashBalanceCommitmentAmount
5400000 usd
CY2023Q4 fthm Cash Balance Commitment Amount
CashBalanceCommitmentAmount
1400000 usd

Files In Submission

Name View Source Status
0001628280-24-036972-index-headers.html Edgar Link pending
0001628280-24-036972-index.html Edgar Link pending
0001628280-24-036972.txt Edgar Link pending
0001628280-24-036972-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fthm-20240630.htm Edgar Link pending
fthm-20240630.xsd Edgar Link pending
fthm-20240630xex311.htm Edgar Link pending
fthm-20240630xex321.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
fthm-20240630_def.xml Edgar Link unprocessable
fthm-20240630_lab.xml Edgar Link unprocessable
fthm-20240630_pre.xml Edgar Link unprocessable
fthm-20240630_htm.xml Edgar Link completed
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
fthm-20240630_cal.xml Edgar Link unprocessable