|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$963.9M
14.36%
YoY
|
$842.9M
1399.82%
YoY
|
$56.20M
-152.43%
YoY
|
-$107.2M
-906.02%
YoY
|
$13.30M
-100.4%
YoY
|
| Depreciation, Depletion And Amortization |
$441.8M
12.5%
YoY
|
$392.7M
3.94%
YoY
|
$377.8M
0.16%
YoY
|
$377.2M
-2.13%
YoY
|
$385.4M
-6.48%
YoY
|
| Cash From Operating Activities |
$1.765B
83.62%
YoY
|
$961.0M
38.67%
YoY
|
$693.0M
96.82%
YoY
|
$352.1M
-54.93%
YoY
|
$781.3M
18.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$317.2M
12.64%
YoY
|
$281.6M
25.04%
YoY
|
$225.2M
42.62%
YoY
|
$157.9M
-17.63%
YoY
|
$191.7M
-25.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.700M
1240.0%
YoY
|
-$500.0K
-96.64%
YoY
|
-$14.90M
-171.63%
YoY
|
$20.80M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$298.3M
293.54%
YoY
|
-$75.80M
-39.65%
YoY
|
-$125.6M
-177.44%
YoY
|
$162.2M
-80.15%
YoY
|
$817.3M
-552.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$82.30M
-4.19%
YoY
|
$85.90M
97.47%
YoY
|
$43.50M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$451.7M
-69.11%
YoY
|
$1.462B
244.94%
YoY
|
| Cash From Financing Activities |
-$1.621B
150.14%
YoY
|
-$648.0M
-1.29%
YoY
|
-$656.5M
-17.6%
YoY
|
-$796.7M
-84.27%
YoY
|
-$5.065B
368.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.765B
83.62%
YoY
|
$961.0M
38.67%
YoY
|
$693.0M
96.82%
YoY
|
$352.1M
-54.93%
YoY
|
$781.3M
18.94%
YoY
|
| Cash From Investing Activities |
-$298.3M
293.54%
YoY
|
-$75.80M
-39.65%
YoY
|
-$125.6M
-177.44%
YoY
|
$162.2M
-80.15%
YoY
|
$817.3M
-552.55%
YoY
|
| Cash From Financing Activities |
-$1.621B
150.14%
YoY
|
-$648.0M
-1.29%
YoY
|
-$656.5M
-17.6%
YoY
|
-$796.7M
-84.27%
YoY
|
-$5.065B
368.03%
YoY
|
| Net Change In Cash |
-$125.8M
-161.07%
YoY
|
$206.0M
-295.45%
YoY
|
-$105.4M
-61.01%
YoY
|
-$270.3M
-92.23%
YoY
|
-$3.480B
810.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.765B
83.62%
YoY
|
$961.0M
38.67%
YoY
|
$693.0M
96.82%
YoY
|
$352.1M
-54.93%
YoY
|
$781.3M
18.94%
YoY
|
| Capital Expenditures |
$317.2M
12.64%
YoY
|
$281.6M
25.04%
YoY
|
$225.2M
42.62%
YoY
|
$157.9M
-17.63%
YoY
|
$191.7M
-25.15%
YoY
|
| Free Cash Flow |
$1.447B
113.04%
YoY
|
$679.4M
45.23%
YoY
|
$467.8M
140.89%
YoY
|
$194.2M
-67.06%
YoY
|
$589.6M
47.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$260.5M
83.45%
YoY
|
$242.7M
8.01%
YoY
|
$309.7M
12.78%
YoY
|
$269.5M
44.5%
YoY
|
$142.0M
-9.61%
YoY
|
$224.7M
323.96%
YoY
|
$274.6M
205.11%
YoY
|
$186.5M
-313.88%
YoY
|
$157.1M
39175.0%
YoY
|
$53.00M
-242.09%
YoY
|
$90.00M
-973.79%
YoY
|
-$87.20M
-4252.38%
YoY
|
$400.0K
-100.65%
YoY
|
-$37.30M
-76.04%
YoY
|
-$10.30M
-68.01%
YoY
|
$2.100M
-101.26%
YoY
|
-$61.70M
-116.76%
YoY
|
-$155.7M
296.18%
YoY
|
-$32.20M
725.64%
YoY
|
| Depreciation, Depletion And Amortization |
$103.6M
1.17%
YoY
|
$105.9M
-1.12%
YoY
|
$118.2M
25.74%
YoY
|
$115.2M
25.08%
YoY
|
$102.4M
2.91%
YoY
|
$107.1M
13.33%
YoY
|
$94.00M
0.75%
YoY
|
$92.10M
-5.05%
YoY
|
$99.50M
6.99%
YoY
|
$94.50M
1.83%
YoY
|
$93.30M
-1.27%
YoY
|
$97.00M
3.19%
YoY
|
$93.00M
-3.02%
YoY
|
$92.80M
-3.03%
YoY
|
$94.50M
-2.07%
YoY
|
$94.00M
-23.01%
YoY
|
$95.90M
0.74%
YoY
|
$95.70M
-14.32%
YoY
|
$96.50M
-11.06%
YoY
|
| Cash From Operating Activities |
$332.5M
-24.72%
YoY
|
$453.6M
-21.64%
YoY
|
$525.1M
88.95%
YoY
|
$344.2M
49.07%
YoY
|
$441.7M
-448.62%
YoY
|
$578.9M
-17.43%
YoY
|
$277.9M
25.24%
YoY
|
$230.9M
47.82%
YoY
|
-$126.7M
-67.19%
YoY
|
$701.1M
23.78%
YoY
|
$221.9M
4.67%
YoY
|
$156.2M
-261.2%
YoY
|
-$386.2M
17.24%
YoY
|
$566.4M
17.15%
YoY
|
$212.0M
56.0%
YoY
|
-$96.90M
12.81%
YoY
|
-$329.4M
-232.93%
YoY
|
$483.5M
-12.85%
YoY
|
$135.9M
-19.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.60M
-10.03%
YoY
|
$94.50M
-25.12%
YoY
|
$77.30M
46.96%
YoY
|
$83.60M
64.57%
YoY
|
$61.80M
18.85%
YoY
|
$126.2M
76.5%
YoY
|
$52.60M
20.64%
YoY
|
$50.80M
-3.79%
YoY
|
$52.00M
-9.25%
YoY
|
$71.50M
12.42%
YoY
|
$43.60M
-241.1%
YoY
|
$52.80M
-246.26%
YoY
|
$57.30M
109.89%
YoY
|
$63.60M
-205.12%
YoY
|
-$30.90M
-34.67%
YoY
|
-$36.10M
-9.07%
YoY
|
$27.30M
-38.24%
YoY
|
-$60.50M
47.56%
YoY
|
-$47.30M
-35.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
-44.44%
YoY
|
$7.200M
-47.45%
YoY
|
$7.100M
222.73%
YoY
|
$1.000M
-37.5%
YoY
|
-$3.600M
-101.91%
YoY
|
$13.70M
45.74%
YoY
|
$2.200M
-96.3%
YoY
|
$1.600M
-93.89%
YoY
|
$188.3M
-4284.44%
YoY
|
$9.400M
-24.8%
YoY
|
$59.50M
304.76%
YoY
|
$26.20M
-57.67%
YoY
|
-$4.500M
-156.25%
YoY
|
$12.50M
-89.8%
YoY
|
$14.70M
-95.63%
YoY
|
$61.90M
-80.24%
YoY
|
$8.000M
-281.82%
YoY
|
$122.5M
68.27%
YoY
|
$336.6M
-16930.0%
YoY
|
| Cash From Investing Activities |
-$53.60M
-7.9%
YoY
|
-$87.30M
-22.4%
YoY
|
-$70.20M
39.29%
YoY
|
-$82.60M
67.89%
YoY
|
-$58.20M
-142.7%
YoY
|
-$112.5M
81.16%
YoY
|
-$50.40M
-416.98%
YoY
|
-$49.20M
84.96%
YoY
|
$136.3M
-358.14%
YoY
|
-$62.10M
21.53%
YoY
|
$15.90M
-198.15%
YoY
|
-$26.60M
-203.1%
YoY
|
-$52.80M
-125.92%
YoY
|
-$51.10M
-182.42%
YoY
|
-$16.20M
-105.6%
YoY
|
$25.80M
-90.57%
YoY
|
$203.7M
5.87%
YoY
|
$62.00M
94.97%
YoY
|
$289.3M
-485.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$19.90M
-5.24%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00M
-3.23%
YoY
|
N/A
|
N/A
|
N/A
|
$21.70M
N/A
|
N/A
|
$21.80M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$350.9M
-4.1%
YoY
|
-$208.5M
66.14%
YoY
|
-$531.6M
408.22%
YoY
|
-$514.9M
218.43%
YoY
|
-$365.9M
42.82%
YoY
|
-$125.5M
-66.96%
YoY
|
-$104.6M
-22.46%
YoY
|
-$161.7M
197.79%
YoY
|
-$256.2M
192.8%
YoY
|
-$379.8M
123.54%
YoY
|
-$134.9M
-18.78%
YoY
|
-$54.30M
-87.87%
YoY
|
-$87.50M
567.94%
YoY
|
-$169.9M
-34.15%
YoY
|
-$166.1M
-28.87%
YoY
|
-$447.6M
-87.66%
YoY
|
-$13.10M
-99.71%
YoY
|
-$258.0M
51.41%
YoY
|
-$233.5M
-70.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$332.5M
-24.72%
YoY
|
$453.6M
-21.64%
YoY
|
$525.1M
88.95%
YoY
|
$344.2M
49.07%
YoY
|
$441.7M
-448.62%
YoY
|
$578.9M
-17.43%
YoY
|
$277.9M
25.24%
YoY
|
$230.9M
47.82%
YoY
|
-$126.7M
-67.19%
YoY
|
$701.1M
23.78%
YoY
|
$221.9M
4.67%
YoY
|
$156.2M
-261.2%
YoY
|
-$386.2M
17.24%
YoY
|
$566.4M
17.15%
YoY
|
$212.0M
56.0%
YoY
|
-$96.90M
12.81%
YoY
|
-$329.4M
-232.93%
YoY
|
$483.5M
-12.85%
YoY
|
$135.9M
-19.16%
YoY
|
| Cash From Investing Activities |
-$53.60M
-7.9%
YoY
|
-$87.30M
-22.4%
YoY
|
-$70.20M
39.29%
YoY
|
-$82.60M
67.89%
YoY
|
-$58.20M
-142.7%
YoY
|
-$112.5M
81.16%
YoY
|
-$50.40M
-416.98%
YoY
|
-$49.20M
84.96%
YoY
|
$136.3M
-358.14%
YoY
|
-$62.10M
21.53%
YoY
|
$15.90M
-198.15%
YoY
|
-$26.60M
-203.1%
YoY
|
-$52.80M
-125.92%
YoY
|
-$51.10M
-182.42%
YoY
|
-$16.20M
-105.6%
YoY
|
$25.80M
-90.57%
YoY
|
$203.7M
5.87%
YoY
|
$62.00M
94.97%
YoY
|
$289.3M
-485.22%
YoY
|
| Cash From Financing Activities |
-$350.9M
-4.1%
YoY
|
-$208.5M
66.14%
YoY
|
-$531.6M
408.22%
YoY
|
-$514.9M
218.43%
YoY
|
-$365.9M
42.82%
YoY
|
-$125.5M
-66.96%
YoY
|
-$104.6M
-22.46%
YoY
|
-$161.7M
197.79%
YoY
|
-$256.2M
192.8%
YoY
|
-$379.8M
123.54%
YoY
|
-$134.9M
-18.78%
YoY
|
-$54.30M
-87.87%
YoY
|
-$87.50M
567.94%
YoY
|
-$169.9M
-34.15%
YoY
|
-$166.1M
-28.87%
YoY
|
-$447.6M
-87.66%
YoY
|
-$13.10M
-99.71%
YoY
|
-$258.0M
51.41%
YoY
|
-$233.5M
-70.19%
YoY
|
| Net Change In Cash |
-$71.10M
-344.33%
YoY
|
$157.8M
-53.71%
YoY
|
-$76.70M
-162.41%
YoY
|
-$253.3M
-1366.5%
YoY
|
$29.10M
-111.8%
YoY
|
$340.9M
31.52%
YoY
|
$122.9M
19.44%
YoY
|
$20.00M
-73.44%
YoY
|
-$246.6M
-53.89%
YoY
|
$259.2M
-24.96%
YoY
|
$102.9M
246.46%
YoY
|
$75.30M
-114.52%
YoY
|
-$534.8M
329.9%
YoY
|
$345.4M
20.14%
YoY
|
$29.70M
-84.51%
YoY
|
-$518.7M
-84.92%
YoY
|
-$124.4M
-96.93%
YoY
|
$287.5M
-30.92%
YoY
|
$191.7M
-127.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$332.5M
-24.72%
YoY
|
$453.6M
-21.64%
YoY
|
$525.1M
88.95%
YoY
|
$344.2M
49.07%
YoY
|
$441.7M
-448.62%
YoY
|
$578.9M
-17.43%
YoY
|
$277.9M
25.24%
YoY
|
$230.9M
47.82%
YoY
|
-$126.7M
-67.19%
YoY
|
$701.1M
23.78%
YoY
|
$221.9M
4.67%
YoY
|
$156.2M
-261.2%
YoY
|
-$386.2M
17.24%
YoY
|
$566.4M
17.15%
YoY
|
$212.0M
56.0%
YoY
|
-$96.90M
12.81%
YoY
|
-$329.4M
-232.93%
YoY
|
$483.5M
-12.85%
YoY
|
$135.9M
-19.16%
YoY
|
| Capital Expenditures |
$55.60M
-10.03%
YoY
|
$94.50M
-25.12%
YoY
|
$77.30M
46.96%
YoY
|
$83.60M
64.57%
YoY
|
$61.80M
18.85%
YoY
|
$126.2M
76.5%
YoY
|
$52.60M
20.64%
YoY
|
$50.80M
-3.79%
YoY
|
$52.00M
-9.25%
YoY
|
$71.50M
12.42%
YoY
|
$43.60M
-241.1%
YoY
|
$52.80M
-246.26%
YoY
|
$57.30M
109.89%
YoY
|
$63.60M
-205.12%
YoY
|
-$30.90M
-34.67%
YoY
|
-$36.10M
-9.07%
YoY
|
$27.30M
-38.24%
YoY
|
-$60.50M
47.56%
YoY
|
-$47.30M
-35.29%
YoY
|
| Free Cash Flow |
$276.9M
-27.11%
YoY
|
$359.1M
-20.68%
YoY
|
$447.8M
98.76%
YoY
|
$260.6M
44.7%
YoY
|
$379.9M
-312.59%
YoY
|
$452.7M
-28.1%
YoY
|
$225.3M
26.36%
YoY
|
$180.1M
74.18%
YoY
|
-$178.7M
-59.71%
YoY
|
$629.6M
25.22%
YoY
|
$178.3M
-26.6%
YoY
|
$103.4M
-270.07%
YoY
|
-$443.5M
24.33%
YoY
|
$502.8M
-7.57%
YoY
|
$242.9M
32.59%
YoY
|
-$60.80M
31.6%
YoY
|
-$356.7M
-275.2%
YoY
|
$544.0M
-8.69%
YoY
|
$183.2M
-24.05%
YoY
|
Loading...