2024 Q2 Form 10-Q Financial Statement
#000149315224032073 Filed on August 14, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $284.9K | $310.9K | $171.9K |
YoY Change | -16.21% | 40.61% | -7.44% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $284.9K | $310.9K | $171.9K |
YoY Change | -16.32% | 40.61% | -7.44% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $283.1K | $100.0K | $819.7K |
YoY Change | -80.74% | 0.0% | -18.16% |
% of Operating Profit | |||
Other Income/Expense, Net | $283.1K | $536.3K | |
YoY Change | -80.72% | -58.37% | |
Pretax Income | -$1.810K | $225.4K | $792.3K |
YoY Change | -100.16% | -78.88% | -2.89% |
Income Tax | $42.65K | $95.83K | $185.7K |
% Of Pretax Income | 42.51% | 23.43% | |
Net Earnings | -$44.46K | $129.6K | $606.6K |
YoY Change | -105.32% | -83.95% | 19.97% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | $0.02 | $0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $480.00 | $410.00 | $17.58K |
YoY Change | -99.9% | -99.73% | -93.31% |
Cash & Equivalents | $476.00 | $413.00 | $17.58K |
Short-Term Investments | |||
Other Short-Term Assets | $63.00K | $22.50K | $64.04K |
YoY Change | -85.69% | -91.78% | -59.37% |
Inventory | |||
Prepaid Expenses | $63.00K | $22.50K | $64.04K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $795.4K | $754.8K | $938.5K |
YoY Change | 15.67% | 78.07% | 123.26% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $26.66M | $26.23M | $61.84M |
YoY Change | -78.41% | -78.4% | -48.02% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $26.66M | $26.23M | $61.84M |
YoY Change | -78.42% | -78.4% | -48.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $795.4K | $754.8K | $938.5K |
Total Long-Term Assets | $26.66M | $26.23M | $61.84M |
Total Assets | $27.46M | $26.98M | $62.78M |
YoY Change | -77.9% | -77.85% | -47.46% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $414.8K | $448.7K | $295.1K |
YoY Change | 38.25% | 97.48% | 126.63% |
Accrued Expenses | $1.202M | $1.152M | $739.5K |
YoY Change | 355.97% | 264.79% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.627M | $2.568M | $2.122M |
YoY Change | -32.35% | 9.53% | 169.44% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $3.450M | $3.450M | $3.450M |
YoY Change | -1.43% | 0.0% | 0.0% |
Total Long-Term Liabilities | $3.450M | $3.450M | $3.450M |
YoY Change | -1.43% | 0.0% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.627M | $2.568M | $2.122M |
Total Long-Term Liabilities | $3.450M | $3.450M | $3.450M |
Total Liabilities | $6.077M | $6.018M | $5.572M |
YoY Change | -17.13% | 3.86% | 31.49% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.828M | -$3.902M | -$3.327M |
YoY Change | -20.94% | -14.25% | 3.01% |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.827M | -$3.902M | $57.21M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.46M | $26.98M | $62.78M |
YoY Change | -77.9% | -77.85% | -47.46% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$44.46K | $129.6K | $606.6K |
YoY Change | -105.32% | -83.95% | 19.97% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$309.3K | -$282.1K | -$799.8K |
YoY Change | -51.67% | 150.74% | 1116.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$150.0K | $36.27M | -$375.0K |
YoY Change | -76.56% | -3254.19% | |
Cash From Investing Activities | -$150.0K | $36.27M | -$375.0K |
YoY Change | -76.56% | -3254.19% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 459.4K | -$36.01M | 1.187M |
YoY Change | -61.07% | -3231.16% | |
NET CHANGE | |||
Cash From Operating Activities | -309.3K | -$282.1K | -799.8K |
Cash From Investing Activities | -150.0K | $36.27M | -375.0K |
Cash From Financing Activities | 459.4K | -$36.01M | 1.187M |
Net Change In Cash | 60.00 | -$17.17K | 12.08K |
YoY Change | -100.06% | -84.74% | -118.37% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$309.3K | -$282.1K | -$799.8K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
283084 | usd |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
283084 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1468385 | usd |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41289 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FUTURETECH II ACQUISITION CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-2551539 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
128 Gail Drive | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New Rochelle | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10805 | ||
dei |
City Area Code
CityAreaCode
|
(914) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
316-4805 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001889450 | ||
CY2024Q2 | FTII |
Extension Fee Receivable
ExtensionFeeReceivable
|
usd | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
usd | ||
FTII |
Cash In Transit To Trust
CashInTransitToTrust
|
usd | ||
FTII |
Capital Contribution From Sponsor
CapitalContributionFromSponsor
|
usd | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
FTII |
Excise Tax On Class Common Stock Redemptions
ExciseTaxOnClassCommonStockRedemptions
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2024Q2 | us-gaap |
Cash
Cash
|
476 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
17578 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
63000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
64043 | usd |
CY2023Q4 | FTII |
Extension Fee Receivable
ExtensionFeeReceivable
|
125000 | usd |
CY2024Q2 | us-gaap |
Other Receivables
OtherReceivables
|
731912 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
731912 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
795388 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
938533 | usd |
CY2024Q2 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
26660351 | usd |
CY2023Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
61839164 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
27455739 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
62777697 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
414761 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
295138 | usd |
CY2024Q2 | FTII |
Excise Tax Payable
ExciseTaxPayable
|
1005209 | usd |
CY2023Q4 | FTII |
Excise Tax Payable
ExciseTaxPayable
|
642389 | usd |
CY2024Q2 | FTII |
Franchise Tax Payable Current
FranchiseTaxPayableCurrent
|
194364 | usd |
CY2023Q4 | FTII |
Franchise Tax Payable Current
FranchiseTaxPayableCurrent
|
94364 | usd |
CY2024Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1009833 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1087603 | usd |
CY2024Q2 | FTII |
Accrued Offering Costs Current
AccruedOfferingCostsCurrent
|
2708 | usd |
CY2023Q4 | FTII |
Accrued Offering Costs Current
AccruedOfferingCostsCurrent
|
2708 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2626875 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2122202 | usd |
CY2024Q2 | FTII |
Deferred Underwriting Commission
DeferredUnderwritingCommission
|
3450000 | usd |
CY2023Q4 | FTII |
Deferred Underwriting Commission
DeferredUnderwritingCommission
|
3450000 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
6076875 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
5572202 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3827643 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3327054 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3827291 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3326702 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27455739 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62777697 | usd |
CY2024Q2 | FTII |
Franchise Tax
FranchiseTax
|
50000 | usd |
CY2023Q2 | FTII |
Franchise Tax
FranchiseTax
|
50000 | usd |
FTII |
Franchise Tax
FranchiseTax
|
100000 | usd | |
FTII |
Franchise Tax
FranchiseTax
|
100000 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
204894 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
260441 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
435828 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
401566 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
284894 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
340441 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
595828 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
561566 | usd | |
CY2023Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1468385 | usd |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
819427 | usd | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2756883 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
819427 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2756883 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1810 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1127944 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
223599 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2195317 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42647 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
291561 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
138480 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
551645 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-44457 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
836383 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
85119 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1643672 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3229352 | usd |
CY2023Q1 | FTII |
Adjustment To Additional Paid In Capital Remeasurement Adjustment
AdjustmentToAdditionalPaidInCapitalRemeasurementAdjustment
|
-2128414 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
807289 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4550477 | usd |
CY2023Q2 | FTII |
Adjustment To Additional Paid In Capital Remeasurement Adjustment
AdjustmentToAdditionalPaidInCapitalRemeasurementAdjustment
|
-1126824 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
836383 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4840918 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3326702 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-362820 | usd |
CY2024Q1 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
615511 | usd |
CY2024Q1 | FTII |
Stock Issued During Period Value Capital Contribution
StockIssuedDuringPeriodValueCapitalContribution
|
273667 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
129577 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3901789 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3901789 | usd |
CY2024Q2 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
340436 | usd |
CY2024Q2 | FTII |
Stock Issued During Period Value Capital Contribution
StockIssuedDuringPeriodValueCapitalContribution
|
459391 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-44457 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3827291 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3827291 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
85119 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1643672 | usd | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
819427 | usd | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2756883 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1043 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
41153 | usd | |
FTII |
Increase Decrease In Franchise Tax Payable
IncreaseDecreaseInFranchiseTaxPayable
|
100000 | usd | |
FTII |
Increase Decrease In Franchise Tax Payable
IncreaseDecreaseInFranchiseTaxPayable
|
-200000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-77770 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
349645 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-77654 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
119625 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
174066 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-591410 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-752999 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
500000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2300000 | usd | |
FTII |
Cash In Transit To Trust
CashInTransitToTrust
|
125000 | usd | |
FTII |
Proceeds From Cash Withdrawn From Trust
ProceedsFromCashWithdrawnFromTrust
|
36498240 | usd | |
FTII |
Proceeds From Cash Withdrawn From Trust
ProceedsFromCashWithdrawnFromTrust
|
507636 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
36123240 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1792364 | usd | |
FTII |
Capital Contribution From Sponsor
CapitalContributionFromSponsor
|
-733058 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
36281990 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
440100 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2771485 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-35548932 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2331385 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-17102 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-213978 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17578 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
262756 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
476 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
48778 | usd |
FTII |
Remeasurement Adjustment
RemeasurementAdjustment
|
955947 | usd | |
FTII |
Remeasurement Adjustment
RemeasurementAdjustment
|
3255238 | usd | |
FTII |
Excise Tax On Class Common Stock Redemptions
ExciseTaxOnClassCommonStockRedemptions
|
362820 | usd | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
117300000 | usd |
CY2022Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
10.00 | |
CY2024Q2 | us-gaap |
Cash
Cash
|
476 | usd |
CY2024Q2 | FTII |
Working Capital Deficit
WorkingCapitalDeficit
|
1831487 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
17578 | usd |
CY2023Q4 | FTII |
Working Capital Deficit
WorkingCapitalDeficit
|
1183669 | usd |
CY2024Q2 | FTII |
Percentage Of Assets Held In Trust Entering Into Business Combination Agreement
PercentageOfAssetsHeldInTrustEnteringIntoBusinessCombinationAgreement
|
0.80 | pure |
CY2024Q2 | FTII |
Percentage Of Post Transaction Ownership Required To Complete Business Combination
PercentageOfPostTransactionOwnershipRequiredToCompleteBusinessCombination
|
0.50 | pure |
us-gaap |
Interest Expense
InterestExpense
|
100000 | usd | |
CY2024Q2 | us-gaap |
Cash
Cash
|
476 | usd |
CY2024Q2 | FTII |
Working Capital Deficit
WorkingCapitalDeficit
|
1831487 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
17578 | usd |
CY2023Q4 | FTII |
Working Capital Deficit
WorkingCapitalDeficit
|
1183669 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zw1GZvPK3n05" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Use of Estimates</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_z3FdWiAU7ZPc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Concentration of Credit Risk</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $<span id="xdx_908_eus-gaap--CashFDICInsuredAmount_iI_c20240630_zgy4sI5l8vO9" title="Cash FDIC insured amount">250,000</span>. At June 30, 2024 and December 31, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q2 | us-gaap |
Cash
Cash
|
476 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
17578 | usd |
CY2024Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
117300000 | usd |
CY2022Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
10.00 | |
CY2024Q2 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
26660351 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
61839164 | usd |
CY2024Q2 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
26660351 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
61839164 | usd |
CY2024Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2024Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2022Q3 | FTII |
Percentage Of Exercise Tax To Be Imposed
PercentageOfExerciseTaxToBeImposed
|
0.01 | pure |
CY2022Q3 | FTII |
Percentage Of Exercise Tax To Be Imposed
PercentageOfExerciseTaxToBeImposed
|
0.01 | pure |
CY2024Q2 | us-gaap |
Other Receivables
OtherReceivables
|
731912 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
731912 | usd |
us-gaap |
Sponsor Fees
SponsorFees
|
10000 | usd | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.20 | pure |