|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$30.53M
190.8%
YoY
|
$10.50M
-57.52%
YoY
|
$24.71M
-158.42%
YoY
|
-$42.31M
38.59%
YoY
|
-$30.53M
-77.63%
YoY
|
| Depreciation, Depletion And Amortization |
$1.836M
104.0%
YoY
|
$900.0K
22.62%
YoY
|
$734.0K
0.0%
YoY
|
$734.0K
-26.6%
YoY
|
$1.000M
-60.0%
YoY
|
| Cash From Operating Activities |
$7.204M
114.34%
YoY
|
$3.361M
-129.75%
YoY
|
-$11.30M
-74.69%
YoY
|
-$44.63M
72.72%
YoY
|
-$25.84M
-45.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.984M
2.27%
YoY
|
$1.940M
79.46%
YoY
|
$1.081M
156.77%
YoY
|
$421.0K
979.49%
YoY
|
$39.00K
-97.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$7.000K
-94.35%
YoY
|
$124.0K
85.07%
YoY
|
$67.00K
-98.84%
YoY
|
$5.752M
3709.27%
YoY
|
$151.0K
-100.93%
YoY
|
| Cash From Investing Activities |
-$1.977M
8.87%
YoY
|
-$1.816M
79.09%
YoY
|
-$1.014M
-119.02%
YoY
|
$5.331M
4659.82%
YoY
|
$112.0K
-100.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$155.0K
35.96%
YoY
|
$114.0K
48.05%
YoY
|
$77.00K
-42.11%
YoY
|
$133.0K
66.25%
YoY
|
$80.00K
-82.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.743M
20.12%
YoY
|
-$3.116M
-152.56%
YoY
|
$5.928M
-84.51%
YoY
|
$38.27M
-10386.83%
YoY
|
-$372.0K
-109.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.204M
114.34%
YoY
|
$3.361M
-129.75%
YoY
|
-$11.30M
-74.69%
YoY
|
-$44.63M
72.72%
YoY
|
-$25.84M
-45.98%
YoY
|
| Cash From Investing Activities |
-$1.977M
8.87%
YoY
|
-$1.816M
79.09%
YoY
|
-$1.014M
-119.02%
YoY
|
$5.331M
4659.82%
YoY
|
$112.0K
-100.63%
YoY
|
| Cash From Financing Activities |
-$3.743M
20.12%
YoY
|
-$3.116M
-152.56%
YoY
|
$5.928M
-84.51%
YoY
|
$38.27M
-10386.83%
YoY
|
-$372.0K
-109.98%
YoY
|
| Net Change In Cash |
$1.329M
-191.85%
YoY
|
-$1.447M
-77.52%
YoY
|
-$6.437M
589.19%
YoY
|
-$934.0K
-96.41%
YoY
|
-$26.00M
-58.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.204M
114.34%
YoY
|
$3.361M
-129.75%
YoY
|
-$11.30M
-74.69%
YoY
|
-$44.63M
72.72%
YoY
|
-$25.84M
-45.98%
YoY
|
| Capital Expenditures |
$1.984M
2.27%
YoY
|
$1.940M
79.46%
YoY
|
$1.081M
156.77%
YoY
|
$421.0K
979.49%
YoY
|
$39.00K
-97.26%
YoY
|
| Free Cash Flow |
$5.220M
267.35%
YoY
|
$1.421M
-111.48%
YoY
|
-$12.38M
-72.53%
YoY
|
-$45.05M
74.09%
YoY
|
-$25.88M
-47.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.664M
-13.31%
YoY
|
$3.025M
-31.72%
YoY
|
$20.36M
703.91%
YoY
|
$1.768M
-11.6%
YoY
|
$5.380M
236.25%
YoY
|
$4.430M
110.55%
YoY
|
$2.532M
96.74%
YoY
|
$2.000M
-9623.81%
YoY
|
$1.600M
-92.5%
YoY
|
$2.104M
-111.06%
YoY
|
$1.287M
-106.85%
YoY
|
-$21.00K
-100.34%
YoY
|
$21.34M
-299.02%
YoY
|
-$19.03M
17.52%
YoY
|
-$18.79M
-3792.34%
YoY
|
$6.240M
-195.33%
YoY
|
-$10.72M
29.2%
YoY
|
-$16.19M
-8.54%
YoY
|
$509.0K
-101.13%
YoY
|
| Depreciation, Depletion And Amortization |
$631.0K
110.33%
YoY
|
$629.0K
174.67%
YoY
|
$600.0K
172.73%
YoY
|
$400.0K
80.18%
YoY
|
$300.0K
36.36%
YoY
|
$229.0K
12.25%
YoY
|
$220.0K
21.55%
YoY
|
$222.0K
27.59%
YoY
|
$220.0K
25.0%
YoY
|
$204.0K
13.33%
YoY
|
$181.0K
2.26%
YoY
|
$174.0K
-4.4%
YoY
|
$176.0K
-12.0%
YoY
|
$180.0K
-17.43%
YoY
|
$177.0K
-11.5%
YoY
|
$182.0K
-39.33%
YoY
|
$200.0K
-33.33%
YoY
|
$218.0K
-5.22%
YoY
|
$200.0K
-60.0%
YoY
|
| Cash From Operating Activities |
$21.00K
-99.71%
YoY
|
$6.247M
-343.64%
YoY
|
-$1.865M
-136.58%
YoY
|
-$4.491M
46.76%
YoY
|
$7.313M
88.14%
YoY
|
-$2.564M
25.13%
YoY
|
$5.098M
-172.64%
YoY
|
-$3.060M
-9.31%
YoY
|
$3.887M
240.96%
YoY
|
-$2.049M
-180.86%
YoY
|
-$7.018M
-69.82%
YoY
|
-$3.374M
-78.15%
YoY
|
$1.140M
-113.45%
YoY
|
$2.534M
-133.53%
YoY
|
-$23.25M
230.27%
YoY
|
-$15.44M
158.56%
YoY
|
-$8.474M
60.95%
YoY
|
-$7.558M
-13.52%
YoY
|
-$7.040M
-28.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$287.0K
-80.19%
YoY
|
$388.0K
48.09%
YoY
|
$711.0K
823.38%
YoY
|
$598.0K
293.42%
YoY
|
$1.449M
196.93%
YoY
|
$262.0K
-13.53%
YoY
|
$77.00K
-42.96%
YoY
|
$152.0K
-3.18%
YoY
|
$488.0K
98.37%
YoY
|
$303.0K
78.24%
YoY
|
$135.0K
2600.0%
YoY
|
$157.0K
N/A
|
$246.0K
-3175.0%
YoY
|
$170.0K
N/A
|
$5.000K
-61.54%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-98.64%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$90.00K
-9100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
N/A
|
N/A
|
-$1.000K
-100.07%
YoY
|
$68.00K
223.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.537M
1896.1%
YoY
|
$21.00K
N/A
|
$4.170M
5535.14%
YoY
|
$24.00K
N/A
|
$77.00K
285.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.002M
69.54%
YoY
|
-$287.0K
-78.88%
YoY
|
-$388.0K
48.09%
YoY
|
-$711.0K
1553.49%
YoY
|
-$591.0K
288.82%
YoY
|
-$1.359M
177.91%
YoY
|
-$262.0K
11.49%
YoY
|
-$43.00K
-68.15%
YoY
|
-$152.0K
-3.18%
YoY
|
-$489.0K
-137.88%
YoY
|
-$235.0K
57.72%
YoY
|
-$135.0K
-103.24%
YoY
|
-$157.0K
-754.17%
YoY
|
$1.291M
1771.01%
YoY
|
-$149.0K
N/A
|
$4.165M
6511.11%
YoY
|
$24.00K
-241.18%
YoY
|
$69.00K
-112.32%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.00K
41.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.00K
-6.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.00K
65.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$892.0K
-118.48%
YoY
|
-$4.818M
-249.95%
YoY
|
$1.815M
-139.77%
YoY
|
$4.088M
54.5%
YoY
|
-$4.828M
9.45%
YoY
|
$3.213M
-19.74%
YoY
|
-$4.564M
-262.13%
YoY
|
$2.646M
-3880.0%
YoY
|
-$4.411M
439.24%
YoY
|
$4.003M
5786.76%
YoY
|
$2.815M
-328.49%
YoY
|
-$70.00K
-100.36%
YoY
|
-$818.0K
-104.09%
YoY
|
$68.00K
-13.92%
YoY
|
-$1.232M
592.13%
YoY
|
$19.44M
-10171.5%
YoY
|
$19.99M
-24782.72%
YoY
|
$79.00K
-106.58%
YoY
|
-$178.0K
97.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.00K
-99.71%
YoY
|
$6.247M
-343.64%
YoY
|
-$1.865M
-136.58%
YoY
|
-$4.491M
46.76%
YoY
|
$7.313M
88.14%
YoY
|
-$2.564M
25.13%
YoY
|
$5.098M
-172.64%
YoY
|
-$3.060M
-9.31%
YoY
|
$3.887M
240.96%
YoY
|
-$2.049M
-180.86%
YoY
|
-$7.018M
-69.82%
YoY
|
-$3.374M
-78.15%
YoY
|
$1.140M
-113.45%
YoY
|
$2.534M
-133.53%
YoY
|
-$23.25M
230.27%
YoY
|
-$15.44M
158.56%
YoY
|
-$8.474M
60.95%
YoY
|
-$7.558M
-13.52%
YoY
|
-$7.040M
-28.74%
YoY
|
| Cash From Investing Activities |
-$1.002M
69.54%
YoY
|
-$287.0K
-78.88%
YoY
|
-$388.0K
48.09%
YoY
|
-$711.0K
1553.49%
YoY
|
-$591.0K
288.82%
YoY
|
-$1.359M
177.91%
YoY
|
-$262.0K
11.49%
YoY
|
-$43.00K
-68.15%
YoY
|
-$152.0K
-3.18%
YoY
|
-$489.0K
-137.88%
YoY
|
-$235.0K
57.72%
YoY
|
-$135.0K
-103.24%
YoY
|
-$157.0K
-754.17%
YoY
|
$1.291M
1771.01%
YoY
|
-$149.0K
N/A
|
$4.165M
6511.11%
YoY
|
$24.00K
-241.18%
YoY
|
$69.00K
-112.32%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$892.0K
-118.48%
YoY
|
-$4.818M
-249.95%
YoY
|
$1.815M
-139.77%
YoY
|
$4.088M
54.5%
YoY
|
-$4.828M
9.45%
YoY
|
$3.213M
-19.74%
YoY
|
-$4.564M
-262.13%
YoY
|
$2.646M
-3880.0%
YoY
|
-$4.411M
439.24%
YoY
|
$4.003M
5786.76%
YoY
|
$2.815M
-328.49%
YoY
|
-$70.00K
-100.36%
YoY
|
-$818.0K
-104.09%
YoY
|
$68.00K
-13.92%
YoY
|
-$1.232M
592.13%
YoY
|
$19.44M
-10171.5%
YoY
|
$19.99M
-24782.72%
YoY
|
$79.00K
-106.58%
YoY
|
-$178.0K
97.78%
YoY
|
| Net Change In Cash |
-$55.00K
-102.97%
YoY
|
$1.142M
-260.85%
YoY
|
-$438.0K
-261.03%
YoY
|
-$1.114M
143.76%
YoY
|
$1.849M
-391.64%
YoY
|
-$710.0K
-148.46%
YoY
|
$272.0K
-106.13%
YoY
|
-$457.0K
-87.23%
YoY
|
-$634.0K
-540.28%
YoY
|
$1.465M
-62.37%
YoY
|
-$4.438M
-81.98%
YoY
|
-$3.579M
-143.85%
YoY
|
$144.0K
-98.75%
YoY
|
$3.893M
-152.54%
YoY
|
-$24.63M
241.26%
YoY
|
$8.162M
-233.76%
YoY
|
$11.55M
-316.31%
YoY
|
-$7.410M
-29.43%
YoY
|
-$7.218M
-32.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.00K
-99.71%
YoY
|
$6.247M
-343.64%
YoY
|
-$1.865M
-136.58%
YoY
|
-$4.491M
46.76%
YoY
|
$7.313M
88.14%
YoY
|
-$2.564M
25.13%
YoY
|
$5.098M
-172.64%
YoY
|
-$3.060M
-9.31%
YoY
|
$3.887M
240.96%
YoY
|
-$2.049M
-180.86%
YoY
|
-$7.018M
-69.82%
YoY
|
-$3.374M
-78.15%
YoY
|
$1.140M
-113.45%
YoY
|
$2.534M
-133.53%
YoY
|
-$23.25M
230.27%
YoY
|
-$15.44M
158.56%
YoY
|
-$8.474M
60.95%
YoY
|
-$7.558M
-13.52%
YoY
|
-$7.040M
-28.74%
YoY
|
| Capital Expenditures |
N/A
|
$287.0K
-80.19%
YoY
|
$388.0K
48.09%
YoY
|
$711.0K
823.38%
YoY
|
$598.0K
293.42%
YoY
|
$1.449M
196.93%
YoY
|
$262.0K
-13.53%
YoY
|
$77.00K
-42.96%
YoY
|
$152.0K
-3.18%
YoY
|
$488.0K
98.37%
YoY
|
$303.0K
78.24%
YoY
|
$135.0K
2600.0%
YoY
|
$157.0K
N/A
|
$246.0K
-3175.0%
YoY
|
$170.0K
N/A
|
$5.000K
-61.54%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-98.64%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
$5.960M
-248.52%
YoY
|
-$2.253M
-146.59%
YoY
|
-$5.202M
65.83%
YoY
|
$6.715M
79.79%
YoY
|
-$4.013M
58.18%
YoY
|
$4.836M
-166.06%
YoY
|
-$3.137M
-10.6%
YoY
|
$3.735M
279.96%
YoY
|
-$2.537M
-210.88%
YoY
|
-$7.321M
-68.74%
YoY
|
-$3.509M
-77.28%
YoY
|
$983.0K
-111.6%
YoY
|
$2.288M
-130.3%
YoY
|
-$23.42M
232.68%
YoY
|
-$15.45M
158.08%
YoY
|
-$8.474M
60.37%
YoY
|
-$7.550M
-7.36%
YoY
|
-$7.040M
-34.73%
YoY
|
Loading...