|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.326M
-29.59%
YoY
|
$8.984M
69.64%
YoY
|
$5.296M
19.58%
YoY
|
$4.429M
-17.51%
YoY
|
$5.369M
-38.39%
YoY
|
| Depreciation, Depletion And Amortization |
$420.0K
288.89%
YoY
|
$108.0K
14.89%
YoY
|
$94.00K
42.42%
YoY
|
$66.00K
11.86%
YoY
|
$59.00K
55.26%
YoY
|
| Cash From Operating Activities |
$7.439M
-22.59%
YoY
|
$9.610M
127.73%
YoY
|
$4.220M
2.18%
YoY
|
$4.130M
-7.81%
YoY
|
$4.480M
-21.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.00K
320.0%
YoY
|
$10.00K
-90.57%
YoY
|
$106.0K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.50M
N/A
|
N/A
|
-$35.89M
N/A
|
$0.00
-100.0%
YoY
|
-$529.0K
N/A
|
| Cash From Investing Activities |
-$42.54M
425320.0%
YoY
|
-$10.00K
-99.97%
YoY
|
-$35.99M
N/A
|
$0.00
-100.0%
YoY
|
-$529.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$171.0K
-78.05%
YoY
|
$779.0K
-299.74%
YoY
|
-$390.0K
290.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$7.000M
194.74%
YoY
|
$2.375M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$32.09M
-559.49%
YoY
|
-$6.983M
-134.41%
YoY
|
$20.30M
-2806.13%
YoY
|
-$750.0K
92.31%
YoY
|
-$390.0K
-211.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.439M
-22.59%
YoY
|
$9.610M
127.73%
YoY
|
$4.220M
2.18%
YoY
|
$4.130M
-7.81%
YoY
|
$4.480M
-21.69%
YoY
|
| Cash From Investing Activities |
-$42.54M
425320.0%
YoY
|
-$10.00K
-99.97%
YoY
|
-$35.99M
N/A
|
$0.00
-100.0%
YoY
|
-$529.0K
N/A
|
| Cash From Financing Activities |
$32.09M
-559.49%
YoY
|
-$6.983M
-134.41%
YoY
|
$20.30M
-2806.13%
YoY
|
-$750.0K
92.31%
YoY
|
-$390.0K
-211.43%
YoY
|
| Net Change In Cash |
-$2.874M
-209.61%
YoY
|
$2.622M
-122.85%
YoY
|
-$11.48M
-439.56%
YoY
|
$3.380M
-5.08%
YoY
|
$3.561M
-41.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.439M
-22.59%
YoY
|
$9.610M
127.73%
YoY
|
$4.220M
2.18%
YoY
|
$4.130M
-7.81%
YoY
|
$4.480M
-21.69%
YoY
|
| Capital Expenditures |
$42.00K
320.0%
YoY
|
$10.00K
-90.57%
YoY
|
$106.0K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
$7.397M
-22.95%
YoY
|
$9.600M
133.35%
YoY
|
$4.114M
-0.39%
YoY
|
$4.130M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.720M
-14.77%
YoY
|
$1.640M
-20.77%
YoY
|
$921.0K
-56.68%
YoY
|
$1.747M
-33.52%
YoY
|
$2.018M
-6.57%
YoY
|
$2.070M
39.86%
YoY
|
$2.126M
25.35%
YoY
|
$2.628M
33.81%
YoY
|
$2.160M
1284.62%
YoY
|
$1.480M
212.9%
YoY
|
$1.696M
39.02%
YoY
|
$1.964M
35.82%
YoY
|
$156.0K
-87.91%
YoY
|
$473.0K
-55.04%
YoY
|
$1.220M
8.44%
YoY
|
$1.446M
-4.11%
YoY
|
$1.290M
-23.4%
YoY
|
$1.052M
-81.65%
YoY
|
$1.125M
-31.61%
YoY
|
| Depreciation, Depletion And Amortization |
$248.0K
1205.26%
YoY
|
$251.0K
991.3%
YoY
|
$23.00K
53.33%
YoY
|
$13.00K
-18.75%
YoY
|
$19.00K
-47.22%
YoY
|
$23.00K
-23.33%
YoY
|
$15.00K
36.36%
YoY
|
$16.00K
23.08%
YoY
|
$36.00K
89.47%
YoY
|
$30.00K
76.47%
YoY
|
$11.00K
57.14%
YoY
|
$13.00K
85.71%
YoY
|
$19.00K
35.71%
YoY
|
$17.00K
-5.56%
YoY
|
$7.000K
-61.11%
YoY
|
$7.000K
-53.33%
YoY
|
$14.00K
75.0%
YoY
|
$18.00K
200.0%
YoY
|
$18.00K
100.0%
YoY
|
| Cash From Operating Activities |
$2.484M
6.7%
YoY
|
$244.0K
-74.5%
YoY
|
$3.672M
79.38%
YoY
|
$1.195M
-23.89%
YoY
|
$2.328M
-53.77%
YoY
|
$957.0K
-33.91%
YoY
|
$2.047M
109.3%
YoY
|
$1.570M
0.51%
YoY
|
$5.036M
2070.69%
YoY
|
$1.448M
-265.86%
YoY
|
$978.0K
-62.74%
YoY
|
$1.562M
25.56%
YoY
|
$232.0K
-79.54%
YoY
|
-$873.0K
-168.2%
YoY
|
$2.625M
1267.19%
YoY
|
$1.244M
-54.25%
YoY
|
$1.134M
292.39%
YoY
|
$1.280M
-43.01%
YoY
|
$192.0K
-89.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$8.000K
N/A
|
$5.000K
N/A
|
$24.00K
140.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$46.00K
N/A
|
$6.000K
N/A
|
$54.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$42.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$16.96M
N/A
|
-$1.825M
N/A
|
$0.00
N/A
|
-$17.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$42.51M
N/A
|
-$5.000K
N/A
|
-$24.00K
140.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.94%
YoY
|
-$17.01M
N/A
|
-$1.831M
N/A
|
-$54.00K
N/A
|
-$17.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$1.125M
-68.97%
YoY
|
N/A
|
N/A
|
N/A
|
$3.625M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.924M
237.64%
YoY
|
-$1.923M
73.56%
YoY
|
$35.58M
-3262.4%
YoY
|
-$702.0K
-37.6%
YoY
|
-$866.0K
-76.11%
YoY
|
-$1.108M
-112.25%
YoY
|
-$1.125M
80.0%
YoY
|
-$1.125M
80.0%
YoY
|
-$3.625M
-129.0%
YoY
|
$9.046M
-1261.23%
YoY
|
-$625.0K
N/A
|
-$625.0K
N/A
|
$12.50M
43003.45%
YoY
|
-$779.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.484M
6.7%
YoY
|
$244.0K
-74.5%
YoY
|
$3.672M
79.38%
YoY
|
$1.195M
-23.89%
YoY
|
$2.328M
-53.77%
YoY
|
$957.0K
-33.91%
YoY
|
$2.047M
109.3%
YoY
|
$1.570M
0.51%
YoY
|
$5.036M
2070.69%
YoY
|
$1.448M
-265.86%
YoY
|
$978.0K
-62.74%
YoY
|
$1.562M
25.56%
YoY
|
$232.0K
-79.54%
YoY
|
-$873.0K
-168.2%
YoY
|
$2.625M
1267.19%
YoY
|
$1.244M
-54.25%
YoY
|
$1.134M
292.39%
YoY
|
$1.280M
-43.01%
YoY
|
$192.0K
-89.74%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$42.51M
N/A
|
-$5.000K
N/A
|
-$24.00K
140.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.94%
YoY
|
-$17.01M
N/A
|
-$1.831M
N/A
|
-$54.00K
N/A
|
-$17.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$2.924M
237.64%
YoY
|
-$1.923M
73.56%
YoY
|
$35.58M
-3262.4%
YoY
|
-$702.0K
-37.6%
YoY
|
-$866.0K
-76.11%
YoY
|
-$1.108M
-112.25%
YoY
|
-$1.125M
80.0%
YoY
|
-$1.125M
80.0%
YoY
|
-$3.625M
-129.0%
YoY
|
$9.046M
-1261.23%
YoY
|
-$625.0K
N/A
|
-$625.0K
N/A
|
$12.50M
43003.45%
YoY
|
-$779.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$454.0K
-130.8%
YoY
|
-$1.684M
1015.23%
YoY
|
-$3.259M
-453.47%
YoY
|
$488.0K
9.66%
YoY
|
$1.474M
5.89%
YoY
|
-$151.0K
-97.68%
YoY
|
$922.0K
-162.38%
YoY
|
$445.0K
-49.6%
YoY
|
$1.392M
-132.0%
YoY
|
-$6.515M
294.37%
YoY
|
-$1.478M
-156.3%
YoY
|
$883.0K
-29.02%
YoY
|
-$4.350M
-474.03%
YoY
|
-$1.652M
-229.06%
YoY
|
$2.625M
1267.19%
YoY
|
$1.244M
-30.89%
YoY
|
$1.163M
302.42%
YoY
|
$1.280M
-43.01%
YoY
|
$192.0K
-89.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.484M
6.7%
YoY
|
$244.0K
-74.5%
YoY
|
$3.672M
79.38%
YoY
|
$1.195M
-23.89%
YoY
|
$2.328M
-53.77%
YoY
|
$957.0K
-33.91%
YoY
|
$2.047M
109.3%
YoY
|
$1.570M
0.51%
YoY
|
$5.036M
2070.69%
YoY
|
$1.448M
-265.86%
YoY
|
$978.0K
-62.74%
YoY
|
$1.562M
25.56%
YoY
|
$232.0K
-79.54%
YoY
|
-$873.0K
-168.2%
YoY
|
$2.625M
1267.19%
YoY
|
$1.244M
-54.25%
YoY
|
$1.134M
292.39%
YoY
|
$1.280M
-43.01%
YoY
|
$192.0K
-89.74%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$8.000K
N/A
|
$5.000K
N/A
|
$24.00K
140.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$46.00K
N/A
|
$6.000K
N/A
|
$54.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$2.484M
7.81%
YoY
|
$239.0K
-75.03%
YoY
|
$3.664M
78.99%
YoY
|
$1.190M
-24.2%
YoY
|
$2.304M
-54.16%
YoY
|
$957.0K
-31.74%
YoY
|
$2.047M
110.6%
YoY
|
$1.570M
4.11%
YoY
|
$5.026M
2066.38%
YoY
|
$1.402M
N/A
|
$972.0K
N/A
|
$1.508M
N/A
|
$232.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...